Integrated Filing — IndAS


General information about company

Scrip Code 522261
NSE Symbol DOLPHIN
MSEI Symbol NOTLISTED
ISIN INE920A01037
Name of company Dolphin Offshore Enterprises (India) Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 28-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 21-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Oil and Gas Offshore Support Services
Start date and time of board meeting 28-Apr-2025   12:00:00
End date and time of board meeting 28-Apr-2025   14:55:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-04-28
Indicate Company website link for updated RPT policy of the Company dolphinoffshore.com
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not applicable, no default.



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 35591000 148848000
Other income 13067000 58949000
Total income 48658000 207797000
2 Expenses
(a) Cost of materials consumed 39884000 129892000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 698000 3498000
(e) Finance costs 8436000 11682000
(f) Depreciation, depletion and amortisation expense 6000 2077000
(f) Other Expenses
1 Other Expenses 6072000 17330000
Total other expenses 6072000 17330000
Total expenses 55096000 164479000
3 Total profit before exceptional items and tax -6438000 43318000
4 Exceptional items 0 0
5 Total profit before tax -6438000 43318000
6 Tax expense
7 Current tax 0 0
8 Deferred tax -1621000 10902000
9 Total tax expenses -1621000 10902000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations -4817000 32416000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period -4817000 32416000
17 Other comprehensive income net of taxes 0 0
18 Total Comprehensive Income for the period -4817000 32416000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 40005000 40005000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 1485171000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -0.12 0.81
Diluted earnings (loss) per share from continuing operations -0.12 0.81
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -0.12 0.81
Diluted earnings (loss) per share from continuing and discontinued operations -0.12 0.81
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results 1The above financial results have been reviewed by the Audit Committee and thereafter approved by the Board of Directors of the Company in their respective meetings held on April 28 2025 n n2The statutory auditors of the company have carried out Audit of the above results as per Regulation 33 of the SEBI Listing Obligation and Disclosure Requirements Regulations 2015 n n3The Financial results for the quarter and year ended March 31 2025 have been prepared in accordance with the Companies Indian Accounting Standards Rules 2015 Ind AS prescribed under Section 133 of the Companies Act 2013 and other recognized accounting practices and policies to the extent applicable n n4The Company operates in a single segment and in line with Ind AS 108 Operating Segments the operations of the Company fall under Oil and Gas Offshore Support Services which is considered to be the only reportable business segment n n5The figures of previous quarters are reclassified regrouped and rearranged wherever necessary so as to make them comparable with current period's figures n n



