Integrated Filing — IndAS


General information about company

Scrip Code 530965
NSE Symbol IOC
MSEI Symbol NOTLISTED
ISIN INE242A01010
Name of company Indian Oil Corporation Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 30-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 17-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 30-Apr-2025   10:00:00
End date and time of board meeting 30-Apr-2025   14:40:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 2213602400000 8593627300000
Other income 12378400000 35137300000
Total income 2225980800000 8628764600000
2 Expenses
(a) Cost of materials consumed 1149468400000 4498126300000
(b) Purchases of stock-in-trade 526012900000 2077626200000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -31434200000 -7897500000
(d) Employee benefit expense 29157000000 108798600000
(e) Finance costs 21778400000 92619300000
(f) Depreciation, depletion and amortisation expense 43253500000 167773400000
(f) Other Expenses
1 Excise duty 260899500000 1012569200000
2 Impairment loss (including reversal of impairment loss) on Financial Assets 1222500000 1732700000
3 Net loss on de-recognition of financial asset at amortised cost 430400000 467000000
4 other expenses 127552600000 542299400000
Total other expenses 390105000000 1557068300000
Total expenses 2128341000000 8494114600000
3 Total profit before exceptional items and tax 97639800000 134650000000
4 Exceptional items 10500000 18380200000
5 Total profit before tax 97650300000 153030200000
6 Tax expense
7 Current tax 11059600000 17000800000
8 Deferred tax 5710600000 15745400000
9 Total tax expenses 16770200000 32746200000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 80880100000 120284000000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 2796200000 17604300000
16 Total profit (loss) for period 83676300000 137888300000
17 Other comprehensive income net of taxes 19826600000 -8499600000
18 Total Comprehensive Income for the period 103502900000 129388700000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 81236400000 135978400000
Total profit or loss, attributable to non-controlling interests 2439900000 2439900000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 101082100000 127359200000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 2420800000 2029500000
21 Details of equity share capital
Paid-up equity share capital 141212400000 141212400000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 1727157600000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 5.9 9.87
Diluted earnings (loss) per share from continuing operations 5.9 9.87
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 5.9 9.87
Diluted earnings (loss) per share from continuing and discontinued operations 5.9 9.87
24 Debt equity ratio 0.0075 0.0075
25 Debt service coverage ratio 0.0094 0.0102
26 Interest service coverage ratio 0.0658 0.0413
27 Disclosure of notes on financial results Notes as per PDF attached. n



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 1971620300000
Capital work-in-progress 737404100000
Investment property 0
Goodwill 10400000
Other intangible assets 39791000000
Intangible assets under development 41808700000
Biological assets other than bearer plants 0
Investments accounted for using equity method 213920400000
Non-current financial assets
Non-current investments 354575500000
Trade receivables, non-current 0
Loans, non-current 32234400000
Other non-current financial assets 23368600000
Total non-current financial assets 410178500000
Deferred tax assets (net) 15897300000
Other non-current assets 61608300000
Total non-current assets 3492239000000
2 Current assets
Inventories 1138784900000
Current financial asset
Current investments 103689100000
Trade receivables, current 185509600000
Cash and cash equivalents 6731700000
Bank balance other than cash and cash equivalents 26317700000
Loans, current 6287600000
Other current financial assets 22594600000
Total current financial assets 351130300000
Current tax assets (net) 7250500000
Other current assets 64147300000
Total current assets 1561313000000
3 Non-current assets classified as held for sale 15118500000
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 5068670500000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 137715600000
Other equity 1727157600000
Total equity attributable to owners of parent 1864873200000
Non controlling interest 45373400000
Total equity 1910246600000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 583344000000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 1994300000
Total non-current financial liabilities 585338300000
Provisions, non-current 14066300000
Deferred tax liabilities (net) 206649600000
Deferred government grants, Non-current 0
Other non-current liabilities 46225600000
Total non-current liabilities 852279800000
Current liabilities
Current financial liabilities
Borrowings, current 939361600000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 14224900000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 591124500000
Total Trade payable 605349400000
Other current financial liabilities 512879900000
Total current financial liabilities 2057590900000
Other current liabilities 147876300000
Provisions, current 100127400000
Current tax liabilities (Net) 399700000
Deferred government grants, Current 0
Total current liabilities 2305994300000
3 Liabilities directly associated with assets in disposal group classified as held for sale 149800000
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 3158423900000
Total equity and liabilites 5068670500000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Petroleum Products 2061321900000 8038170200000
2 Petrochemicals 72258700000 280305000000
3 Gas 111896900000 423414400000
4 Other Business Activities 16821400000 51508700000
Total Segment Revenue 2262298900000 8793398300000
Less: Inter segment revenue 48696500000 48696500000
Revenue from operations 2213602400000 8593627300000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Petroleum Products 103272300000 189446300000
2 Petrochemicals -2057200000 -4402900000
3 Gas 332200000 14267500000
4 Other Business Activities 515500000 2938100000
Total Profit before tax 102062800000 202249000000
i. Finance cost 21778400000 21778400000
ii. Other Unallocable Expenditure net off Unallocable income -20162100000 -20162100000
Profit before tax 100446500000 170634500000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Petroleum Products 3630066400000 3630066400000
2 Petrochemicals 391723800000 391723800000
3 Gas 150791000000 150791000000
4 Other Business Activities 146621600000 146621600000
Total Segment Asset 4319202800000 4319202800000
Un-allocable Assets 749467700000 749467700000
Net Segment Asset 5068670500000 5068670500000
4 Segment Liabilities
Segment Liabilities
1 Petroleum Products 1356354600000 1356354600000
2 Petrochemicals 19986100000 19986100000
3 Gas 33448800000 33448800000
4 Other Business Activities 16654800000 16654800000
Total Segment Liabilities 1426444300000 1426444300000
Un-allocable Liabilities 1731979600000 1731979600000
Net Segment Liabilities 3158423900000 3158423900000
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) Notes as per PDF attached. n



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Amount of items that will not be reclassified to profit and loss 9956900000 -16333500000
Total Amount of items that will not be reclassified to profit and loss 9956900000 -16333500000
2 Income tax relating to items that will not be reclassified to profit or loss 1684300000 755300000
3 Amount of items that will be reclassified to profit and loss
1 Amount of items that will be reclassified to profit and loss 11961200000 9055200000
Total Amount of items that will be reclassified to profit and loss 11961200000 9055200000
4 Income tax relating to items that will be reclassified to profit or loss 407200000 466000000
5 Total Other comprehensive income 19826600000 -8499600000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 153030200000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 92619300000
Adjustments for decrease (increase) in inventories 74637600000
Adjustments for decrease (increase) in trade receivables, current 0
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -77102600000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 0
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -4868000000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 167773400000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 1148400000
Adjustments for provisions, current 121900000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 5664500000
Adjustments for dividend income 15387900000
Adjustments for interest income 17293200000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -626500000
Adjustments for undistributed profits of associates -17604300000
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -19388100000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 224903100000
Net cash flows from (used in) operations 377933300000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 30940500000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 346992800000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 62173100000
Other cash payments to acquire equity or debt instruments of other entities 75696600000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 5716500000
Purchase of property, plant and equipment 348499400000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 170400000
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 19294800000
Interest received 18359300000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -318481900000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 282748900000
Repayments of borrowings 104604800000
Payments of lease liabilities 29706100000
Dividends paid 95451000000
Interest paid 87232100000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -34245100000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -5734200000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -5734200000
Cash and cash equivalents cash flow statement at beginning of period 12465900000
Cash and cash equivalents cash flow statement at end of period 6731700000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Khandelwal Jain & Co Yes 31-Aug-2025
2 K G Somani & Co LLP Yes 30-Jun-2025
3 M K P S & Associates LLP Yes 31-Dec-2025
4 Komandoor & Co LLP Yes 30-Sep-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date