Integrated Filing — IndAS


General information about company

Scrip Code 539289
NSE Symbol AURUM
MSEI Symbol NOTLISTED
ISIN INE898S01029
Name of company AURUM PROPTECH LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 25-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 17-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 25-Apr-2025   11:30:00
End date and time of board meeting 25-Apr-2025   16:35:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-01-20
Indicate Company website link for updated RPT policy of the Company https://strapi.aurumproptech.in/uploads/Aurum_Proptech_Ltd_Related_Party_Transaction_46c1edd1e5.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
NA



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 26900000 122100000
Other income 88500000 217600000
Total income 115400000 339700000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 20700000 91200000
(e) Finance costs 17900000 72400000
(f) Depreciation, depletion and amortisation expense 16100000 66000000
(f) Other Expenses
1 Other Expenses 50000000 135600000
Total other expenses 50000000 135600000
Total expenses 104700000 365200000
3 Total profit before exceptional items and tax 10700000 -25500000
4 Exceptional items 0 0
5 Total profit before tax 10700000 -25500000
6 Tax expense
7 Current tax 0 1200000
8 Deferred tax 15500000 800000
9 Total tax expenses 15500000 2000000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations -4800000 -27500000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period -4800000 -27500000
17 Other comprehensive income net of taxes 300000 700000
18 Total Comprehensive Income for the period -4500000 -26800000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 275600000 275600000
Face value of equity share capital 5 5
27 Details of debt securities
22 Reserves excluding revaluation reserve 3349100000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -0.09 -0.51
Diluted earnings (loss) per share from continuing operations -0.09 -0.51
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -0.09 -0.51
Diluted earnings (loss) per share from continuing and discontinued operations -0.09 -0.51
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 280100000
Capital work-in-progress
Investment property
Goodwill 0
Other intangible assets 90400000
Intangible assets under development 31300000
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 2612000000
Trade receivables, non-current
Loans, non-current 58100000
Other non-current financial assets 22900000
Total non-current financial assets 2693000000
Deferred tax assets (net) 87100000
Other non-current assets 52000000
Total non-current assets 3233900000
2 Current assets
Inventories 0
Current financial asset
Current investments 321700000
Trade receivables, current 35900000
Cash and cash equivalents 10200000
Bank balance other than cash and cash equivalents 142500000
Loans, current 764200000
Other current financial assets 26300000
Total current financial assets 1300800000
Current tax assets (net) 11300000
Other current assets 17600000
Total current assets 1329700000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 4563600000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 275600000
Other equity 3349200000
Total equity attributable to owners of parent 3624800000
Non controlling interest
Total equity 3624800000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 755000000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 23300000
Total non-current financial liabilities 778300000
Provisions, non-current 1400000
Deferred tax liabilities (net) 0
Deferred government grants, Non-current
Other non-current liabilities 6300000
Total non-current liabilities 786000000
Current liabilities
Current financial liabilities
Borrowings, current 45700000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 2000000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 3300000
Total Trade payable 5300000
Other current financial liabilities 84700000
Total current financial liabilities 135700000
Other current liabilities 17100000
Provisions, current 0
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 152800000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 938800000
Total equity and liabilites 4563600000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 NA 0 0
2 NA 0 0
3 NA 0 0
Total Segment Revenue 0 0
Less: Inter segment revenue
Revenue from operations 0 0
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 NA 0 0
2 NA 0 0
3 NA 0 0
Total Profit before tax 0 0
i. Finance cost 0 0
ii. Other Unallocable Expenditure net off Unallocable income 0 0
Profit before tax 0 0
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 NA 0 0
2 NA 0 0
3 NA 0 0
Total Segment Asset 0 0
Un-allocable Assets 0 0
Net Segment Asset 0 0
4 Segment Liabilities
Segment Liabilities
1 NA 0 0
2 NA 0 0
3 NA 0 0
Total Segment Liabilities 0 0
Un-allocable Liabilities 0 0
Net Segment Liabilities 0 0
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified subsequently to profit or loss 400000 900000
Total Amount of items that will not be reclassified to profit and loss 400000 900000
2 Income tax relating to items that will not be reclassified to profit or loss 100000 200000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income 300000 700000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax -25500000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 72400000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current -5000000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 5700000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 22100000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 0
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 700000
Adjustments for increase (decrease) in other non-current liabilities -25900000
Adjustments for depreciation and amortisation expense 66000000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current -11200000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 2500000
Adjustments for unrealised foreign exchange losses gains -200000
Adjustments for dividend income 0
Adjustments for interest income 116500000
Adjustments for share-based payments 27600000
Adjustments for fair value losses (gains) -54100000
Adjustments for undistributed profits of associates 2400000
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -18300000
Net cash flows from (used in) operations -43800000
Dividends received 0
Interest paid 0
Interest received 6100000
Income taxes paid (refund) -113300000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 75600000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 395800000
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 46800000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 498600000
Cash receipts from repayment of advances and loans made to other parties 231600000
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 86600000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 21200000
Net cash flows from (used in) investing activities -601800000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 159700000
Payments from changes in ownership interests in subsidiaries 523000000
Proceeds from issuing shares 1221800000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 216800000
Repayments of borrowings 440000000
Payments of lease liabilities 21900000
Dividends paid 0
Interest paid 81700000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 531700000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 5500000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 5500000
Cash and cash equivalents cash flow statement at beginning of period 4700000
Cash and cash equivalents cash flow statement at end of period 10200000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Kirtane & Pandit LLP Yes 31-Dec-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Mode of Fund Raising Rights Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 17-May-2022
Amount Raised 20311000
Report filed for Quarter ended 31-Mar-2025
Monitoring Agency Applicable
Monitoring Agency Name, if applicable Care Ratings Limited
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation NA
Comments of the Audit Committee after review
Comments of the auditors, if any
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Product Development Not Applicable 3750000 1387000 417000 0
2 Product Marketing Not Applicable 3100000 1041000 82000 0
3 Identified Investment With approval of shareholders - Scope of Identified Investments added 15670000 19612000 8203000 0
4 Funding Inorganic Growth Initiatives and general corporate purposes Not Applicable 11387000 11867000 11673000 0