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 11086000
Capital work-in-progress 0
Investment property 0
Goodwill 0
Other intangible assets 0
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 2280000
Trade receivables, non-current 0
Loans, non-current 792430000
Other non-current financial assets 0
Total non-current financial assets 794710000
Deferred tax assets (net) 42191000
Other non-current assets 2349000
Total non-current assets 850336000
2 Current assets
Inventories 0
Current financial asset
Current investments 0
Trade receivables, current 1169147000
Cash and cash equivalents 21000
Bank balance other than cash and cash equivalents 534000
Loans, current 0
Other current financial assets 27949000
Total current financial assets 1197651000
Current tax assets (net) 0
Other current assets 4561000
Total current assets 1202212000
3 Non-current assets classified as held for sale 3712000
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 2056260000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 40005000
Other equity 1485171000
Total equity attributable to owners of parent 1525176000
Non controlling interest
Total equity 1525176000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 473574000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 0
Total non-current financial liabilities 473574000
Provisions, non-current 0
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 473574000
Current liabilities
Current financial liabilities
Borrowings, current 0
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 2394000
Total Trade payable 2394000
Other current financial liabilities 9565000
Total current financial liabilities 11959000
Other current liabilities 45551000
Provisions, current 0
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 57510000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 531084000
Total equity and liabilites 2056260000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 43318000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 10943000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current -1494000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets 16811000
Adjustments for other financial assets, non-current -2532000
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -546000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 872000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 2077000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current -162000
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 33611000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 738000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -6904000
Net cash flows from (used in) operations 36414000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 988000
Other inflows (outflows) of cash -25339000
Net cash flows from (used in) operating activities 10087000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment -53000
Purchase of property, plant and equipment 0
Proceeds from sales of investment property 0
Purchase of investment property -150238000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 9720000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -639183000
Net cash flows from (used in) investing activities -479278000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 473577000
Repayments of borrowings 0
Payments of lease liabilities 3072000
Dividends paid 0
Interest paid 1379000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 469126000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -65000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -65000
Cash and cash equivalents cash flow statement at beginning of period 86000
Cash and cash equivalents cash flow statement at end of period 21000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Mahendra N Shah and Co Yes 31-May-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 DOLPHIN OFFSHORE ENTERPRISES INDIA LIMITED DEEP ONSHORE SERVICES PRIVATE LIMITED Promoter Body Corporate Advance As per the provisions of Companies Act and SEBI regulations 11172000 11172000 0 Textual Information(1)
2 DOLPHIN OFFSHORE ENTERPRISES INDIA LIMITED DEEP ONSHORE SERVICES PRIVATE LIMITED Promoter Body Corporate Interest received As per the provisions of Companies Act and SEBI regulations 84000 0 0
3 DOLPHIN OFFSHORE ENTERPRISES INDIA LIMITED DEEP ONSHORE SERVICES PRIVATE LIMITED Promoter Body Corporate Loan As per the provisions of Companies Act and SEBI regulations 473575000 0 473575000 Loan 0.09 Repayable on call Unsecured Business Purpose Textual Information(2)
4 DOLPHIN OFFSHORE ENTERPRISES INDIA LIMITED DEEP ONSHORE SERVICES PRIVATE LIMITED Promoter Body Corporate Interest paid As per the provisions of Companies Act and SEBI regulations 10628000 0 0
5 DOLPHIN OFFSHORE ENTERPRISES INDIA LIMITED DOLPHIN OFFSHORE ENTERPRISES MAURITIUS PRIVATE LIMITED Wholly Owned Subsidiary Advance Not Applicable 0 2932000 2932000 Textual Information(3)
6 DOLPHIN OFFSHORE ENTERPRISES INDIA LIMITED BELUGA INTERNATIONAL DMCC Wholly Owned Subsidiary Advance Not Applicable 496078000 296353000 792430000 Advance 0.0875 24 Months Unsecured Business Purpose Textual Information(4)
7 DOLPHIN OFFSHORE ENTERPRISES INDIA LIMITED BELUGA INTERNATIONAL DMCC Wholly Owned Subsidiary Interest received Not Applicable 24023000 0 0
8 BELUGA INTERNATIONAL DMCC DEEP INTERNATIONAL DMCC Fellow Subsidiary Loan As per the provisions of Companies Act and SEBI regulations 74868000 1099083000 1173951000 Loan 0.0875 Repaybale on call Unsecured Business Purpose Textual Information(5)
9 DOLPHIN OFFSHORE ENTERPRISES INDIA LIMITED DEEP INDUSTRIES LIMITED Ultimate Parent Company Advance As per the provisions of Companies Act and SEBI regulations 919000 169000 0 Textual Information(6)
10 DOLPHIN OFFSHORE ENTERPRISES MAURITIUS PRIVATE LIMITED BELUGA INTERNATIONAL DMCC Fellow Subsidiary Any other transaction Change due to foreign exchange rate fluctuations Not Applicable 9735000 455032000 464767000
11 DOLPHIN OFFSHORE ENTERPRISES INDIA LIMITED DOLPHIN OFFSHORE SHIPPING LIMITED Fellow Subsidiary Any other transaction Rent As per the provisions of Companies Act and SEBI regulations 68000 0 0
12 DOLPHIN OFFSHORE ENTERPRISES INDIA LIMITED DEEP INDUSTRIES LIMITED Ultimate Parent Company Sale of goods or services As per the provisions of Companies Act and SEBI regulations 981000 0 0
13 BELUGA INTERNATIONAL DMCC DEEP INDUSTRIES LIMITED Ultimate Parent Company Purchase of goods or services As per the provisions of Companies Act and SEBI regulations 2484000 0 990000
14 DOLPHIN OFFSHORE ENTERPRISES MAURITIUS PRIVATE LIMITED BELUGA INTERNATIONAL DMCC Fellow Subsidiary Advance Not Applicable 64186000 0 64186000 Advance 0 Repayable on call Unsecured Business Purpose Textual Information(7)
Total value of transaction during the reporting period 1168801000



Text Block

Textual Information(1) Repayment of Advance
Textual Information(2) Loan received
Textual Information(3) Advance Given
Textual Information(4) Advance Given
Textual Information(5) Loan Received and there are two interest rate 7.75 and 8.75
Textual Information(6) Repayment of Advance
Textual Information(7) Advance Given


Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt