Integrated Filing — IndAS

General information about company
Scrip Code	532993
NSE Symbol	SEJALLTD
MSEI Symbol	NOTLISTED
ISIN	INE955I01044
Name of company	SEJAL GLASS LIMITED
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	07-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	30-Apr-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Consolidated
Whether results are audited or unaudited for the quarter ended	Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Single segment
Description of single segment	Architectural Glass Manufacturing Business
Start date and time of board meeting	07-May-2025   14:00:00
End date and time of board meeting	07-May-2025   16:45:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	675862000	2435790000
	Other income	3103000	13744000
	Total income	678965000	2449534000
2	Expenses
(a)	Cost of materials consumed	398375000	1465607000
(b)	Purchases of stock-in-trade	1502000	6425000
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	-2355000	12845000
(d)	Employee benefit expense	75546000	270849000
(e)	Finance costs	39823000	163426000
(f)	Depreciation, depletion and amortisation expense	19508000	74560000
(f)	Other Expenses
1	Other Expenses	107510000	340383000
	Total other expenses	107510000	340383000
	Total expenses	639909000	2334095000
3	Total profit before exceptional items and tax	39056000	115439000
4	Exceptional items	0	0
5	Total profit before tax	39056000	115439000
6	Tax expense
7	Current tax	0	6058000
8	Deferred tax	0	0
9	Total tax expenses	0	6058000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	39056000	109381000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	-1244000	921000
16	Total profit (loss) for period	37812000	110302000
17	Other comprehensive income net of taxes	-138000	-19974000
18	Total Comprehensive Income for the period	37674000	90328000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent	37850000	109605000
	Total profit or loss, attributable to non-controlling interests	-39000	-39000
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent	37706000	89822000
	Total comprehensive income for the period attributable to owners of parent non-controlling interests	-34000	505000
21	Details of equity share capital
	Paid-up equity share capital	101000000	101000000
	Face value of equity share capital	10	10
27	Details of debt securities
22	Reserves excluding revaluation reserve		135514000
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	3.75	10.85
	Diluted earnings (loss) per share from continuing operations	3.75	10.85
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	3.75	10.85
	Diluted earnings (loss) per share from continuing and discontinued operations	3.75	10.85
24	Debt equity ratio
25	Debt service coverage ratio
26	Interest service coverage ratio
27	Disclosure of notes on financial results

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Consolidated
	Assets
1	Non-current assets
	Property, plant and equipment	924052000
	Capital work-in-progress	31839000
	Investment property
	Goodwill	43006000
	Other intangible assets	208035000
	Intangible assets under development
	Biological assets other than bearer plants
	Investments accounted for using equity method
	Non-current financial assets
	Non-current investments	26284000
	Trade receivables, non-current
	Loans, non-current	0
	Other non-current financial assets	98229000
	Total non-current financial assets	124513000
	Deferred tax assets (net)	90300000
	Other non-current assets	8890000
	Total non-current assets	1430635000
2	Current assets
	Inventories	223528000
	Current financial asset
	Current investments	0
	Trade receivables, current	1013545000
	Cash and cash equivalents	45623000
	Bank balance other than cash and cash equivalents	29146000
	Loans, current	32112000
	Other current financial assets	17336000
	Total current financial assets	1137762000
	Current tax assets (net)	3388000
	Other current assets	50905000
	Total current assets	1415583000
3	Non-current assets classified as held for sale
4	Regulatory deferral account debit balances and related deferred tax Assets
	Total assets	2846218000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	101000000
	Other equity	279905000
	Total equity attributable to owners of parent	380905000
	Non controlling interest	4110000
	Total equity	385015000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	1171898000
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
	Total Trade payable
	Other non-current financial liabilities	230097000
	Total non-current financial liabilities	1401995000
	Provisions, non-current	10600000
	Deferred tax liabilities (net)
	Deferred government grants, Non-current
	Other non-current liabilities
	Total non-current liabilities	1412595000
	Current liabilities
	Current financial liabilities
	Borrowings, current	412086000
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	1694000
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	497374000
	Total Trade payable	499068000
	Other current financial liabilities	102677000
	Total current financial liabilities	1013831000
	Other current liabilities	31741000
	Provisions, current	3036000
	Current tax liabilities (Net)
	Deferred government grants, Current
	Total current liabilities	1048608000
3	Liabilities directly associated with assets in disposal group classified as held for sale
4	Regulatory deferral account credit balances and related deferred tax liability
	Total liabilities	2461203000
	Total equity and liabilites	2846218000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Audited	Audited
Nature of report standalone or consolidated		Consolidated	Consolidated
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
	Total Segment Revenue
	Less: Inter segment revenue
	Revenue from operations
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
	Total Profit before tax
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax
3	(Segment Asset - Segment Liabilities)
	Segment Asset
	Total Segment Asset
	Un-allocable Assets	null	null
	Net Segment Asset	null	null
4	Segment Liabilities
	Segment Liabilities
	Total Segment Liabilities
	Un-allocable Liabilities	null	null
	Net Segment Liabilities	null	null
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
1	Items that will not be reclassified to profit or loss	-680000	-680000
2	Foreign currency translation reserves	542000	-19294000
	Total Amount of items that will not be reclassified to profit and loss	-138000	-19974000
2	Income tax relating to items that will not be reclassified to profit or loss	0	0
3	Amount of items that will be reclassified to profit and loss
	Total Amount of items that will be reclassified to profit and loss
4	Income tax relating to items that will be reclassified to profit or loss
5	Total Other comprehensive income	-138000	-19974000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Audited
D	Nature of report standalone or consolidated			Consolidated
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			115439000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			163426000
	Adjustments for decrease (increase) in inventories			-56529000
	Adjustments for decrease (increase) in trade receivables, current			-337698000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			-20468000
	Adjustments for decrease (increase) in other non-current assets			0
	Adjustments for other financial assets, non-current			0
	Adjustments for other financial assets, current			-100700000
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			208362000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			3838000
	Adjustments for increase (decrease) in other non-current liabilities			0
	Adjustments for depreciation and amortisation expense			74560000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			0
	Adjustments for provisions, current			7662000
	Adjustments for provisions, non-current			1035000
	Adjustments for other financial liabilities, current			-30894000
	Adjustments for other financial liabilities, non-current			0
	Adjustments for unrealised foreign exchange losses gains			-21302000
	Adjustments for dividend income			15000
	Adjustments for interest income			10348000
	Adjustments for share-based payments			0
	Adjustments for fair value losses (gains)			0
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			-51888000
	Other adjustments to reconcile profit (loss)			0
	Other adjustments for non-cash items			-544000
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			-171503000
	Net cash flows from (used in) operations			-56064000
	Dividends received			15000
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			899000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			-56948000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			1913000
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			0
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			921000
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			-29164000
	Proceeds from sales of property, plant and equipment			0
	Purchase of property, plant and equipment			83314000
	Proceeds from sales of investment property			1574000
	Purchase of investment property			0
	Proceeds from sales of intangible assets			43892000
	Purchase of intangible assets			0
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			18917000
	Cash advances and loans made to other parties			0
	Cash receipts from repayment of advances and loans made to other parties			0
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			0
	Interest received			16945000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			8041000
	Net cash flows from (used in) investing activities	-3607000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			0
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			0
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			399936000
	Repayments of borrowings			167403000
	Payments of lease liabilities			-28151000
	Dividends paid			0
	Interest paid			173241000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			3218000
	Net cash flows from (used in) financing activities			90661000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			30106000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			0
	Net increase (decrease) in cash and cash equivalents			30106000
	Cash and cash equivalents cash flow statement at beginning of period			15518000
	Cash and cash equivalents cash flow statement at end of period			45624000