Integrated Filing — IndAS


General information about company

Scrip Code 500185
NSE Symbol HCC
MSEI Symbol NOTLISTED
ISIN INE549A01026
Name of company HINDUSTAN CONSTRUCTION COMPANY LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 08-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 30-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 08-May-2025   14:00:00
End date and time of board meeting 08-May-2025   17:40:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 13737000000 56033700000
Other income 185000000 1232000000
Total income 13922000000 57265700000
2 Expenses
(a) Cost of materials consumed 1301500000 5642200000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 3370400000
(d) Employee benefit expense 760900000 4928400000
(e) Finance costs 1113600000 5997000000
(f) Depreciation, depletion and amortisation expense 223400000 1639800000
(f) Other Expenses
1 Subcontracting expenses 5635600000 28569700000
2 Other expenses 1744100000 5585500000
Total other expenses 7379700000 34155200000
Total expenses 10779100000 55733000000
3 Total profit before exceptional items and tax 3142900000 1532700000
4 Exceptional items 0 5296500000
5 Total profit before tax 3142900000 6829200000
6 Tax expense
7 Current tax 15300000 -138900000
8 Deferred tax 816400000 4244200000
9 Total tax expenses 831700000 4105300000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 2311200000 2723900000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method -1410400000 -1597600000
16 Total profit (loss) for period 900800000 1126300000
17 Other comprehensive income net of taxes 229800000 511600000
18 Total Comprehensive Income for the period 1130600000 1637900000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 1819400000 1819400000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 7237600000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.5 0.66
Diluted earnings (loss) per share from continuing operations 0.5 0.66
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.5 0.66
Diluted earnings (loss) per share from continuing and discontinued operations 0.5 0.66
24 Debt equity ratio 0.0194 0.0194
25 Debt service coverage ratio 0.0114 0.0057
26 Interest service coverage ratio 0.0298 0.0134
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 1855700000
Capital work-in-progress 66300000
Investment property 2300000
Goodwill 0
Other intangible assets 562600000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 352500000
Trade receivables, non-current 6887900000
Loans, non-current 790900000
Other non-current financial assets 8433700000
Total non-current financial assets 16465000000
Deferred tax assets (net) 2075100000
Other non-current assets 1480800000
Total non-current assets 22507800000
2 Current assets
Inventories 1280000000
Current financial asset
Current investments 435600000
Trade receivables, current 23881500000
Cash and cash equivalents 5694800000
Bank balance other than cash and cash equivalents 1389400000
Loans, current 0
Other current financial assets 146500000
Total current financial assets 31547800000
Current tax assets (net) 0
Other current assets 25441200000
Total current assets 58269000000
3 Non-current assets classified as held for sale 106500000
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 80883300000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1819400000
Other equity 7237600000
Total equity attributable to owners of parent 9057000000
Non controlling interest
Total equity 9057000000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 10447600000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 12655300000
Total non-current financial liabilities 23102900000
Provisions, non-current 426700000
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 23529600000
Current liabilities
Current financial liabilities
Borrowings, current 6343500000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 1256700000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 19667600000
Total Trade payable 20924300000
Other current financial liabilities 10282000000
Total current financial liabilities 37549800000
Other current liabilities 10271400000
Provisions, current 194100000
Current tax liabilities (Net) 281400000
Deferred government grants, Current 0
Total current liabilities 48296700000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 71826300000
Total equity and liabilites 80883300000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Unaudited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Engineering and construction 13311000000 52572800000
2 real estate 0 3901000000
3 Infrastructure 903900000 1635500000
4 Others 11200000 31800000
5 Unallocable 0 136200000
Total Segment Revenue 14226100000 58277300000
Less: Inter segment revenue 489100000 489100000
Revenue from operations 13737000000 56033700000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Engineering and construction 1603900000 3247100000
2 real estate 12900000 -3294400000
3 Infrastructure 102900000 3284100000
4 Others 12800000 1994800000
5 Unallocable 0 0
Total Profit before tax 1732500000 5231600000
i. Finance cost 0 0
ii. Other Unallocable Expenditure net off Unallocable income 0 0
Profit before tax 1732500000 5231600000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Engineering and construction 75320700000 75320700000
2 real estate 647900000 647900000
3 Infrastructure 4425100000 4425100000
4 Others 489600000 489600000
5 Unallocable 0 0
Total Segment Asset 80883300000 80883300000
Un-allocable Assets 0 0
Net Segment Asset 80883300000 80883300000
4 Segment Liabilities
Segment Liabilities
1 Engineering and construction 67933900000 67933900000
2 real estate 218000000 218000000
3 Infrastructure 741300000 741300000
4 Others 2933100000 2933100000
5 Unallocable 0 0
Total Segment Liabilities 71826300000 71826300000
Un-allocable Liabilities 0 0
Net Segment Liabilities 71826300000 71826300000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Owners of the parent 216600000 497700000
Total Amount of items that will not be reclassified to profit and loss 216600000 497700000
2 Income tax relating to items that will not be reclassified to profit or loss -13200000 -13900000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 229800000 511600000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 6829200000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 5997000000
Adjustments for decrease (increase) in inventories 3073800000
Adjustments for decrease (increase) in trade receivables, current -2622600000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 45400000
Adjustments for decrease (increase) in other non-current assets -79700000
Adjustments for other financial assets, non-current -35900000
Adjustments for other financial assets, current -9722700000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 2414800000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 1639800000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current -230000000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current -3127500000
Adjustments for other financial liabilities, non-current -2169000000
Adjustments for unrealised foreign exchange losses gains -181500000
Adjustments for dividend income 0
Adjustments for interest income 443400000
Adjustments for share-based payments 800000
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -5440700000
Net cash flows from (used in) operations 1388500000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 52300000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 1336200000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 110000000
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 240000000
Purchase of property, plant and equipment 178500000
Proceeds from sales of investment property -587200000
Purchase of investment property -155100000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 154000000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -247900000
Net cash flows from (used in) investing activities -354500000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 9059000000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 3206800000
Payments of lease liabilities 279300000
Dividends paid 0
Interest paid 4478400000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -363100000
Net cash flows from (used in) financing activities 731400000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 1713100000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents -5500000
Net increase (decrease) in cash and cash equivalents 1707600000
Cash and cash equivalents cash flow statement at beginning of period 3987300000
Cash and cash equivalents cash flow statement at end of period 5694900000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Auditor's opinion Qualified opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Mukund M. Chitale & Co. Yes 30-Apr-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income 57267500000 0
2 Total Expenditure 55733000000 0
3 Net Profit/(Loss) 1126300000 0
4 Earnings Per Share 0.66 0
5 Total Assets 80883300000 0
6 Total Liabilities 71826300000 0
7 Net Worth 9057000000 0
8 Exceptional items 5296500000 0


Audit qualification

Sr. Details of Audit Qualification Type of Audit Qualification Frequency of qualification For Audit Qualification(s) where the impact is quantified by the auditor For Audit Qualification(s) where the impact is not quantified by the auditor
Management's Views (i) Management's estimation on the impact of audit qualification (ii) If management is unable to estimate the impact, reasons for the same Auditors' Comments on (i) or (ii) above
1 Textual Information(1) Qualified opinion Since how long continuing Textual Information(2) Textual Information(3) Textual Information(4) Textual Information(5)


Text Block

Textual Information(1) As stated in Note 5 to the accompanying Statement, the Holding Company has recognised net deferred tax assets amounting to Rs. 204.90 crore as at 31st March 2025, which mainly includes deferred tax assets on carried forward unused tax losses, unused tax credits and other taxable temporary differences on the basis of expected availability of future taxable profits for utilization of such deferred tax assets. However, we are unable to obtain sufficient appropriate audit evidence with respect to the projections for future taxable profits prepared by the management and therefore, are unable to comment on any adjustments that may be required to the carrying value of aforesaid net deferred tax assets as at 31st March 2025.
Textual Information(2) Not applicable as the impact is unquantified
Textual Information(3) Not ascertainable
Textual Information(4) As at 31st March 2025, the Holding Company has net deferred tax assets amounting to Rs. 204.90 crore (31st March 2024: Rs. 613.09 crore), which mainly represents deferred tax assets on carried forward unused tax losses and other taxable temporary differences. The Holding Company is confident of generating sufficient taxable profits from the unexecuted orders on hand/future projects and expected realisation of claims/arbitration awards against which such deferred tax assets can be utilised and therefore considered good and recoverable. Statutory auditors review report is modified in respect of this matter.
Textual Information(5) Included in details of auditor's qualifications stated above


Signatories detail

Name of CEO / Managing director Jaspreet Bhullar
Name of CFO Chief Financial Officer
Name of audit committee chairman Mahendra Singh Mehta
Name of statutory auditor S. M. Chitale
Name of other signatory, if any, with designation
Place Mumbai
Date 08-May-2025