Integrated Filing — IndAS


General information about company

Scrip Code 543387
NSE Symbol SJS
MSEI Symbol NOTLISTED
ISIN INE284S01014
Name of company S.J.S. ENTERPRISES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 08-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 25-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment The Company has evaluated its operating segments in accordance with Ind AS 108 and has concluded that it is engaged in a single operating segment
Start date and time of board meeting 08-May-2025   15:00:00
End date and time of board meeting 08-May-2025   16:55:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2023-02-09
Indicate Company website link for updated RPT policy of the Company https://www.sjsindia.com/investors.html#policies
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Company has not defaultedon loans and debt securities



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 1028260000 3980050000
Other income 20160000 121050000
Total income 1048420000 4101100000
2 Expenses
(a) Cost of materials consumed 368200000 1502750000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 32070000 -6780000
(d) Employee benefit expense 168630000 580770000
(e) Finance costs 2840000 25800000
(f) Depreciation, depletion and amortisation expense 48830000 182180000
(f) Other Expenses
1 Subcontracting charges 88800000 338860000
2 Power and fuel 12610000 56030000
3 Freight charges 18650000 71950000
4 Repairs and maintenance 20720000 59380000
5 Legal and professional 9370000 46310000
6 Corporate social responsibility expenses 100000 14880000
7 Housekeeping charges 5840000 26370000
8 Travel and conveyance 5360000 20800000
9 Rates and taxes 3350000 19170000
10 Other expenses 1750000 34040000
Total other expenses 166550000 687790000
Total expenses 787120000 2972510000
3 Total profit before exceptional items and tax 261300000 1128590000
4 Exceptional items 0 0
5 Total profit before tax 261300000 1128590000
6 Tax expense
7 Current tax 27800000 257950000
8 Deferred tax -12060000 -49290000
9 Total tax expenses 15740000 208660000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 245560000 919930000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 245560000 919930000
17 Other comprehensive income net of taxes 3500000 -5400000
18 Total Comprehensive Income for the period 249060000 914530000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 313260000 313260000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 5917520000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 7.84 29.53
Diluted earnings (loss) per share from continuing operations 7.64 28.8
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 7.84 29.53
Diluted earnings (loss) per share from continuing and discontinued operations 7.64 28.8
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 935140000
Capital work-in-progress 7970000
Investment property 0
Goodwill 39510000
Other intangible assets 9870000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 3096560000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 22640000
Total non-current financial assets 3119200000
Deferred tax assets (net) 0
Other non-current assets 175990000
Total non-current assets 4287680000
2 Current assets
Inventories 362650000
Current financial asset
Current investments 768510000
Trade receivables, current 886400000
Cash and cash equivalents 127680000
Bank balance other than cash and cash equivalents 12190000
Loans, current 3840000
Other current financial assets 107200000
Total current financial assets 1905820000
Current tax assets (net) 58150000
Other current assets 59980000
Total current assets 2386600000
3 Non-current assets classified as held for sale 298460000
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 6972740000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 313260000
Other equity 5917520000
Total equity attributable to owners of parent 6230780000
Non controlling interest
Total equity 6230780000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 1930000
Total non-current financial liabilities 1930000
Provisions, non-current 29840000
Deferred tax liabilities (net) 3230000
Deferred government grants, Non-current 0
Other non-current liabilities 74720000
Total non-current liabilities 109720000
Current liabilities
Current financial liabilities
Borrowings, current 63930000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 118740000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 165370000
Total Trade payable 284110000
Other current financial liabilities 209100000
Total current financial liabilities 557140000
Other current liabilities 53940000
Provisions, current 21160000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 632240000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 741960000
Total equity and liabilites 6972740000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Unaudited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurements of defined benefit plans 4680000 -7210000
Total Amount of items that will not be reclassified to profit and loss 4680000 -7210000
2 Income tax relating to items that will not be reclassified to profit or loss 1180000 -1810000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 3500000 -5400000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1128590000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 25800000
Adjustments for decrease (increase) in inventories -44570000
Adjustments for decrease (increase) in trade receivables, current -48530000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 12840000
Adjustments for decrease (increase) in other non-current assets -12590000
Adjustments for other financial assets, non-current 11540000
Adjustments for other financial assets, current -17700000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 47270000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -1520000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 182180000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current -6310000
Adjustments for provisions, non-current 22630000
Adjustments for other financial liabilities, current 57300000
Adjustments for other financial liabilities, non-current 10000
Adjustments for unrealised foreign exchange losses gains 230000
Adjustments for dividend income 56000000
Adjustments for interest income 18320000
Adjustments for share-based payments 70230000
Adjustments for fair value losses (gains) -29950000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -3410000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 191130000
Net cash flows from (used in) operations 1319720000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 321920000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 997800000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 66860000
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 10500000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 5440000
Purchase of property, plant and equipment 119560000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 8400000
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 56000000
Interest received 8940000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -478220000
Net cash flows from (used in) investing activities -613160000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 75930000
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 358070000
Payments of lease liabilities 0
Dividends paid 62050000
Interest paid 20150000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -1150000
Net cash flows from (used in) financing activities -365490000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 19150000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 930000
Net increase (decrease) in cash and cash equivalents 20080000
Cash and cash equivalents cash flow statement at beginning of period 107600000
Cash and cash equivalents cash flow statement at end of period 127680000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 B S R & CO LLP Yes 31-Jul-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 S.J.S. Enterprises Limited SJS Decoplast Private Limited n(formerly known as Exotech Plastics Private Limited) Wholly owned subsidiary Sale of goods or services Not Applicable 14860000 13080000 0
2 S.J.S. Enterprises Limited SJS Decoplast Private Limited n(formerly known as Exotech Plastics Private Limited) Wholly owned subsidiary Purchase of goods or services Not Applicable 15700000 10940000 0
3 S.J.S. Enterprises Limited SJS Decoplast Private Limited n(formerly known as Exotech Plastics Private Limited) Wholly owned subsidiary Any other transaction Reimbursement of Expenses Not Applicable 0 310000 0
4 S.J.S. Enterprises Limited SJS Decoplast Private Limited n(formerly known as Exotech Plastics Private Limited) Wholly owned subsidiary Dividend received Not Applicable 0 0 0
5 S.J.S. Enterprises Limited WALTER PACK AUTOMOTIVE PRODUCTS INDIA PRIVATE LIMITED Subsidiary Sale of goods or services Not Applicable 48720000 32880000 0
6 S.J.S. Enterprises Limited WALTER PACK AUTOMOTIVE PRODUCTS INDIA PRIVATE LIMITED Subsidiary Purchase of goods or services Not Applicable 0 -310000 0
7 S.J.S. Enterprises Limited WALTER PACK AUTOMOTIVE PRODUCTS INDIA PRIVATE LIMITED Subsidiary Sale of fixed assets Not Applicable 0 1330000 0
8 S.J.S. Enterprises Limited WALTER PACK AUTOMOTIVE PRODUCTS INDIA PRIVATE LIMITED Subsidiary Interest received Not Applicable 2460000 5310000 140000
9 S.J.S. Enterprises Limited WALTER PACK AUTOMOTIVE PRODUCTS INDIA PRIVATE LIMITED Subsidiary Loan Not Applicable -100000000 100000000 0 Loan 0.09 2.5 Years Unsecured for Principal Business activites
10 S.J.S. Enterprises Limited K.A. Joseph Promoter & Managing Director Remuneration Not Applicable 14590000 0 0
11 S.J.S. Enterprises Limited Sanjay Thapar CEO & Executive Director Remuneration Not Applicable 14590000 0 0
12 S.J.S. Enterprises Limited Kevin K Joseph Promoter Group & Executive Director Remuneration Not Applicable 1730000 0 0
13 S.J.S. Enterprises Limited Mahendra Kumar Naredi Chief Financial Officer Remuneration Not Applicable 4840000 0 620000
14 S.J.S. Enterprises Limited Thabraz Hushain W Company Secretary & Compliance Officer Remuneration Not Applicable 850000 0 130000
15 S.J.S. Enterprises Limited Ramesh C Jain Independent Director Any other transaction Sitting Fees Not Applicable 1450000 0 0
16 S.J.S. Enterprises Limited Veni Thapar Independent Director Any other transaction Sitting Fees Not Applicable 1950000 0 0
17 S.J.S. Enterprises Limited Mathias Frenzel Independent Director Any other transaction Sitting Fees Not Applicable 1230000 0 0
18 S.J.S. Enterprises Limited SJS Decoplast Private Limited n(formerly known as Exotech Plastics Private Limited) Wholly owned subsidiary Any other transaction Expenses towards share based payments Not Applicable 3540000 0 8480000
19 S.J.S. Enterprises Limited WALTER PACK AUTOMOTIVE PRODUCTS INDIA PRIVATE LIMITED Subsidiary Any other transaction Expenses towards share based payments Not Applicable 11090000 0 15280000
20 S.J.S. Enterprises Limited WALTER PACK AUTOMOTIVE PRODUCTS INDIA PRIVATE LIMITED Subsidiary Any other transaction Liability towards customer claims Not Applicable -20780000 0 0
21 S.J.S. Enterprises Limited SJS Decoplast Private Limited n(formerly known as Exotech Plastics Private Limited) Wholly owned subsidiary Any other transaction Trade Receivable Not Applicable 41320000 0 6700000
22 S.J.S. Enterprises Limited SJS Decoplast Private Limited n(formerly known as Exotech Plastics Private Limited) Wholly owned subsidiary Any other transaction Trade Payable Not Applicable 34790000 0 3600000
23 S.J.S. Enterprises Limited WALTER PACK AUTOMOTIVE PRODUCTS INDIA PRIVATE LIMITED Subsidiary Any other transaction Trade Receivable Not Applicable 152880000 0 17190000
Total value of transaction during the reporting period 245810000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt