Integrated Filing — IndAS


General information about company

Scrip Code 539678
NSE Symbol QUICKHEAL
MSEI Symbol NOTLISTED
ISIN INE306L01010
Name of company QUICK HEAL TECHNOLOGIES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 06-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 30-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment SECURITY SOLUTIONS
Start date and time of board meeting 06-May-2025   17:00:00
End date and time of board meeting 06-May-2025   21:29:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 651400000 2795300000
Other income 56000000 207700000
Total income 707400000 3003000000
2 Expenses
(a) Cost of materials consumed 10100000 61000000
(b) Purchases of stock-in-trade 0 4500000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 6100000 5800000
(d) Employee benefit expense 487200000 1855500000
(e) Finance costs 600000 2200000
(f) Depreciation, depletion and amortisation expense 36300000 129600000
(f) Other Expenses
1 Miscellaneous expenses 232800000 934400000
Total other expenses 232800000 934400000
Total expenses 773100000 2993000000
3 Total profit before exceptional items and tax -65700000 10000000
4 Exceptional items 0 0
5 Total profit before tax -65700000 10000000
6 Tax expense
7 Current tax -16600000 4400000
8 Deferred tax -16600000 -44800000
9 Total tax expenses -33200000 -40400000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations -32500000 50400000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period -32500000 50400000
17 Other comprehensive income net of taxes -2300000 -2900000
18 Total Comprehensive Income for the period -34800000 47500000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0 0
Total profit or loss, attributable to non-controlling interests 0 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0 0
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 540000000 540000000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 3874800000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -0.6 0.94
Diluted earnings (loss) per share from continuing operations -0.6 0.91
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -0.6 0.94
Diluted earnings (loss) per share from continuing and discontinued operations -0.6 0.91
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 834800000
Capital work-in-progress 500000
Investment property 350100000
Goodwill 0
Other intangible assets 7200000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 72800000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 8900000
Total non-current financial assets 81700000
Deferred tax assets (net) 79400000
Other non-current assets 185500000
Total non-current assets 1539200000
2 Current assets
Inventories 22200000
Current financial asset
Current investments 1720100000
Trade receivables, current 1667300000
Cash and cash equivalents 208400000
Bank balance other than cash and cash equivalents 1300000
Loans, current 0
Other current financial assets 12700000
Total current financial assets 3609800000
Current tax assets (net) 0
Other current assets 79200000
Total current assets 3711200000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 5250400000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 540000000
Other equity 3874800000
Total equity attributable to owners of parent 4414800000
Non controlling interest 0
Total equity 4414800000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 900000
Total non-current financial liabilities 900000
Provisions, non-current 7400000
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities 40200000
Total non-current liabilities 48500000
Current liabilities
Current financial liabilities
Borrowings, current 0
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 35200000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 314100000
Total Trade payable 349300000
Other current financial liabilities 17600000
Total current financial liabilities 366900000
Other current liabilities 238800000
Provisions, current 181300000
Current tax liabilities (Net) 100000
Deferred government grants, Current 0
Total current liabilities 787100000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 835600000
Total equity and liabilites 5250400000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Gain/ (loss) on re-measurement of defined benefit plans -600000 -1900000
2 Net (loss) or gain on FVOCI instruments -1700000 -1700000
Total Amount of items that will not be reclassified to profit and loss -2300000 -3600000
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences on translation of foreign operations 0 700000
Total Amount of items that will be reclassified to profit and loss 0 700000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -2300000 -2900000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 10000000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 2200000
Adjustments for decrease (increase) in inventories 5800000
Adjustments for decrease (increase) in trade receivables, current -388300000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -4000000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -1000000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -49500000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 113300000
Adjustments for depreciation and amortisation expense 129600000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 30500000
Adjustments for provisions, non-current 39200000
Adjustments for other financial liabilities, current -1000000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains -100000
Adjustments for dividend income 0
Adjustments for interest income 7800000
Adjustments for share-based payments 99500000
Adjustments for fair value losses (gains) -113000000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -79900000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -224500000
Net cash flows from (used in) operations -214500000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 8500000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -223000000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 3400000
Purchase of property, plant and equipment 144200000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 4600000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 295900000
Net cash flows from (used in) investing activities 159700000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 59100000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 1000000
Dividends paid 161300000
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -103200000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -166500000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents -200000
Net increase (decrease) in cash and cash equivalents -166700000
Cash and cash equivalents cash flow statement at beginning of period 375100000
Cash and cash equivalents cash flow statement at end of period 208400000







Details of Impact of Audit Qualification

Whether results are audited or unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date