Integrated Filing — IndAS


General information about company

Scrip Code 544227
NSE Symbol UNIECOM
MSEI Symbol NOTLISTED
ISIN INE00U401027
Name of company UNICOMMERCE ESOLUTIONS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 05-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 24-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment The Company is engaged in the business of providing a range of 'Software Services' more specifically known it IT (Information Technology) field as 'Software as a Service (SaaS), relating to Supply chain management.
Start date and time of board meeting 05-May-2025   04:00:00
End date and time of board meeting 05-May-2025   05:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 452740000 1347900000
Other income 10640000 54050000
Total income 463380000 1401950000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 156980000 611480000
(e) Finance costs 1490000 5770000
(f) Depreciation, depletion and amortisation expense 43580000 71970000
(f) Other Expenses
1 Server hosting expense 13950000 60530000
2 Other Expenses 199410000 411110000
Total other expenses 213360000 471640000
Total expenses 415410000 1160860000
3 Total profit before exceptional items and tax 47970000 241090000
4 Exceptional items 0 0
5 Total profit before tax 47970000 241090000
6 Tax expense
7 Current tax 23820000 76960000
8 Deferred tax -9300000 -12080000
9 Total tax expenses 14520000 64880000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 33450000 176210000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 33450000 176210000
17 Other comprehensive income net of taxes 210000 2110000
18 Total Comprehensive Income for the period 33660000 178320000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 33580000 176810000
Total profit or loss, attributable to non-controlling interests -130000 -130000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 430000 2230000
Total comprehensive income for the period attributable to owners of parent non-controlling interests -220000 -120000
21 Details of equity share capital
Paid-up equity share capital 103270000 103270000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 598220000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.3 1.6
Diluted earnings (loss) per share from continuing operations 0.3 1.58
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.3 1.6
Diluted earnings (loss) per share from continuing and discontinued operations 0.3 1.58
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results The Component of Current Tax for the year end results are divided into Current Tax=Rs. 65.58 crores and Adjustment of tax relating to earlier periods=Rs. 11.38 crores



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 10920000
Capital work-in-progress 0
Investment property 0
Goodwill 1172100000
Other intangible assets 357400000
Intangible assets under development 63100000
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 0
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 35290000
Total non-current financial assets 35290000
Deferred tax assets (net) 0
Other non-current assets 72820000
Total non-current assets 1711630000
2 Current assets
Inventories 0
Current financial asset
Current investments 36070000
Trade receivables, current 136400000
Cash and cash equivalents 24260000
Bank balance other than cash and cash equivalents 1500000
Loans, current 0
Other current financial assets 348760000
Total current financial assets 546990000
Current tax assets (net) 0
Other current assets 23760000
Total current assets 570750000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 2282380000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 103270000
Other equity 598220000
Total equity attributable to owners of parent 701490000
Non controlling interest
Total equity 701490000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 59140000
Total non-current financial liabilities 59140000
Provisions, non-current 49810000
Deferred tax liabilities (net) 63070000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 172020000
Current liabilities
Current financial liabilities
Borrowings, current 4540000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 110000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 202220000
Total Trade payable 202330000
Other current financial liabilities 1061110000
Total current financial liabilities 1267980000
Other current liabilities 119820000
Provisions, current 9060000
Current tax liabilities (Net) 12010000
Deferred government grants, Current 0
Total current liabilities 1408870000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 1580890000
Total equity and liabilites 2282380000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement gain/(loss) on defined benefit plans 410000 2890000
Total Amount of items that will not be reclassified to profit and loss 410000 2890000
2 Income tax relating to items that will not be reclassified to profit or loss 200000 780000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 210000 2110000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 241090000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 5770000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current 240000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 110760000
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -20730000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -109480000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 71970000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current -5070000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 39420000
Adjustments for share-based payments 19120000
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 6090000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 39250000
Net cash flows from (used in) operations 280340000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 740000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 279600000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 10000
Purchase of property, plant and equipment 2620000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 48220000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -265420000
Net cash flows from (used in) investing activities -219810000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 10000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 24690000
Dividends paid 0
Interest paid 5770000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -22350000
Net cash flows from (used in) financing activities -52800000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 6990000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 6990000
Cash and cash equivalents cash flow statement at beginning of period 12730000
Cash and cash equivalents cash flow statement at end of period 19720000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S.R. Batliboi & Associates LLP Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date