Integrated Filing — IndAS


General information about company

Scrip Code 539837
NSE Symbol RPEL
MSEI Symbol NOTLISTED
ISIN INE912T01018
Name of company RAGHAV PRODUCTIVITY ENHANCERS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 30-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 23-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Manufacturing of Ramming Mass
Start date and time of board meeting 30-Apr-2025   17:30:00
End date and time of board meeting 30-Apr-2025   18:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-01-20
Indicate Company website link for updated RPT policy of the Company www.rammingmass.com
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 287712000 1153775000
Other income 6672000 24673000
Total income 294384000 1178448000
2 Expenses
(a) Cost of materials consumed 83480000 317620000
(b) Purchases of stock-in-trade 7683000 21521000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 36000 -1213000
(d) Employee benefit expense 7293000 33362000
(e) Finance costs 209000 1175000
(f) Depreciation, depletion and amortisation expense 6128000 26537000
(f) Other Expenses
1 Other Expenses 112668000 491107000
Total other expenses 112668000 491107000
Total expenses 217497000 890109000
3 Total profit before exceptional items and tax 76887000 288339000
4 Exceptional items 0 0
5 Total profit before tax 76887000 288339000
6 Tax expense
7 Current tax 18903000 75470000
8 Deferred tax 1957000 -1075000
9 Total tax expenses 20860000 74395000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 56027000 213944000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 56027000 213944000
17 Other comprehensive income net of taxes -937000 753000
18 Total Comprehensive Income for the period 55090000 214697000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 459052000 459052000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 1328733000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.22 4.66
Diluted earnings (loss) per share from continuing operations 1.22 4.66
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.22 4.66
Diluted earnings (loss) per share from continuing and discontinued operations 1.22 4.66
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 267967000
Capital work-in-progress 340000
Investment property
Goodwill 0
Other intangible assets 155000
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 651000000
Trade receivables, non-current
Loans, non-current 3261000
Other non-current financial assets
Total non-current financial assets 654261000
Deferred tax assets (net)
Other non-current assets
Total non-current assets 922723000
2 Current assets
Inventories 227800000
Current financial asset
Current investments 340988000
Trade receivables, current 381839000
Cash and cash equivalents 57523000
Bank balance other than cash and cash equivalents 920000
Loans, current 36139000
Other current financial assets
Total current financial assets 817409000
Current tax assets (net)
Other current assets 13907000
Total current assets 1059116000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 1981839000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 459052000
Other equity 1328733000
Total equity attributable to owners of parent 1787785000
Non controlling interest
Total equity 1787785000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
Total non-current financial liabilities 0
Provisions, non-current 5831000
Deferred tax liabilities (net) 27757000
Deferred government grants, Non-current
Other non-current liabilities
Total non-current liabilities 33588000
Current liabilities
Current financial liabilities
Borrowings, current 0
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 12109000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 92437000
Total Trade payable 104546000
Other current financial liabilities 29061000
Total current financial liabilities 133607000
Other current liabilities 10575000
Provisions, current 1364000
Current tax liabilities (Net) 14920000
Deferred government grants, Current
Total current liabilities 160466000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 194054000
Total equity and liabilites 1981839000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified subsequently to profit or loss -1253000 1006000
Total Amount of items that will not be reclassified to profit and loss -1253000 1006000
2 Income tax relating to items that will not be reclassified to profit or loss -316000 253000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income -937000 753000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 288339000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1175000
Adjustments for decrease (increase) in inventories 10244000
Adjustments for decrease (increase) in trade receivables, current -45439000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -423000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 48491000
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 7054000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -3318000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 26537000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 21435000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -12756000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 7098000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 60098000
Net cash flows from (used in) operations 348437000
Dividends received 0
Interest paid 11917000
Interest received 0
Income taxes paid (refund) 63419000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 273101000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 200000
Purchase of property, plant and equipment 61520000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 11917000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -186511000
Net cash flows from (used in) investing activities -235914000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 20657000
Interest paid 1176000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -21833000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 15354000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 15354000
Cash and cash equivalents cash flow statement at beginning of period 42169000
Cash and cash equivalents cash flow statement at end of period 57523000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 A.Bafna & Co. Yes 30-Apr-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Raghav Productivity Enhancers Limited Sanjay Kabra Whole Time Director Remuneration 7200000 The approval of the Audit Committee has been taken for the RPTs wherever applicable and accordingly reported 3600000 0 0
2 Raghav Productivity Enhancers Limited Rajesh Kabra Managing Director Remuneration 7200000 The approval of the Audit Committee has been taken for the RPTs wherever applicable and accordingly reported 3600000 0 0
3 Raghav Productivity Enhancers Limited Rashi Gupta Director's Daughter In Law Remuneration 2000000 The approval of the Audit Committee has been taken for the RPTs wherever applicable and accordingly reported 450000 0 0
4 Raghav Productivity Enhancers Limited Raghav Productivity Solutions Private Limited Wholly Owned Subsidiary Interest received The approval of the Audit Committee has been taken for the RPTs wherever applicable and accordingly reported 104000 0 0
5 Raghav Productivity Enhancers Limited Raghav Productivity Solutions Private Limited Wholly Owned Subsidiary Purchase of goods or services 7000000 The approval of the Audit Committee has been taken for the RPTs wherever applicable and accordingly reported 2475000 0 0
6 Raghav Productivity Enhancers Limited Raghav Productivity Solutions Private Limited Wholly Owned Subsidiary Loan The approval of the Audit Committee has been taken for the RPTs wherever applicable and accordingly reported 85317000 183552000 36039000
7 Raghav Productivity Enhancers Limited Raghav Steels Sanjay Kabra is Proprietor Any other transaction Rent paid 966000 The approval of the Audit Committee has been taken for the RPTs wherever applicable and accordingly reported 483000 0 0
8 Raghav Productivity Enhancers Limited CG Innovations Private Limited Owners are relatives of director Any other transaction Office Expense 2000000 The approval of the Audit Committee has been taken for the RPTs wherever applicable and accordingly reported 924000 0 0
9 Raghav Productivity Enhancers Limited Prime Telelink Private limited Independent Director is Director in this Company Purchase of goods or services 200000 The approval of the Audit Committee has been taken for the RPTs wherever applicable and accordingly reported 9000 0 0
10 Raghav Productivity Solutions Private Limited Sanjay Kabra Director Any other transaction Rent paid The approval of the Audit Committee has been taken for the RPTs wherever applicable and accordingly reported 123000 0 0
11 Raghav Productivity Solutions Private Limited Rajesh Kabra Director Any other transaction Rent paid The approval of the Audit Committee has been taken for the RPTs wherever applicable and accordingly reported 123000 0 0
12 Raghav Productivity Solutions Private Limited Raghav Kabra Director Remuneration The approval of the Audit Committee has been taken for the RPTs wherever applicable and accordingly reported 1800000 0 0
Total value of transaction during the reporting period 99008000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt