Integrated Filing — IndAS

General information about company
Scrip Code	531241
NSE Symbol	LINC
MSEI Symbol	NOTLISTED
ISIN	INE802B01027
Name of company	LINC LIMITED
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	07-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	28-Apr-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Half Yearly
Reporting Quarter	Yearly
Nature of report standalone or consolidated	Consolidated
Whether results are audited or unaudited for the quarter ended	Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Single segment
Description of single segment	Writing Instruments and Stationery
Start date and time of board meeting	07-May-2025   17:00:00
End date and time of board meeting	07-May-2025   19:00:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Oct-2024	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	1539306000	5434827000
	Other income	19807000	47034000
	Total income	1559113000	5481861000
2	Expenses
(a)	Cost of materials consumed	308783000	1351979000
(b)	Purchases of stock-in-trade	550981000	1918769000
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	87495000	12463000
(d)	Employee benefit expense	200387000	794194000
(e)	Finance costs	7748000	29390000
(f)	Depreciation, depletion and amortisation expense	35896000	149493000
(f)	Other Expenses
1	Other Expenses	199218000	713443000
	Total other expenses	199218000	713443000
	Total expenses	1390508000	4969731000
3	Total profit before exceptional items and tax	168605000	512130000
4	Exceptional items	0	0
5	Total profit before tax	168605000	512130000
6	Tax expense
7	Current tax	41564000	133688000
8	Deferred tax	5466000	-1347000
9	Total tax expenses	47030000	132341000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	121575000	379789000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	-2440000	-2452000
16	Total profit (loss) for period	119135000	377337000
17	Other comprehensive income net of taxes	4474000	-4399000
18	Total Comprehensive Income for the period	123609000	372938000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent	121056000	380442000
	Total profit or loss, attributable to non-controlling interests	-1921000	-1921000
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent	125530000	376043000
	Total comprehensive income for the period attributable to owners of parent non-controlling interests	-1921000	-3105000
21	Details of equity share capital
	Paid-up equity share capital	297446000	297446000
	Face value of equity share capital	5	5
27	Details of debt securities
22	Reserves excluding revaluation reserve		2048201000
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	2.05	6.4
	Diluted earnings (loss) per share from continuing operations	2.05	6.4
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	2.05	6.4
	Diluted earnings (loss) per share from continuing and discontinued operations	2.05	6.4
24	Debt equity ratio
25	Debt service coverage ratio
26	Interest service coverage ratio
27	Disclosure of notes on financial results

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Consolidated
	Assets
1	Non-current assets
	Property, plant and equipment	941938000
	Capital work-in-progress	146561000
	Investment property
	Goodwill	0
	Other intangible assets	7548000
	Intangible assets under development
	Biological assets other than bearer plants
	Investments accounted for using equity method
	Non-current financial assets
	Non-current investments	98050000
	Trade receivables, non-current
	Loans, non-current	0
	Other non-current financial assets	11996000
	Total non-current financial assets	110046000
	Deferred tax assets (net)	34555000
	Other non-current assets	298163000
	Total non-current assets	1538811000
2	Current assets
	Inventories	934973000
	Current financial asset
	Current investments	0
	Trade receivables, current	538755000
	Cash and cash equivalents	250462000
	Bank balance other than cash and cash equivalents	60883000
	Loans, current	0
	Other current financial assets	6622000
	Total current financial assets	856722000
	Current tax assets (net)
	Other current assets	80368000
	Total current assets	1872063000
3	Non-current assets classified as held for sale
4	Regulatory deferral account debit balances and related deferred tax Assets
	Total assets	3410874000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	297446000
	Other equity	2048201000
	Total equity attributable to owners of parent	2345647000
	Non controlling interest	11444000
	Total equity	2357091000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	0
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
	Total Trade payable
	Other non-current financial liabilities	192762000
	Total non-current financial liabilities	192762000
	Provisions, non-current	50386000
	Deferred tax liabilities (net)	24073000
	Deferred government grants, Non-current
	Other non-current liabilities
	Total non-current liabilities	267221000
	Current liabilities
	Current financial liabilities
	Borrowings, current	63553000
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	52474000
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	525536000
	Total Trade payable	578010000
	Other current financial liabilities	59260000
	Total current financial liabilities	700823000
	Other current liabilities	84950000
	Provisions, current	789000
	Current tax liabilities (Net)
	Deferred government grants, Current
	Total current liabilities	786562000
3	Liabilities directly associated with assets in disposal group classified as held for sale
4	Regulatory deferral account credit balances and related deferred tax liability
	Total liabilities	1053783000
	Total equity and liabilites	3410874000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Oct-2024	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Audited	Audited
Nature of report standalone or consolidated		Consolidated	Consolidated
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
	Total Segment Revenue
	Less: Inter segment revenue
	Revenue from operations
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
	Total Profit before tax
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax
3	(Segment Asset - Segment Liabilities)
	Segment Asset
	Total Segment Asset
	Un-allocable Assets	null	null
	Net Segment Asset	null	null
4	Segment Liabilities
	Segment Liabilities
	Total Segment Liabilities
	Un-allocable Liabilities	null	null
	Net Segment Liabilities	null	null
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Oct-2024	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
1	Items that will not be reclassified subsequently to profit or loss (net of tax)	6794000	-3840000
	Total Amount of items that will not be reclassified to profit and loss	6794000	-3840000
2	Income tax relating to items that will not be reclassified to profit or loss	1366000	-967000
3	Amount of items that will be reclassified to profit and loss
	Total Amount of items that will be reclassified to profit and loss
4	Income tax relating to items that will be reclassified to profit or loss	954000	1526000
5	Total Other comprehensive income	4474000	-4399000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Audited
D	Nature of report standalone or consolidated			Consolidated
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			512130000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			29390000
	Adjustments for decrease (increase) in inventories			25843000
	Adjustments for decrease (increase) in trade receivables, current			-4505000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			15533000
	Adjustments for decrease (increase) in other non-current assets			-3383000
	Adjustments for other financial assets, non-current			1688000
	Adjustments for other financial assets, current			0
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			-2325000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			13164000
	Adjustments for increase (decrease) in other non-current liabilities			0
	Adjustments for depreciation and amortisation expense			149493000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			0
	Adjustments for provisions, current			438000
	Adjustments for provisions, non-current			4017000
	Adjustments for other financial liabilities, current			-8669000
	Adjustments for other financial liabilities, non-current			0
	Adjustments for unrealised foreign exchange losses gains			-3679000
	Adjustments for dividend income			0
	Adjustments for interest income			15809000
	Adjustments for share-based payments			0
	Adjustments for fair value losses (gains)			0
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			0
	Other adjustments to reconcile profit (loss)			0
	Other adjustments for non-cash items			-11571000
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			189625000
	Net cash flows from (used in) operations			701755000
	Dividends received			0
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			132459000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			569296000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			0
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			6125000
	Purchase of property, plant and equipment			169863000
	Proceeds from sales of investment property			0
	Purchase of investment property			0
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			0
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			0
	Cash advances and loans made to other parties			-100000000
	Cash receipts from repayment of advances and loans made to other parties			-100000000
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			0
	Interest received			14807000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-201974000
	Net cash flows from (used in) investing activities	-350905000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			0
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			0
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			0
	Repayments of borrowings			5600000
	Payments of lease liabilities			21566000
	Dividends paid			74361000
	Interest paid			12007000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) financing activities			-113534000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			104857000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			0
	Net increase (decrease) in cash and cash equivalents			104857000
	Cash and cash equivalents cash flow statement at beginning of period			145605000
	Cash and cash equivalents cash flow statement at end of period			250462000