Integrated Filing — IndAS

General information about company
Scrip Code	500165
NSE Symbol	KANSAINER
MSEI Symbol	NOTLISTED
ISIN	INE531A01024
Name of company	Kansai Nerolac Paints Limited
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	06-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	24-Mar-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Consolidated
Whether results are audited or unaudited for the quarter ended	Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Single segment
Description of single segment	PAINTS
Start date and time of board meeting	06-May-2025   13:45:00
End date and time of board meeting	06-May-2025   19:15:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	18166500000	78229700000
	Other income	370900000	1391500000
	Total income	18537400000	79621200000
2	Expenses
(a)	Cost of materials consumed	10994700000	45721500000
(b)	Purchases of stock-in-trade	1174600000	4883700000
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	-283800000	88000000
(d)	Employee benefit expense	1314500000	5018900000
(e)	Finance costs	76900000	312500000
(f)	Depreciation, depletion and amortisation expense
(f)	Other Expenses
1	Other expenses	3309300000	13094400000
	Total other expenses	3309300000	13094400000
	Total expenses	17102200000	71136000000
3	Total profit before exceptional items and tax
4	Exceptional items
5	Total profit before tax	1435200000	14780300000
6	Tax expense
7	Current tax	302600000	3292900000
8	Deferred tax	108300000	394100000
9	Total tax expenses	410900000	3687000000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement
11	Net Profit Loss for the period from continuing operations
12	Profit (loss) from discontinued operations before tax
13	Tax expense of discontinued operations
14	Net profit (loss) from discontinued operation after tax
15	Share of profit (loss) of associates and joint ventures accounted for using equity method
16	Total profit (loss) for period
17	Other comprehensive income net of taxes
18	Total Comprehensive Income for the period
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent
	Total profit or loss, attributable to non-controlling interests
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent
	Total comprehensive income for the period attributable to owners of parent non-controlling interests
21	Details of equity share capital
	Paid-up equity share capital	808400000	808400000
	Face value of equity share capital	1	1
27	Details of debt securities
22	Reserves excluding revaluation reserve		62853900000
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations
	Diluted earnings (loss) per share from continuing operations
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations
	Diluted earnings (loss) per share from discontinued operations
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	1.34	14.14
	Diluted earnings (loss) per share from continuing and discontinued operations	1.34	14.12
24	Debt equity ratio
25	Debt service coverage ratio
26	Interest service coverage ratio
27	Disclosure of notes on financial results		As per the PDF Filed

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Consolidated
	Assets
1	Non-current assets
	Property, plant and equipment	20070600000
	Capital work-in-progress
	Investment property
	Goodwill
	Other intangible assets
	Intangible assets under development
	Biological assets other than bearer plants
	Investments accounted for using equity method
	Non-current financial assets
	Non-current investments	0
	Trade receivables, non-current
	Loans, non-current
	Other non-current financial assets
	Total non-current financial assets
	Deferred tax assets (net)	2224000000
	Other non-current assets	1699400000
	Total non-current assets	28647300000
2	Current assets
	Inventories	16650700000
	Current financial asset
	Current investments	18459800000
	Trade receivables, current
	Cash and cash equivalents	940000000
	Bank balance other than cash and cash equivalents	1960600000
	Loans, current
	Other current financial assets
	Total current financial assets
	Current tax assets (net)
	Other current assets	1944900000
	Total current assets	53523000000
3	Non-current assets classified as held for sale
4	Regulatory deferral account debit balances and related deferred tax Assets
	Total assets	82170300000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital
	Other equity
	Total equity attributable to owners of parent
	Non controlling interest
	Total equity
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
	Total Trade payable
	Other non-current financial liabilities
	Total non-current financial liabilities
	Provisions, non-current
	Deferred tax liabilities (net)	1644900000
	Deferred government grants, Non-current
	Other non-current liabilities
	Total non-current liabilities	3619700000
	Current liabilities
	Current financial liabilities
	Borrowings, current
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
	Total Trade payable
	Other current financial liabilities
	Total current financial liabilities
	Other current liabilities	2322400000
	Provisions, current
	Current tax liabilities (Net)
	Deferred government grants, Current
	Total current liabilities	14506000000
3	Liabilities directly associated with assets in disposal group classified as held for sale
4	Regulatory deferral account credit balances and related deferred tax liability
	Total liabilities
	Total equity and liabilites	82170300000
	Disclosure of notes on assets and liabilities	Textual Information(1)

Text Block

Textual Information(1)

1.Other Non Current Assets includes Rs. 0.12 Crores pertaining to Investment properties, Rs. 3.81 Crores pertaining to Investments and Rs. 71.04 pertaining to Other financial assets. n2.Other Current Assets includes Rs. 20.49 Crores pertaining to Other Financial Assets. n3.Other Long term Liabilities includes Rs. 145.47 Crores pertaining to Lease Liabilities n4.Other Current Liabilities includes Rs. 145.47 Crores pertaining to Lease Liabilities, Rs. 66.95 pertaining to Other current liabilities and Rs. 1.79 pertaining to Current tax Liabilities. n

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Audited	Audited
Nature of report standalone or consolidated		Consolidated	Consolidated
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
	Total Segment Revenue
	Less: Inter segment revenue
	Revenue from operations
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
	Total Profit before tax
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax
3	(Segment Asset - Segment Liabilities)
	Segment Asset
	Total Segment Asset
	Un-allocable Assets	null	null
	Net Segment Asset	null	null
4	Segment Liabilities
	Segment Liabilities
	Total Segment Liabilities
	Un-allocable Liabilities	null	null
	Net Segment Liabilities	null	null
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
	Total Amount of items that will not be reclassified to profit and loss
2	Income tax relating to items that will not be reclassified to profit or loss
3	Amount of items that will be reclassified to profit and loss
	Total Amount of items that will be reclassified to profit and loss
4	Income tax relating to items that will be reclassified to profit or loss
5	Total Other comprehensive income

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Audited
D	Nature of report standalone or consolidated			Consolidated
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			14780300000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			312500000
	Adjustments for decrease (increase) in inventories			223900000
	Adjustments for decrease (increase) in trade receivables, current
	Adjustments for decrease (increase) in trade receivables, non-current
	Adjustments for decrease (increase) in other current assets			-603700000
	Adjustments for decrease (increase) in other non-current assets
	Adjustments for other financial assets, non-current
	Adjustments for other financial assets, current
	Adjustments for other bank balances
	Adjustments for increase (decrease) in trade payables, current
	Adjustments for increase (decrease) in trade payables, non-current
	Adjustments for increase (decrease) in other current liabilities			-116500000
	Adjustments for increase (decrease) in other non-current liabilities
	Adjustments for depreciation and amortisation expense			2017000000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			511200000
	Adjustments for provisions, current
	Adjustments for provisions, non-current
	Adjustments for other financial liabilities, current
	Adjustments for other financial liabilities, non-current
	Adjustments for unrealised foreign exchange losses gains			-7000000
	Adjustments for dividend income			400000
	Adjustments for interest income
	Adjustments for share-based payments			-15300000
	Adjustments for fair value losses (gains)
	Adjustments for undistributed profits of associates
	Other adjustments for which cash effects are investing or financing cash flow			0
	Other adjustments to reconcile profit (loss)			-7892300000
	Other adjustments for non-cash items			0
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			-5480400000
	Net cash flows from (used in) operations			9299900000
	Dividends received			0
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			2576300000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			6723600000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			0
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			5053500000
	Purchase of property, plant and equipment			3263000000
	Proceeds from sales of investment property
	Purchase of investment property
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			0
	Proceeds from sales of intangible assets under development
	Purchase of intangible assets under development
	Proceeds from sales of goodwill
	Purchase of goodwill
	Proceeds from biological assets other than bearer plants
	Purchase of biological assets other than bearer plants
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets
	Purchase of other long-term assets
	Cash advances and loans made to other parties			0
	Cash receipts from repayment of advances and loans made to other parties			0
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			400000
	Interest received			93800000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-5670900000
	Net cash flows from (used in) investing activities	-3786200000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries
	Payments from changes in ownership interests in subsidiaries
	Proceeds from issuing shares
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares
	Payments of other equity instruments
	Proceeds from exercise of stock options
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			150000000
	Repayments of borrowings			120300000
	Payments of lease liabilities
	Dividends paid			3031400000
	Interest paid			155000000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-504500000
	Net cash flows from (used in) financing activities			-3661200000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			-723800000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			0
	Net increase (decrease) in cash and cash equivalents			-723800000
	Cash and cash equivalents cash flow statement at beginning of period			1019800000
	Cash and cash equivalents cash flow statement at end of period			296000000