Integrated Filing — IndAS


General information about company

Scrip Code 532853
NSE Symbol ASAHISONG
MSEI Symbol NOTLISTED
ISIN INE228I01012
Name of company ASAHI SONGWON COLORS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 08-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 30-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment CHEMICALS
Start date and time of board meeting 08-May-2025   11:30:00
End date and time of board meeting 08-May-2025   13:25:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-01-30
Indicate Company website link for updated RPT policy of the Company https://www.asahisongwon.com
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
DISCLOSURE FOR THE DEFAULT OF LOAN AND DEBT SECURITY IS NOT APPLICABLE TO THE ENTITY



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 1072406000 3902247000
Other income 18306000 79280000
Total income 1090712000 3981527000
2 Expenses
(a) Cost of materials consumed 622003000 2556205000
(b) Purchases of stock-in-trade 0 46557000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 62074000 -44412000
(d) Employee benefit expense 27275000 115464000
(e) Finance costs 17012000 75436000
(f) Depreciation, depletion and amortisation expense 24841000 101715000
(f) Other Expenses
1 Power and Fuel 71368000 310200000
2 Other Expenses 146108000 473743000
Total other expenses 217476000 783943000
Total expenses 970681000 3634908000
3 Total profit before exceptional items and tax 120031000 346619000
4 Exceptional items 0 0
5 Total profit before tax 120031000 346619000
6 Tax expense
7 Current tax 28700000 91200000
8 Deferred tax -966000 532000
9 Total tax expenses 27734000 91732000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 92297000 254887000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 92297000 254887000
17 Other comprehensive income net of taxes 3013000 3012000
18 Total Comprehensive Income for the period 95310000 257899000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 117873000 117873000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 2751716000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 7.83 21.62
Diluted earnings (loss) per share from continuing operations 7.83 21.62
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 7.83 21.62
Diluted earnings (loss) per share from continuing and discontinued operations 7.83 21.62
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results 1 The above Audited financial results have been reviewed by the Audit Committee and thereafter approved by the Board of Directors of the Company in their respective meetings held on May 8, 2025. The Statutory auditors have expressed an unqualified audit opinion.ttttt n2 The Statutory Auditors of the Company have Audited the financial results for the quarter and year ended March 31, 2025 as per regulation 33 of the SEBI Listing obligation and disclosure requirements Regulation 2015.ttttt n3 The Audited financial results for the quarter and year ended March 31, 2025 have been prepared in accordance with the Companies Indian Accounting Standards Rules, 2015 Ind AS prescribed under section 133 of the Companies Act, 2013 and other recognized accounting practices and policies to the extent applicable.ttttt n4The figures in respect of results for the quarter ended March 31, 2025 and March 31, 2024 are the balancing figures between the Audited figures in respect of the full financial year and published year to date figures up to the third quarter of the respective financial year. ttttt n5 The Company publishes the standalone financial results along with the consolidated financial results in accordance with the Ind AS 108 Operating Segments, the Company has disclosed the segment information in the consolidated financial results and therefore no separated disclosure on segment information is given in the standalone audited financial results for the quarter and year ended March 31, 2025.ttttt n6The Board of Directors has recommended a final dividend of Rs.1.50 i.e. 15 percent per Equity Share(face value of Rs. 10 each fully paid up for the financial year 2024-25, subject to approval of the shareholders in the ensuing Annual General Meeting AGM.ttttt n7 The figures for the previous period has been regrouped re-arranged to make them comparable with the current period figures.ttttt ntttttt ntttt n



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 1120535000
Capital work-in-progress 0
Investment property 0
Goodwill 0
Other intangible assets 80000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 1069132000
Trade receivables, non-current 0
Loans, non-current 481317000
Other non-current financial assets 2059000
Total non-current financial assets 1552508000
Deferred tax assets (net) 0
Other non-current assets 11006000
Total non-current assets 2684129000
2 Current assets
Inventories 536821000
Current financial asset
Current investments 0
Trade receivables, current 961940000
Cash and cash equivalents 36176000
Bank balance other than cash and cash equivalents 14659000
Loans, current 1046000
Other current financial assets 847000
Total current financial assets 1014668000
Current tax assets (net) 4931000
Other current assets 145899000
Total current assets 1702319000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 4386448000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 117873000
Other equity 2751716000
Total equity attributable to owners of parent 2869589000
Non controlling interest
Total equity 2869589000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 62337000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 0
Total non-current financial liabilities 62337000
Provisions, non-current 17297000
Deferred tax liabilities (net) 172695000
Deferred government grants, Non-current 0
Other non-current liabilities 20000
Total non-current liabilities 252349000
Current liabilities
Current financial liabilities
Borrowings, current 508698000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 39027000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 693765000
Total Trade payable 732792000
Other current financial liabilities 11317000
Total current financial liabilities 1252807000
Other current liabilities 6644000
Provisions, current 5059000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 1264510000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 1516859000
Total equity and liabilites 4386448000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Amount of items that will not be reclassified to profit and loss -976000 -976000
Total Amount of items that will not be reclassified to profit and loss -976000 -976000
2 Income tax relating to items that will not be reclassified to profit or loss -246000 -246000
3 Amount of items that will be reclassified to profit and loss
1 Amount of items that will be reclassified to profit and loss 4238000 4237000
Total Amount of items that will be reclassified to profit and loss 4238000 4237000
4 Income tax relating to items that will be reclassified to profit or loss 495000 495000
5 Total Other comprehensive income 3013000 3012000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 346619000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 75436000
Adjustments for decrease (increase) in inventories -35515000
Adjustments for decrease (increase) in trade receivables, current -180824000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 16427000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 297216000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 101715000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 37723000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 3958000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 240690000
Net cash flows from (used in) operations 587309000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 78868000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 508441000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 2000000
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 6203000
Purchase of property, plant and equipment 9869000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 106507000
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 37723000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -2133000
Net cash flows from (used in) investing activities -72583000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 321798000
Payments of lease liabilities 0
Dividends paid 5894000
Interest paid 75436000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -51000
Net cash flows from (used in) financing activities -403179000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 32679000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 32679000
Cash and cash equivalents cash flow statement at beginning of period 3497000
Cash and cash equivalents cash flow statement at end of period 36176000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Talati and Talati LLP Yes 30-Aug-2026


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 ASAHI SONGWON COLORS LIMITED MRS PARU M JAYKRISHNA Key management personnel of entity or parent Remuneration 3600000 APPROVED 3600000 307000 307000
2 ASAHI SONGWON COLORS LIMITED MR GOKUL M JAYKRISHNA Key management personnel of entity or parent Remuneration 2400000 APPROVED 2400000 207000 207000
3 ASAHI SONGWON COLORS LIMITED MR ARJUN G JAYKRISHNA Key management personnel of entity or parent Remuneration 1200000 APPROVED 1200000 131000 131000
4 ASAHI SONGWON COLORS LIMITED MR SAJI JOSEPH Key management personnel of entity or parent Remuneration 907000 APPROVED 907000 121000 108000
5 ASAHI SONGWON COLORS LIMITED ASAHI TENNANTS COLOR PRIVATE LIMITED Enterprises own ornsignificantly influencednby key managerialnpersonnel or theirnrelatives. Sale of goods or services 12440000 APPROVED 12440000 34536000 46977000
6 ASAHI SONGWON COLORS LIMITED SKYWAYS Enterprises own ornsignificantly influencednby key managerialnpersonnel or theirnrelatives. Any other transaction Rent 180000 APPROVED 180000 27000 27000
7 ASAHI SONGWON COLORS LIMITED MRUGESH JAYKRISHNA Relative of Key Managerial Personnel Purchase of goods or services 1466000 APPROVED 1466000 224000 224000
8 ASAHI SONGWON COLORS LIMITED AKSHARCHEM INDIA LTD Enterprises own ornsignificantly influencednby key managerialnpersonnel or theirnrelatives. Purchase of goods or services 1402000 APPROVED 1402000 721000 0
9 ASAHI SONGWON COLORS LIMITED AKSHARCHEM INDIA LTD Enterprises own ornsignificantly influencednby key managerialnpersonnel or theirnrelatives. Sale of goods or services 0 APPROVED 0 317000 0
10 ASAHI SONGWON COLORS LIMITED Shivani Revat Lakhia Women Independent Director Any other transaction Director Sitting Fees 31000 APPROVED 31000 11000 0
11 ASAHI SONGWON COLORS LIMITED ASAHI TENNANTS COLOR PRIVATE LIMITED Enterprises own ornsignificantly influencednby key managerialnpersonnel or theirnrelatives. Loan 6693000 APPROVED 6693000 142582000 149276000
12 ASAHI SONGWON COLORS LIMITED ATLAS LIFE SCIENCES INDIA PRIVATE LIMITED Enterprises own ornsignificantly influencednby key managerialnpersonnel or theirnrelatives. Loan 23051000 APPROVED 23051000 308990000 332040000
13 ASAHI SONGWON COLORS LIMITED PLUTO ASSOCIATES LLP Enterprises own ornsignificantly influencednby key managerialnpersonnel or theirnrelatives. Any other transaction Rent Paid 6275000 APPROVED 6275000 0 0
14 ASAHI SONGWON COLORS LIMITED MITESH PATEL Key management personnel of entity or parent Remuneration 1729000 APPROVED 1729000 170000 174000
15 ASAHI SONGWON COLORS LIMITED ANIL JAIN Independent Director Any other transaction Director Sitting Fees 31000 APPROVED 31000 21000 0
16 ASAHI SONGWON COLORS LIMITED SUDHIN CHOKSEY Independent Director Any other transaction Director Sitting Fees 0 APPROVED 0 10000 0
17 ASAHI SONGWON COLORS LIMITED MR. PRATIK SHAH Chief Financial Officer Remuneration 1588000 APPROVED 1588000 0 200000
18 ASAHI SONGWON COLORS LIMITED SAMVEG LALBHAI Independent Director Any other transaction Director Sitting Fees 22000 APPROVED 22000 0 0
Total value of transaction during the reporting period 63015000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt