Integrated Filing — IndAS


General information about company

Scrip Code 543972
NSE Symbol AEROFLEX
MSEI Symbol NOTLISTED
ISIN INE024001021
Name of company Aeroflex Industries Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 30-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 25-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Manufacturing of product
Start date and time of board meeting 30-Apr-2025   16:00:00
End date and time of board meeting 30-Apr-2025   17:35:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-01-15
Indicate Company website link for updated RPT policy of the Company https://www.aeroflexindia.com/wp-content/uploads/RPT-Policy-15.01.2025.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
There is no default on loans and debt securities



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 942333000 3729045000
Other income 2743000 23882000
Total income 945076000 3752927000
2 Expenses
(a) Cost of materials consumed 506095000 2135038000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 69840000 109279000
(d) Employee benefit expense 86682000 336177000
(e) Finance costs 1273000 3497000
(f) Depreciation, depletion and amortisation expense 38758000 110026000
(f) Other Expenses
1 Other Expenses 95915000 365597000
Total other expenses 95915000 365597000
Total expenses 798563000 3059614000
3 Total profit before exceptional items and tax 146513000 693313000
4 Exceptional items 0 -1928000
5 Total profit before tax 146513000 691385000
6 Tax expense
7 Current tax 27200000 164851000
8 Deferred tax 8213000 7553000
9 Total tax expenses 35413000 172404000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 111100000 518981000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 111100000 518981000
17 Other comprehensive income net of taxes 0 0
18 Total Comprehensive Income for the period 111100000 518981000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 258641000 258641000
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 3160595000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.86 4.01
Diluted earnings (loss) per share from continuing operations 0.86 4.01
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.86 4.01
Diluted earnings (loss) per share from continuing and discontinued operations 0.86 4.01
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Figures of the quarter ended 31st March, 2025 and 31st March, 2024 are the balancing figures between audited figures in respect of the relevant full financial year and published year to date figures upto third quarter, of relevant financial year n nNotes n1.The above results have been reviewed by the audit committee and approved by the board of directors at its meeting held on April 30, 2025. The same have also been subjected to limited review by the statutory auditors and the report does not have any impact on the above Results and Notes for the quarter ended and twelve month ended 31st March, 2025 which needs to be explained. n2. Exceptional items:- There is no exceptional items during the quarter . There was an exceptional items during previous quarter diminution in value of investment of Rs 19.28 lakhs of its subsidiary based in United Kingdom UK . n3.The company has launched a new product Metal Bellows with an annual production capacity of 1,20,000 pieces. n4. The Board of Directors of the Company has recommended a Final Dividend of Rs. 0.30 15 percentage per Equity Share of Rs. 2 each for the financial year ended 31st March, 2025 to be paid on fully paid Equity Shares amounting to Rs. 387.96 lakhs. The Final Dividend is subject to the approval of shareholders at the Annual General Meeting for the financial year ended 31st March, 2025. n5. The company's UK subsidiary has been struck off from Companies House, United Kingdom, on 18th March 2025. n6. The Company operates in a single segment manufacturing of product, hence segment-wise reporting is not applicable. n7. Figures for the previous periods have been re-grouped reclassified to conform to the figures of the current periods. n8. This statement is as per Regulation 33 of the SEBl Listing Obligations and Disclosure Requirements Regulations, 2015. n nFigures of the quarter ended 31st March, 2025 and 31st March 2024 are the balancing figures between audited figures in respect of the relevant full financial year and published year to date figures upto third quarter of relevant financial year.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 1485464000
Capital work-in-progress 88841000
Investment property
Goodwill 0
Other intangible assets 8826000
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 278022000
Trade receivables, non-current
Loans, non-current 0
Other non-current financial assets 26284000
Total non-current financial assets 304306000
Deferred tax assets (net)
Other non-current assets 26901000
Total non-current assets 1914338000
2 Current assets
Inventories 593036000
Current financial asset
Current investments 0
Trade receivables, current 1209483000
Cash and cash equivalents 249016000
Bank balance other than cash and cash equivalents 4485000
Loans, current 0
Other current financial assets
Total current financial assets 1462984000
Current tax assets (net)
Other current assets 271290000
Total current assets 2327310000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 4241648000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 258641000
Other equity 3160595000
Total equity attributable to owners of parent 3419236000
Non controlling interest
Total equity 3419236000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 3264000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
Total non-current financial liabilities 3264000
Provisions, non-current 0
Deferred tax liabilities (net) 14747000
Deferred government grants, Non-current
Other non-current liabilities
Total non-current liabilities 18011000
Current liabilities
Current financial liabilities
Borrowings, current 2571000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 27727000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 529085000
Total Trade payable 556812000
Other current financial liabilities
Total current financial liabilities 559383000
Other current liabilities 191802000
Provisions, current 0
Current tax liabilities (Net) 53216000
Deferred government grants, Current
Total current liabilities 804401000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 822412000
Total equity and liabilites 4241648000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Unaudited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 691385000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 3497000
Adjustments for decrease (increase) in inventories -3612000
Adjustments for decrease (increase) in trade receivables, current -263026000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -64396000
Adjustments for decrease (increase) in other non-current assets 3582000
Adjustments for other financial assets, non-current 8300000
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 7639000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -13314000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 110026000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 22932000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 4744000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -229492000
Net cash flows from (used in) operations 461893000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 164851000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 297042000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 812121000
Proceeds from sales of investment property 0
Purchase of investment property 278022000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 22932000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 287743000
Net cash flows from (used in) investing activities -779468000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 6400000
Repayments of borrowings 1777000
Payments of lease liabilities 0
Dividends paid 32330000
Interest paid 3497000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -31204000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -513630000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -513630000
Cash and cash equivalents cash flow statement at beginning of period 762646000
Cash and cash equivalents cash flow statement at end of period 249016000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s. Shweta Jain & Co Yes 31-May-2026


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Aeroflex Industries Limited Italica Global F.Z.C Promoter Group Company Sale of goods or services 250000000 Not Applicable -18103000 60100000 22537000
2 Aeroflex Industries Limited Aeroflex Industries - UK Wholly owned Subsidiary Company Any other transaction Consultancy Fees Received 200000000 Not Applicable 805000 0 0
3 Aeroflex Industries Limited Aeroflex Industries - UK Wholly owned Subsidiary Compan Any other transaction Commission Paid 200000000 Not Applicable 1002000 1002000 0
4 Aeroflex Industries Limited Hyd-Air Engineering Pvt Ltd Wholly owned Subsidiary Company Purchase of goods or services 500000000 Not Applicable 5328000 19000 3350000
5 Aeroflex Industries Limited Hyd-Air Engineering Pvt Ltd Wholly owned Subsidiary Company Sale of goods or services 500000000 Not Applicable 78621000 0 78621000
6 Aeroflex Industries Limited Hyd-Air Engineering Pvt Ltd Wholly owned Subsidiary Company Investment 500000000 Not Applicable 105935000 172086000 278022000 Textual Information(1)
7 Aeroflex Industries Limited Mustafa Kachwala Whole-time Director Remuneration Not Applicable 626000 0 0
8 Aeroflex Industries Limited Asad Daud Managing Director Remuneration Not Applicable 5505000 0 0
9 Aeroflex Industries Limited Kinjal Shah Company Secretary & Compliance Officer Remuneration Not Applicable 576000 0 0
10 Aeroflex Industries Limited Kinjal Shah Company Secretary & Compliance Officer Any other transaction Bonus Not Applicable 25000 0 0
11 Aeroflex Industries Limited SAT Foundation (Formerly known as Taha Charitable Trust) Director Relative is trustee Any other transaction CSR Expenditure Not Applicable 8880000 0 0
Total value of transaction during the reporting period 189200000



Text Block

Textual Information(1) This investment is made in lieu of and against the conversion of a loan.


Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt