Integrated Filing — IndAS


General information about company

Scrip Code 533122
NSE Symbol RTNPOWER
MSEI Symbol NA
ISIN INE399K01017
Name of company RattanIndia Power Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 07-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 02-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment POWER GENERATION AND ALLIED ACTIVITY
Start date and time of board meeting 07-May-2025   12:40:00
End date and time of board meeting 07-May-2025   14:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 9362500000 32838300000
Other income 923600000 3567700000
Total income 10286100000 36406000000
2 Expenses
(a) Cost of materials consumed 6582600000 24265900000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 156400000 630400000
(e) Finance costs 1183800000 4787700000
(f) Depreciation, depletion and amortisation expense 598800000 2407300000
(f) Other Expenses
1 Other Expenses 505100000 2095500000
Total other expenses 505100000 2095500000
Total expenses 9026700000 34186800000
3 Total profit before exceptional items and tax 1259400000 2219200000
4 Exceptional items 0 0
5 Total profit before tax 1259400000 2219200000
6 Tax expense
7 Current tax 0 0
8 Deferred tax 0 0
9 Total tax expenses 0 0
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 1259400000 2219200000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 1259400000 2219200000
17 Other comprehensive income net of taxes 2200000 -7700000
18 Total Comprehensive Income for the period 1261600000 2211500000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 1259400000 2219200000
Total profit or loss, attributable to non-controlling interests 0 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 1261600000 2211500000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 53701100000 53701100000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve -7850800000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.23 0.41
Diluted earnings (loss) per share from continuing operations 0.23 0.41
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.23 0.41
Diluted earnings (loss) per share from continuing and discontinued operations 0.23 0.41
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Please refer to outcome of board meeting in pdf filed with stock exchange.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 60616400000
Capital work-in-progress 653500000
Investment property 0
Goodwill 0
Other intangible assets 1910800000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 0
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 2161400000
Total non-current financial assets 2161400000
Deferred tax assets (net) 0
Other non-current assets 197600000
Total non-current assets 65539700000
2 Current assets
Inventories 2633700000
Current financial asset
Current investments 0
Trade receivables, current 24350900000
Cash and cash equivalents 1778300000
Bank balance other than cash and cash equivalents 1847000000
Loans, current 0
Other current financial assets 10800000
Total current financial assets 27987000000
Current tax assets (net) 0
Other current assets 1802700000
Total current assets 32423400000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 97963100000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 53701100000
Other equity -7850800000
Total equity attributable to owners of parent 45850300000
Non controlling interest 0
Total equity 45850300000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 32624000000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 714400000
Total non-current financial liabilities 33338400000
Provisions, non-current 110900000
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities 7668300000
Total non-current liabilities 41117600000
Current liabilities
Current financial liabilities
Borrowings, current 2773000000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1727000000
Total Trade payable 1727000000
Other current financial liabilities 5456900000
Total current financial liabilities 9956900000
Other current liabilities 628600000
Provisions, current 409700000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 10995200000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 52112800000
Total equity and liabilites 97963100000
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) Please refer outcome of board meeting pdf filed with stock exchange.



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss 2200000 -7700000
Total Amount of items that will not be reclassified to profit and loss 2200000 -7700000
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit or loss 0 0
Total Amount of items that will be reclassified to profit and loss 0 0
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 2200000 -7700000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 2219200000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 4787700000
Adjustments for decrease (increase) in inventories -252800000
Adjustments for decrease (increase) in trade receivables, current -3708300000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -597100000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -20900000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 159500000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -491200000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 2407300000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 77600000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 9300000
Adjustments for dividend income 0
Adjustments for interest income 496500000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -100000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 200000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 1874700000
Net cash flows from (used in) operations 4093900000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) -5600000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 4099500000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 100000
Purchase of property, plant and equipment 1167000000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 553100000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 1482800000
Net cash flows from (used in) investing activities 869000000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 3343600000
Payments of lease liabilities 76000000
Dividends paid 0
Interest paid 980800000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -4400400000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 568100000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 568100000
Cash and cash equivalents cash flow statement at beginning of period 1210200000
Cash and cash equivalents cash flow statement at end of period 1778300000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Auditor's opinion Qualified opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s Walker Chandiok & Co. LLP Yes 31-May-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income 36406000000 36406000000
2 Total Expenditure 34186800000 34186800000
3 Net Profit/(Loss) 2219200000 2219200000
4 Earnings Per Share 0.41 0.41
5 Total Assets 97963100000 97963100000
6 Total Liabilities 52112800000 52112800000
7 Net Worth 45850500000 45850300000


Audit qualification

Sr. Details of Audit Qualification Type of Audit Qualification Frequency of qualification For Audit Qualification(s) where the impact is quantified by the auditor For Audit Qualification(s) where the impact is not quantified by the auditor
Management's Views (i) Management's estimation on the impact of audit qualification (ii) If management is unable to estimate the impact, reasons for the same Auditors' Comments on (i) or (ii) above
1 Textual Information(1) Qualified opinion Since how long continuing Textual Information(2) Textual Information(3) Textual Information(4) Textual Information(5)


Text Block

Textual Information(1) As stated in Note 5 to the accompanying consolidated financial results, Sinnar Thermal Power Limited (STPL) had ceased to be a subsidiary of the Group with effect from 19 January 2024 pursuant to the re-initiation of Corporate lnsolvency Resolution Process (CIRP) under the Insolvency and Bankruptcy Code, 2016 (IBC). Consequently, the assets and liabilities of STPL had been de-recognised at their respective carrying values as at 18 January 2024 in accordance with the requirements of Ind AS 110 - Consolidated Financial Statements and the resultant gain on loss of control was recorded, which had been presented as an exceptional item in the Consolidated Statement of Profit and Loss for the quarter and year ended 31 March 2024. n nAs further described in the said note, STPLs other current financial liabilities as at 18 January 2024 de-recognised as above, included balances amounting to Rs. 6,652.38 crores, in respect of which confirmations from the respective lenders were not received for balances as at 31 December 2023 while in case of certain lenders, the balance of borrowings and accrued interest confirmed by the lenders as compared to balance as per books as at 31 December 2023 was higher by Rs. 379.99 crores and Rs. 396.22 crores, respectively. n nOur audit report dated 22 May 2024 on the consolidated financial results for the quarter and year ended 31 March 2024 was qualified with respect to adjustments, if any, that may have been required to gain on loss of control of subsidiary recorded as exceptional item by the Group in the previous year on account of aforesaid matters. n nOur opinion, therefore, on the accompanying Statement for the quarter and year ended 31 March 2025 is also qualified on account of possible effects of the aforesaid matters on the comparability of the corresponding figures quarter and year ended 31 March 2024 included as comparative financial information in the accompanying Statement, with current period figures. n
Textual Information(2) Not applicable- as the impact is not quantifiable.
Textual Information(3) Unable to estimate
Textual Information(4) In respect of Other current financial liabilities (accrued interest) balance aggregating to Rs. 6,652.38 crore, direct confirmations had not been received while in case of certain lenders, the balance of Current borrowings and accrued interest confirmed was higher by Rs. 379.99 crore and Rs. 396.22 crore respectively when compared with book balances as at 31 December 2023. n nIn the absence of confirmations / statements from lenders, STPL had provided for interest (including penal interest) based on the interest rate specified in the respective agreement/ sanction letter or latest communication available from the respective lenders and interest had been computed on the balance of loans as per STPLs records. As per the Group management, no adjustment was required in respect of such borrowings and other related liabilities as on 31 December 2023 and such borrowings and other related liabilities derecognized in the consolidated financial results for the quarter and year ended 31 March 2024, or consequently to the gain recorded during the quarter and previous financial year ended 31 March 2024, on the said de-recognition on account of loss of control of the subsidiary company. n
Textual Information(5) Our opinion, on the accompanying Statement for the quarter and year ended 31 March 2025 is qualified on account of possible effects of the aforesaid matters on the comparability of the corresponding figures quarter and year ended 31 March 2024 included as comparative financial information in the accompanying Statement, with current period figures.


Signatories detail

Name of CEO / Managing director Himanshu Mathur
Name of CFO Manish Ratnakar Chitnis
Name of audit committee chairman Virender Singh
Name of statutory auditor M/s Walker Chandiok & Co. LLP
Name of other signatory, if any, with designation
Place New Delhi
Date 07-May-2025