Integrated Filing — IndAS


General information about company

Scrip Code 543320
NSE Symbol ETERNAL
MSEI Symbol NOTLISTED
ISIN INE758T01015
Name of company ETERNAL LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 01-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 28-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 01-May-2025   14:01:00
End date and time of board meeting 01-May-2025   15:04:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 58330000000 202430000000
Other income 3680000000 10770000000
Total income 62010000000 213200000000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 16580000000 56530000000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -260000000 -880000000
(d) Employee benefit expense 7500000000 25580000000
(e) Finance costs 560000000 1540000000
(f) Depreciation, depletion and amortisation expense 2870000000 8630000000
(f) Other Expenses
1 Advertisement and sales promotion 6340000000 19720000000
2 Delivery and related charges 15520000000 57280000000
3 Others 11930000000 37830000000
Total other expenses 33790000000 114830000000
Total expenses 61040000000 206230000000
3 Total profit before exceptional items and tax 970000000 6970000000
4 Exceptional items 0 0
5 Total profit before tax 970000000 6970000000
6 Tax expense
7 Current tax 740000000 2310000000
8 Deferred tax -160000000 -610000000
9 Total tax expenses 580000000 1700000000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 390000000 5270000000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 390000000 5270000000
17 Other comprehensive income net of taxes 390000000 1280000000
18 Total Comprehensive Income for the period 780000000 6550000000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 390000000 5270000000
Total profit or loss, attributable to non-controlling interests 0 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 780000000 6550000000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 9070000000 9070000000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 294100000000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.04 0.6
Diluted earnings (loss) per share from continuing operations 0.04 0.58
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.04 0.6
Diluted earnings (loss) per share from continuing and discontinued operations 0.04 0.58
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results We have prepared and disclosed the details of the cash flow statement under the indirect method as per Schedule III read together with Ind AS 7 Further as the present XBRL format is different from format prescribed under above applicable laws we have disclosed the relevant details in following heads without any bifurcation between current and non current n n1 Adjustments for decrease increase in other current assets Includes both current and non current n2 Adjustments for other financial assets current Includes both current and non current n3 Adjustments for increase decrease in other current liabilities Includes both current and non current n4 Adjustments for provisions current Includes both current and non current n5 Adjustments for other financial liabilities current Includes both current and non current n6 Adjustments for other financial liabilities current Includes adjustment for other current and non current liabilities n nFinancials results for the year ended March 31 2025 are audited and the figures of the fourth quarter ending on March 31 2025 are the balancing figures between audited figures in respect of the full financial year and published year to date figures upto the third quarter of the relevant financial year and are unaudited However as the XBRL utility allows to select either audited or unaudited hence the Company has selected audited even for the quarter ended March 31 2025 also n nNote to point 23 EPS is not annualised for the quarter ended March 2025



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 9650000000
Capital work-in-progress 510000000
Investment property 0
Goodwill 57370000000
Other intangible assets 9120000000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 109200000000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 27440000000
Total non-current financial assets 136640000000
Deferred tax assets (net) 0
Other non-current assets 25930000000
Total non-current assets 239220000000
2 Current assets
Inventories 1760000000
Current financial asset
Current investments 22720000000
Trade receivables, current 19460000000
Cash and cash equivalents 6660000000
Bank balance other than cash and cash equivalents 29480000000
Loans, current 0
Other current financial assets 27690000000
Total current financial assets 106010000000
Current tax assets (net) 0
Other current assets 9240000000
Total current assets 117010000000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 356230000000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 9070000000
Other equity 294100000000
Total equity attributable to owners of parent 303170000000
Non controlling interest -70000000
Total equity 303100000000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 16550000000
Total non-current financial liabilities 16550000000
Provisions, non-current 1200000000
Deferred tax liabilities (net) 2120000000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 19870000000
Current liabilities
Current financial liabilities
Borrowings, current 0
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 750000000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 14610000000
Total Trade payable 15360000000
Other current financial liabilities 13040000000
Total current financial liabilities 28400000000
Other current liabilities 4520000000
Provisions, current 340000000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 33260000000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 53130000000
Total equity and liabilites 356230000000
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) 1 Other non current assets include Right of use assets amounting to INR 1918 Cr Tax assets amounting to INR 129 Cr and Other non current assets amounting to INR 546 Cr n2 Other non current financial liabilities include Lease liabilities amounting to INR 1654 Cr and Other financial liabilities amounting to INR 1 Cr n3 Other current financial liabilities include Lease liabilities amounting to INR 391 Cr and Other financial liabilities amounting to INR 913 Cr



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 India food ordering and delivery 20540000000 80800000000
2 Hyperpure supplies (B2B business) 18400000000 61960000000
3 Quick commerce business 17090000000 52060000000
4 Going Out 2290000000 7370000000
5 All other segments (Residual) 10000000 240000000
Total Segment Revenue 58330000000 202430000000
Less: Inter segment revenue 270000000 270000000
Revenue from operations 58060000000 201450000000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 India food ordering and delivery 4390000000 15410000000
2 Hyperpure supplies (B2B business) -80000000 -430000000
3 Quick commerce business -820000000 -210000000
4 Going Out -440000000 -300000000
5 All other segments (Residual) -160000000 -120000000
Total Profit before tax 2890000000 14350000000
i. Finance cost 560000000 560000000
ii. Other Unallocable Expenditure net off Unallocable income 1360000000 1360000000
Profit before tax 970000000 6970000000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 India food ordering and delivery 0 0
2 Hyperpure supplies (B2B business) 0 0
3 Quick commerce business 0 0
4 Going Out 0 0
5 All other segments (Residual) 0 0
Total Segment Asset 0 0
Un-allocable Assets 0 0
Net Segment Asset 0 0
4 Segment Liabilities
Segment Liabilities
1 India food ordering and delivery 0 0
2 Hyperpure supplies (B2B business) 0 0
3 Quick commerce business 0 0
4 Going Out 0 0
5 All other segments (Residual) 0 0
Total Segment Liabilities 0 0
Un-allocable Liabilities 0 0
Net Segment Liabilities 0 0
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) In compliance with Ind AS 108 Operating Segments refer Para 23 preparation and disclosure of segment assets and segment liabilities is not mandatorily required Hence in the XBRL utility we have mentioned 0 under each reportable segment for assets and liabilities



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurements of the defined benefit plans -50000000 -100000000
2 Equity instruments through other comprehensive income 360000000 770000000
Total Amount of items that will not be reclassified to profit and loss 310000000 670000000
2 Income tax relating to items that will not be reclassified to profit or loss 300000000 300000000
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences on translation of foreign operations -10000000 20000000
2 Debt instruments through other comprehensive income 580000000 1120000000
Total Amount of items that will be reclassified to profit and loss 570000000 1140000000
4 Income tax relating to items that will be reclassified to profit or loss 190000000 230000000
5 Total Other comprehensive income 390000000 1280000000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 6970000000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1510000000
Adjustments for decrease (increase) in inventories -880000000
Adjustments for decrease (increase) in trade receivables, current -11170000000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -5860000000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -2260000000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 6290000000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 8630000000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 210000000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 2740000000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 7980000000
Adjustments for share-based payments 7980000000
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -1920000000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -2710000000
Net cash flows from (used in) operations 4260000000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 1180000000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 3080000000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 20050000000
Other cash receipts from sales of equity or debt instruments of other entities 1150000000
Other cash payments to acquire equity or debt instruments of other entities 6480000000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 50000000
Purchase of property, plant and equipment 9360000000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 8190000000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -53430000000
Net cash flows from (used in) investing activities -79930000000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 85010000000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 4050000000
Dividends paid 0
Interest paid 40000000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -500000000
Net cash flows from (used in) financing activities 80420000000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 3570000000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 3570000000
Cash and cash equivalents cash flow statement at beginning of period 3090000000
Cash and cash equivalents cash flow statement at end of period 6660000000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Deloitte Haskins and Sells Yes 31-Aug-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date