Integrated Filing — IndAS


General information about company

Scrip Code 500820
NSE Symbol ASIANPAINT
MSEI Symbol NOTLISTED
ISIN INE021A01026
Name of company Asian Paints Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 08-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 17-Mar-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Paints and Home Décor
Start date and time of board meeting 08-May-2025   09:00:00
End date and time of board meeting 08-May-2025   15:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 83589100000 339056200000
Other income 998500000 5726100000
Total income 84587600000 344782300000
2 Expenses
(a) Cost of materials consumed 38922600000 157939200000
(b) Purchases of stock-in-trade 9571800000 39268600000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -1629300000 -2050000000
(d) Employee benefit expense 6314600000 25972300000
(e) Finance costs 527900000 2270200000
(f) Depreciation, depletion and amortisation expense 3011000000 10263400000
(f) Other Expenses
1 Other Expenses 16047400000 57864000000
Total other expenses 16047400000 57864000000
Total expenses 72766000000 291527700000
3 Total profit before exceptional items and tax 11821600000 53254600000
4 Exceptional items -1829600000 -3631000000
5 Total profit before tax 9992000000 49623600000
6 Tax expense
7 Current tax 3275100000 13755900000
8 Deferred tax -60900000 177700000
9 Total tax expenses 3214200000 13933600000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 6777800000 35690000000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 230500000 1407100000
16 Total profit (loss) for period 7008300000 37097100000
17 Other comprehensive income net of taxes -291400000 1145600000
18 Total Comprehensive Income for the period 6716900000 38242700000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 6921260000 36672260000
Total profit or loss, attributable to non-controlling interests 87000000 87000000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 6652700000 38204800000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 64200000 37900000
21 Details of equity share capital
Paid-up equity share capital 959200000 959200000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 193038900000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 7.22 38.25
Diluted earnings (loss) per share from continuing operations 7.22 38.25
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 7.22 38.25
Diluted earnings (loss) per share from continuing and discontinued operations 7.22 38.25
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Please refer to notes uploaded for Consolidated Financial Results on BSE & NSE for Quarter and financial year ended 31st March, 25. Additionally, the Group is primarily engaged in the business of ‘Paints and Home Décor’. There is no separate reportable segment as per Ind AS 108 – Operating Segments.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 86313400000
Capital work-in-progress 12544900000
Investment property
Goodwill 2195800000
Other intangible assets 3691800000
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method 6080000000
Non-current financial assets
Non-current investments 8717900000
Trade receivables, non-current 87100000
Loans, non-current 0
Other non-current financial assets 8778400000
Total non-current financial assets 17583400000
Deferred tax assets (net) 161200000
Other non-current assets 5226400000
Total non-current assets 133796900000
2 Current assets
Inventories 67192700000
Current financial asset
Current investments 32449600000
Trade receivables, current 43136500000
Cash and cash equivalents 4452800000
Bank balance other than cash and cash equivalents 3367000000
Loans, current 0
Other current financial assets 11581100000
Total current financial assets 94987000000
Current tax assets (net)
Other current assets 7737100000
Total current assets 169916800000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 303713700000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 959200000
Other equity 193038900000
Total equity attributable to owners of parent 193998100000
Non controlling interest 6592400000
Total equity 200590500000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 2596200000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 12032300000
Total non-current financial liabilities 14628500000
Provisions, non-current 2577800000
Deferred tax liabilities (net) 4049100000
Deferred government grants, Non-current
Other non-current liabilities 455500000
Total non-current liabilities 21710900000
Current liabilities
Current financial liabilities
Borrowings, current 6041300000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 2085800000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 36394200000
Total Trade payable 38480000000
Other current financial liabilities 30452800000
Total current financial liabilities 74974100000
Other current liabilities 4505800000
Provisions, current 671500000
Current tax liabilities (Net) 1260900000
Deferred government grants, Current
Total current liabilities 81412300000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 103123200000
Total equity and liabilites 303713700000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss 42600000 2704400000
Total Amount of items that will not be reclassified to profit and loss 42600000 2704400000
2 Income tax relating to items that will not be reclassified to profit or loss 8400000 427000000
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit or loss -329800000 -1122200000
Total Amount of items that will be reclassified to profit and loss -329800000 -1122200000
4 Income tax relating to items that will be reclassified to profit or loss -4200000 9600000
5 Total Other comprehensive income -291400000 1145600000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 49623600000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 2270200000
Adjustments for decrease (increase) in inventories -8053400000
Adjustments for decrease (increase) in trade receivables, current 2818000000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 17100000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 67100000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -1604100000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 227900000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 10263400000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 2232500000
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 825600000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains -110600000
Adjustments for dividend income 206400000
Adjustments for interest income 1798400000
Adjustments for share-based payments 212500000
Adjustments for fair value losses (gains) -2007200000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 735800000
Other adjustments to reconcile profit (loss) 186600000
Other adjustments for non-cash items 2494600000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 8571200000
Net cash flows from (used in) operations 58194800000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 13955200000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 44239600000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 382900000
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 101000000
Purchase of property, plant and equipment 18300700000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 9200000
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 1361400000
Interest received 1548900000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 6174500000
Net cash flows from (used in) investing activities -8741200000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 346500000
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 369200000
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 2198400000
Repayments of borrowings 4275700000
Payments of lease liabilities 3246200000
Dividends paid 31402100000
Interest paid 2031900000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 1947400000
Net cash flows from (used in) financing activities -37525800000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -2027400000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents -667900000
Net increase (decrease) in cash and cash equivalents -2695300000
Cash and cash equivalents cash flow statement at beginning of period 36269500000
Cash and cash equivalents cash flow statement at end of period 33574200000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Deloitte Haskins & Sells LLP Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date