Signatory Details

Name of signatory Kunal Karan
Designation of person Chief Financial Officer
Place Navi Mumbai
Date 25-Apr-2025




Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Aurum PropTech Limited K2V2 Technologies Private Limited Subsidiary Any other transaction Sub lease income 12000000 Nil 461000 0 0
2 Aurum PropTech Limited Monk Tech Ventures Private Ltd Subsidiary Interest received 1500000 NIL 1309000 0 0
3 Aurum PropTech Limited K2V2 Technologies Private Limited Subsidiary Interest received 4000000 NIL 3598000 0 0
4 Aurum PropTech Limited Integrow Asset Management Private Limited Subsidiary Interest received 4600000 NIL 4515000 0 0
5 Aurum PropTech Limited NestAway Technologies Private Limited Subsidiary Interest received 9000000 NIL 8534000 0 0
6 Aurum PropTech Limited Integrow Asset Management Private Limited Subsidiary Loan 30000000 NIL 7000000 0 0
7 Aurum PropTech Limited K2V2 Technologies Private Limited Subsidiary Loan 50000000 NIL 6500000 0 0
8 Aurum PropTech Limited Monk Tech Ventures Private Ltd Subsidiary Loan 5000000 NIL 7000000 0 0
9 Aurum PropTech Limited NestAway Technologies Private Limited Subsidiary Loan 300000000 NIL 56500000 0 0
10 Aurum PropTech Limited Aurum RealEstate Developers Limited Promoter Company Any other transaction Borrowing 150000000 NIL 159700000 0 0
11 Monk Tech Ventures Private Ltd Monk Tech Pte. Ltd Subsidiary Any other transaction Consultancy Service 65000000 NA 44000000 65000000 21000000
12 Aurum Softwares and Solutions Private Limited Liv Real Solutions Private Limited Transactions between two subsidiaries Any other transaction Consultancy Service 3000000 NA 300000 3000000 2700000
13 Aurum Softwares and Solutions Private Limited Liv Real Solutions Private Limited Transactions between two subsidiaries Loan 50000000 NA 45000000 50000000 5000000
14 Aurum Softwares and Solutions Private Limited Liv Real Solutions Private Limited Transactions between two subsidiaries Interest received 6000000 NA 3800000 6000000 2200000
15 Monk Tech Labs Pte. Limited Monk Tech Ventures Private Ltd Transactions between two subsidiaries Sale of goods or services 10000000 NA 5600000 10000000 4400000
16 Helloworld Technologies India Private Limited Nestaway Technologies Private Limited Transactions between two subsidiaries Any other transaction Rent 8000000 NA 6500000 8000000 1500000
Total value of transaction during the reporting period 360317000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt