Integrated Filing — IndAS


General information about company

Scrip Code 526299
NSE Symbol MPHASIS
MSEI Symbol NOTLISTED
ISIN INE356A01018
Name of company Mphasis Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 24-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 26-Mar-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 24-Apr-2025   19:15:00
End date and time of board meeting 24-Apr-2025   22:20:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 37100410000 142299870000
Other income 599550000 2550010000
Total income 37699960000 144849880000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 21076180000 81446590000
(e) Finance costs 360670000 1655010000
(f) Depreciation, depletion and amortisation expense 1353460000 4763370000
(f) Other Expenses
1 Other Expenses 8998640000 34383480000
Total other expenses 8998640000 34383480000
Total expenses 31788950000 122248450000
3 Total profit before exceptional items and tax 5911010000 22601430000
4 Exceptional items 0 0
5 Total profit before tax 5911010000 22601430000
6 Tax expense
7 Current tax 1137240000 5535160000
8 Deferred tax 308850000 44880000
9 Total tax expenses 1446090000 5580040000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 4464920000 17021390000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 4464920000 17021390000
17 Other comprehensive income net of taxes 692200000 570480000
18 Total Comprehensive Income for the period 5157120000 17591870000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 4464920000 17021390000
Total profit or loss, attributable to non-controlling interests 0 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 5157120000 17591870000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 1900840000 1900840000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 23.51 89.87
Diluted earnings (loss) per share from continuing operations 23.41 89.36
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 23.51 89.87
Diluted earnings (loss) per share from continuing and discontinued operations 23.41 89.36
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results For notes on financial results refer the link https://www.mphasis.com



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 8215820000
Capital work-in-progress 1820000
Investment property
Goodwill 42907060000
Other intangible assets 6691920000
Intangible assets under development 0
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 4237770000
Trade receivables, non-current 3196760000
Loans, non-current 0
Other non-current financial assets 1752330000
Total non-current financial assets 9186860000
Deferred tax assets (net) 3246100000
Other non-current assets 8955510000
Total non-current assets 79205090000
2 Current assets
Inventories 0
Current financial asset
Current investments 17844250000
Trade receivables, current 28407250000
Cash and cash equivalents 9863450000
Bank balance other than cash and cash equivalents 6262350000
Loans, current 385560000
Other current financial assets 1600390000
Total current financial assets 64363250000
Current tax assets (net)
Other current assets 5497950000
Total current assets 69861200000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 149066290000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1900840000
Other equity 94383120000
Total equity attributable to owners of parent 96283960000
Non controlling interest 0
Total equity 96283960000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 6144740000
Total non-current financial liabilities 6144740000
Provisions, non-current 527460000
Deferred tax liabilities (net) 1623030000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 8295230000
Current liabilities
Current financial liabilities
Borrowings, current 11159430000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 35160000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 9749510000
Total Trade payable 9784670000
Other current financial liabilities 15072500000
Total current financial liabilities 36016600000
Other current liabilities 2624380000
Provisions, current 3107870000
Current tax liabilities (Net) 2738250000
Deferred government grants, Current 0
Total current liabilities 44487100000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 52782330000
Total equity and liabilites 149066290000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Banking and Financial Services 18589520000 69088580000
2 Logistics and Transportation 4060710000 17717830000
3 Technology Media and Telecom 6599740000 23939110000
4 Insurance 4237980000 16227750000
5 Others 3686940000 15260410000
6 Unallocated - hedge -74480000 66190000
Total Segment Revenue 37100410000 142299870000
Less: Inter segment revenue
Revenue from operations 37100410000 142299870000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Banking and Financial Services 5432660000 18892860000
2 Logistics and Transportation 1505010000 6108470000
3 Technology Media and Telecom 1366750000 5565160000
4 Insurance 1275320000 5152220000
5 Others 1143920000 4992050000
6 Unallocated - hedge -74480000 66190000
Total Profit before tax 10649180000 40776950000
i. Finance cost 360670000 360670000
ii. Other Unallocable Expenditure net off Unallocable income 4377500000 4377500000
Profit before tax 5911010000 22601430000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Banking and Financial Services 0 0
2 Logistics and Transportation 0 0
3 Technology Media and Telecom 0 0
4 Insurance 0 0
5 Others 0 0
6 Unallocated - hedge 0 0
Total Segment Asset 0 0
Un-allocable Assets 0 0
Net Segment Asset 0 0
4 Segment Liabilities
Segment Liabilities
1 Banking and Financial Services 0 0
2 Logistics and Transportation 0 0
3 Technology Media and Telecom 0 0
4 Insurance 0 0
5 Others 0 0
6 Unallocated - hedge 0 0
Total Segment Liabilities 0 0
Un-allocable Liabilities 0 0
Net Segment Liabilities 0 0
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement gains / (losses) on defined employee benefit plans -36020000 -95850000
Total Amount of items that will not be reclassified to profit and loss -36020000 -95850000
2 Income tax relating to items that will not be reclassified to profit or loss -9220000 -23760000
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences on translation of financial statements of foreign operations 280500000 858870000
2 Net change in fair value of derivatives designated as cash flow hedges 591890000 -294320000
3 Net change in fair value of investments in debt instruments carried at fair value through OCI -5310000 5250000
Total Amount of items that will be reclassified to profit and loss 867080000 569800000
4 Income tax relating to items that will be reclassified to profit or loss 148080000 -72770000
5 Total Other comprehensive income 692200000 570480000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 22601430000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1655010000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current -5225110000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 559290000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current -161450000
Adjustments for other financial assets, current 1128470000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 1651140000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities -503840000
Adjustments for depreciation and amortisation expense 4763370000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 17480000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 1321340000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 239020000
Adjustments for dividend income 0
Adjustments for interest income 927230000
Adjustments for share-based payments 571530000
Adjustments for fair value losses (gains) -1527320000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 3561700000
Net cash flows from (used in) operations 26163130000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 7111110000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 19052020000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 2799750000
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 19710000
Purchase of property, plant and equipment 618390000
Proceeds from sales of investment property 101478520000
Purchase of investment property 90992090000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 463260000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -7110680000
Net cash flows from (used in) investing activities 440580000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 575470000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 16381840000
Repayments of borrowings 20836440000
Payments of lease liabilities 1755040000
Dividends paid 10400990000
Interest paid 1521940000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -17557100000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 1935500000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents -121190000
Net increase (decrease) in cash and cash equivalents 1814310000
Cash and cash equivalents cash flow statement at beginning of period 8049140000
Cash and cash equivalents cash flow statement at end of period 9863450000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 BSR and Co LLP Yes 31-Jul-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date