Integrated Filing — IndAS

General information about company
Scrip Code	543334
NSE Symbol	NUVOCO
MSEI Symbol	NOTLISTED
ISIN	INE118D01016
Name of company	NUVOCO VISTAS CORPORATION LIMITED
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	01-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	11-Apr-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Standalone
Whether results are audited or unaudited for the quarter ended	Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Single segment
Description of single segment	Manufacturing
Start date and time of board meeting	01-May-2025   14:45:00
End date and time of board meeting	01-May-2025   16:45:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion
Whether the company has any related party?	Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?	Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public	NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.	NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)?	Yes
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?	Yes
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?	Yes
Latest Date on which RPT policy is updated	2025-05-01
Indicate Company website link for updated RPT policy of the Company	https://nuvoco.com/
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter?	No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity?	No
Not Applicable

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	25336500000	87246600000
	Other income	31300000	163700000
	Total income	25367800000	87410300000
2	Expenses
(a)	Cost of materials consumed	3629100000	13943800000
(b)	Purchases of stock-in-trade	3341500000	11618800000
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	935700000	605400000
(d)	Employee benefit expense	1352500000	5569100000
(e)	Finance costs	798200000	3547300000
(f)	Depreciation, depletion and amortisation expense	1579600000	6206700000
(f)	Other Expenses
1	Power and Fuel	3731500000	14977500000
2	Freight and Forwarding charges	5508700000	19014900000
3	Other Expenses	3030800000	11505200000
	Total other expenses	12271000000	45497600000
	Total expenses	23907600000	86988700000
3	Total profit before exceptional items and tax	1460200000	421600000
4	Exceptional items	0	0
5	Total profit before tax	1460200000	421600000
6	Tax expense
7	Current tax	175100000	175100000
8	Deferred tax	129800000	-158300000
9	Total tax expenses	304900000	16800000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	1155300000	404800000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	0	0
16	Total profit (loss) for period	1155300000	404800000
17	Other comprehensive income net of taxes	-6200000	-22600000
18	Total Comprehensive Income for the period	1149100000	382200000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent
	Total profit or loss, attributable to non-controlling interests
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent
	Total comprehensive income for the period attributable to owners of parent non-controlling interests
21	Details of equity share capital
	Paid-up equity share capital	3571600000	3571600000
	Face value of equity share capital	10	10
27	Details of debt securities
22	Reserves excluding revaluation reserve		88158200000
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	3.23	1.13
	Diluted earnings (loss) per share from continuing operations	3.23	1.13
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	3.23	1.13
	Diluted earnings (loss) per share from continuing and discontinued operations	3.23	1.13
24	Debt equity ratio	0.0028	0.0028
25	Debt service coverage ratio	0.0137	0.0124
26	Interest service coverage ratio	0.0512	0.0311
27	Disclosure of notes on financial results

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Standalone
	Assets
1	Non-current assets
	Property, plant and equipment	62376700000
	Capital work-in-progress	982400000
	Investment property	8200000
	Goodwill	24438600000
	Other intangible assets	12873200000
	Intangible assets under development	27000000
	Biological assets other than bearer plants	0
	Investments accounted for using equity method	0
	Non-current financial assets
	Non-current investments	35007800000
	Trade receivables, non-current	0
	Loans, non-current	11200000
	Other non-current financial assets	3380100000
	Total non-current financial assets	38399100000
	Deferred tax assets (net)	0
	Other non-current assets	1717100000
	Total non-current assets	140822300000
2	Current assets
	Inventories	5106500000
	Current financial asset
	Current investments	0
	Trade receivables, current	6914700000
	Cash and cash equivalents	1571900000
	Bank balance other than cash and cash equivalents	51800000
	Loans, current	13700000
	Other current financial assets	4549100000
	Total current financial assets	13101200000
	Current tax assets (net)
	Other current assets	1093600000
	Total current assets	19301300000
3	Non-current assets classified as held for sale
4	Regulatory deferral account debit balances and related deferred tax Assets
	Total assets	160123600000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	3571600000
	Other equity	88158200000
	Total equity attributable to owners of parent	91729800000
	Non controlling interest
	Total equity	91729800000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	16033600000
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises	0
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	0
	Total Trade payable	0
	Other non-current financial liabilities	1588600000
	Total non-current financial liabilities	17622200000
	Provisions, non-current	1366300000
	Deferred tax liabilities (net)	9794700000
	Deferred government grants, Non-current	0
	Other non-current liabilities	282700000
	Total non-current liabilities	29065900000
	Current liabilities
	Current financial liabilities
	Borrowings, current	9863100000
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	2095800000
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	10080800000
	Total Trade payable	12176600000
	Other current financial liabilities	7806700000
	Total current financial liabilities	29846400000
	Other current liabilities	5456900000
	Provisions, current	4024600000
	Current tax liabilities (Net)
	Deferred government grants, Current
	Total current liabilities	39327900000
3	Liabilities directly associated with assets in disposal group classified as held for sale	0
4	Regulatory deferral account credit balances and related deferred tax liability	0
	Total liabilities	68393800000
	Total equity and liabilites	160123600000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Audited	Audited
Nature of report standalone or consolidated		Standalone	Standalone
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
	Total Segment Revenue
	Less: Inter segment revenue
	Revenue from operations
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
	Total Profit before tax
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax
3	(Segment Asset - Segment Liabilities)
	Segment Asset
	Total Segment Asset
	Un-allocable Assets	null	null
	Net Segment Asset	null	null
4	Segment Liabilities
	Segment Liabilities
	Total Segment Liabilities
	Un-allocable Liabilities	null	null
	Net Segment Liabilities	null	null
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
1	Remeasurement gain/ (loss) of defined benefit plans	-3400000	-28700000
	Total Amount of items that will not be reclassified to profit and loss	-3400000	-28700000
2	Income tax relating to items that will not be reclassified to profit or loss	-1100000	-10000000
3	Amount of items that will be reclassified to profit and loss
1	Net change in fair value of derivatives designated of cash flow hedges	-6100000	-6000000
	Total Amount of items that will be reclassified to profit and loss	-6100000	-6000000
4	Income tax relating to items that will be reclassified to profit or loss	-2200000	-2100000
5	Total Other comprehensive income	-6200000	-22600000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Audited
D	Nature of report standalone or consolidated			Standalone
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			421600000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			3547300000
	Adjustments for decrease (increase) in inventories			1592600000
	Adjustments for decrease (increase) in trade receivables, current			-59300000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			232200000
	Adjustments for decrease (increase) in other non-current assets			0
	Adjustments for other financial assets, non-current			0
	Adjustments for other financial assets, current			0
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			-629900000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			0
	Adjustments for increase (decrease) in other non-current liabilities			0
	Adjustments for depreciation and amortisation expense			6206700000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			0
	Adjustments for provisions, current			0
	Adjustments for provisions, non-current			0
	Adjustments for other financial liabilities, current			0
	Adjustments for other financial liabilities, non-current			0
	Adjustments for unrealised foreign exchange losses gains			-3900000
	Adjustments for dividend income			0
	Adjustments for interest income			42100000
	Adjustments for share-based payments			0
	Adjustments for fair value losses (gains)			0
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			-16500000
	Other adjustments to reconcile profit (loss)			0
	Other adjustments for non-cash items			-298300000
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			10528800000
	Net cash flows from (used in) operations			10950400000
	Dividends received			0
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			-44800000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			10995200000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			0
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			0
	Purchase of property, plant and equipment			2622200000
	Proceeds from sales of investment property			0
	Purchase of investment property			0
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			0
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			0
	Cash advances and loans made to other parties			0
	Cash receipts from repayment of advances and loans made to other parties			15400000
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			0
	Interest received			38100000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			20200000
	Net cash flows from (used in) investing activities	-2548500000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			0
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			0
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			5751900000
	Repayments of borrowings			8855100000
	Payments of lease liabilities			1401300000
	Dividends paid			0
	Interest paid			3172200000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) financing activities			-7676700000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			770000000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			0
	Net increase (decrease) in cash and cash equivalents			770000000
	Cash and cash equivalents cash flow statement at beginning of period			801900000
	Cash and cash equivalents cash flow statement at end of period			1571900000