Integrated Filing — IndAS


General information about company

Scrip Code 533122
NSE Symbol RTNPOWER
MSEI Symbol NA
ISIN INE399K01017
Name of company RattanIndia Power Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 07-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 02-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment POWER GENERATION AND ALLIED ACTIVITY
Start date and time of board meeting 07-May-2025   12:40:00
End date and time of board meeting 07-May-2025   14:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-01-22
Indicate Company website link for updated RPT policy of the Company https://www.rattanindiapower.com/wp-content/uploads/2022/08/related-party-policy.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
There is no defaut.



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 9362500000 32838300000
Other income 1013900000 3934500000
Total income 10376400000 36772800000
2 Expenses
(a) Cost of materials consumed 6582600000 24265900000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 156400000 630400000
(e) Finance costs 1183900000 4787600000
(f) Depreciation, depletion and amortisation expense 613600000 2466800000
(f) Other Expenses
1 Other Expenses 595600000 2462400000
Total other expenses 595600000 2462400000
Total expenses 9132100000 34613100000
3 Total profit before exceptional items and tax 1244300000 2159700000
4 Exceptional items 0 0
5 Total profit before tax 1244300000 2159700000
6 Tax expense
7 Current tax 0 0
8 Deferred tax 0 0
9 Total tax expenses 0 0
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 1244300000 2159700000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 1244300000 2159700000
17 Other comprehensive income net of taxes 2200000 -7700000
18 Total Comprehensive Income for the period 1246500000 2152000000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 53701100000 53701100000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve -5746800000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.23 0.4
Diluted earnings (loss) per share from continuing operations 0.23 0.4
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.23 0.4
Diluted earnings (loss) per share from continuing and discontinued operations 0.23 0.4
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Please refer to outcome of board meeting in pdf filed with stock exchange.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 60250200000
Capital work-in-progress 653500000
Investment property 0
Goodwill 0
Other intangible assets 1910800000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 500000
Trade receivables, non-current 0
Loans, non-current 2500000000
Other non-current financial assets 2161400000
Total non-current financial assets 4661900000
Deferred tax assets (net)
Other non-current assets 165900000
Total non-current assets 67642300000
2 Current assets
Inventories 2633700000
Current financial asset
Current investments 0
Trade receivables, current 24350900000
Cash and cash equivalents 1777700000
Bank balance other than cash and cash equivalents 1847000000
Loans, current 0
Other current financial assets 10800000
Total current financial assets 27986400000
Current tax assets (net) 0
Other current assets 1796600000
Total current assets 32416700000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 100059000000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 53701100000
Other equity -5746800000
Total equity attributable to owners of parent 47954300000
Non controlling interest
Total equity 47954300000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 32624000000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 714400000
Total non-current financial liabilities 33338400000
Provisions, non-current 110900000
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities 7668300000
Total non-current liabilities 41117600000
Current liabilities
Current financial liabilities
Borrowings, current 2771900000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1727000000
Total Trade payable 1727000000
Other current financial liabilities 5456200000
Total current financial liabilities 9955100000
Other current liabilities 622300000
Provisions, current 409700000
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 10987100000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 52104700000
Total equity and liabilites 100059000000
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) Please refer outcome of board meeting in pdf filed with stock exchange.



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss 2200000 -7700000
Total Amount of items that will not be reclassified to profit and loss 2200000 -7700000
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit or loss 0 0
Total Amount of items that will be reclassified to profit and loss 0 0
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 2200000 -7700000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 2159700000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 4787600000
Adjustments for decrease (increase) in inventories -252800000
Adjustments for decrease (increase) in trade receivables, current -3708300000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -592600000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -20900000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 159500000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -495600000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 2466800000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 77600000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 9300000
Adjustments for dividend income 0
Adjustments for interest income 863400000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -100000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 367200000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 1934300000
Net cash flows from (used in) operations 4094000000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) -5600000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 4099600000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 100000
Purchase of property, plant and equipment 1167000000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 553100000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 1482800000
Net cash flows from (used in) investing activities 869000000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 3343600000
Payments of lease liabilities 76000000
Dividends paid 0
Interest paid 980800000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -4400400000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 568200000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 568200000
Cash and cash equivalents cash flow statement at beginning of period 1209500000
Cash and cash equivalents cash flow statement at end of period 1777700000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s Walker Chandiok & Co. LLP Yes 31-May-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 RattanIndia Power Limited RR Infralands Private Limited Company having substantial interest Loan 594200000 NA 594200000 8335100000 8929300000 Any other Not Applicable 0 NA Loan 0.2 72 months Unsecured General Purpose
2 RattanIndia Power Limited RR Infralands Private Limited Company having substantial interest Loan 970100000 NA 970100000 13606400000 14576500000 Any other Not Applicable 0 NA Loan 0.2 73 months Unsecured General Purpose
3 RattanIndia Power Limited Poena Power Development Limited Subsidiary company Any other transaction Loan given including IND AS adjutments on account of finance income 0 NA 0 2500000000 2500000000 Any other Not Applicable 0 NA Loan 0.1225 2 years Unsecured General Purpose Textual Information(1)
4 RattanIndia Power Limited RattanIndia Finance Private Limited Enterprises over which KMPs have significant influence Any other transaction Expense payable 0 NA 10600000 59000000 49700000 Any other Not Applicable 0 NA
5 RattanIndia Power Limited Asopus Infrastructure Limited Enterprises over which KMPs have significant influence Any other transaction Loan including Interest Expenses on ICD taken -11800000 NA -11800000 325300000 313500000 Any other Not Applicable 0 NA Loan 0.075 2 years Unsecured General Purpose
6 RattanIndia Power Limited RattanIndia Enterprises Limited Enterprises over which KMPs have significant influence Any other transaction Lease income & other exp. Recovery 61500000 NA 10500000 2400000 1200000 Any other Not Applicable 0 NA
7 RattanIndia Power Limited RattanIndia Enterprises Limited Enterprises over which KMPs have significant influence Any other transaction Security Deposit- Lease 14300000 NA 0 14300000 14300000 Any other Not Applicable 0 NA
8 RattanIndia Power Limited RattanIndia Enterprises Limited Enterprises over which KMPs have significant influence Any other transaction Receiving of services- Expenses 60000000 NA 6000000 1200000 1200000 Any other Not Applicable 0 NA
9 RattanIndia Power Limited RattanIndia Enterprises Limited Enterprises over which KMPs have significant influence Any other transaction Receiving of services- EMD 0 NA 0 500000 500000 Any other Not Applicable 0 NA
10 RattanIndia Power Limited Neosky India Limited Enterprises over which KMPs have significant influence Any other transaction Receiving of services- Expenses 0 NA 7100000 1300000 3300000 Any other Not Applicable 0 NA
11 RattanIndia Power Limited Rajiv Rattan KMPs Any other transaction Employee Benefit Expenses 37500000 NA 37500000 0 0 Any other Not Applicable 0 NA Textual Information(2)
12 RattanIndia Power Limited Revolt Intelicorp Private Limited Enterprises over which KMPs have significant influence Any other transaction Receiving of services- Expenses 200000 NA 200000 0 200000 Any other Not Applicable 0 NA
13 RattanIndia Power Limited Antheia Engineers Pvt Limited Enterprises over which KMPs have significant influence Any other transaction Rendering of Services -Expenses 3600000 NA 3600000 600000 600000 Any other Not Applicable 0 NA
14 Poena Power Development Limited Notus Infrastructure Limited Enterprises over which KMPs have significant influence Any other transaction Advance 0 NA 0 6300000 6300000 Any other Not Applicable 0 NA Advance 0 0 Unsecured General Purpose
Total value of transaction during the reporting period 1628000000



Text Block

Textual Information(1) Assigned to RPS holders
Textual Information(2) Including Post employment benefits provisions


Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt