Integrated Filing — IndAS


General information about company

Scrip Code 544273
NSE Symbol MGEL
MSEI Symbol NOTLISTED
ISIN INE0APB01032
Name of company MANGALAM GLOBAL ENTERPRISE LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 23-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 16-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Geographical
Description of single segment
Start date and time of board meeting 23-Apr-2025   15:30:00
End date and time of board meeting 23-Apr-2025   17:15:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 5367268000 22814762000
Other income 60747000 214366000
Total income 5428015000 23029128000
2 Expenses
(a) Cost of materials consumed 3336998000 5455454000
(b) Purchases of stock-in-trade 2033432000 16617685000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -159484000 -40157000
(d) Employee benefit expense 17574000 60377000
(e) Finance costs 62100000 297132000
(f) Depreciation, depletion and amortisation expense 6319000 22938000
(f) Other Expenses
1 Other Expenses 60827000 278163000
Total other expenses 60827000 278163000
Total expenses 5357766000 22691592000
3 Total profit before exceptional items and tax 70249000 337536000
4 Exceptional items 5872000 -23099000
5 Total profit before tax 76121000 314437000
6 Tax expense
7 Current tax 594000 980000
8 Deferred tax 23653000 82444000
9 Total tax expenses 24247000 83424000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 51874000 231013000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 51874000 231013000
17 Other comprehensive income net of taxes -7846000 -12435000
18 Total Comprehensive Income for the period 44028000 218578000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 51874000 231013000
Total profit or loss, attributable to non-controlling interests 0 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 44028000 218578000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 329556000 329556000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 1685798000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.16 0.72
Diluted earnings (loss) per share from continuing operations 0.16 0.72
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.16 0.72
Diluted earnings (loss) per share from continuing and discontinued operations 0.16 0.72
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results Due to technical reason (mailed on takeover@nse.com on 23.04.2025), Company is unbale to file Intigrated Results filign on NSE.However Company has filed the same on BSE in Compliance with SEBI LODR Regulation. n nCompany has filed Intigrated Audited Results for the Quarter & year ended 31.03.2025 in pdf mode on 23.04.2025 to the NSE.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 493742000
Capital work-in-progress 0
Investment property 0
Goodwill 0
Other intangible assets 2854000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 138362000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 1563000
Total non-current financial assets 139925000
Deferred tax assets (net) 70732000
Other non-current assets 37778000
Total non-current assets 745031000
2 Current assets
Inventories 1047397000
Current financial asset
Current investments 0
Trade receivables, current 2405591000
Cash and cash equivalents 1314000
Bank balance other than cash and cash equivalents 54845000
Loans, current 86205000
Other current financial assets 10693000
Total current financial assets 2558648000
Current tax assets (net) 0
Other current assets 501343000
Total current assets 4107388000
3 Non-current assets classified as held for sale 79589000
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 4932008000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 329556000
Other equity 1625919000
Total equity attributable to owners of parent 1955475000
Non controlling interest
Total equity 1955475000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 181315000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 1343000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 1343000
Other non-current financial liabilities 800000
Total non-current financial liabilities 183458000
Provisions, non-current 4736000
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 188194000
Current liabilities
Current financial liabilities
Borrowings, current 1525086000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 3415000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 492928000
Total Trade payable 496343000
Other current financial liabilities 723449000
Total current financial liabilities 2744878000
Other current liabilities 33053000
Provisions, current 10408000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 2788339000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 2976533000
Total equity and liabilites 4932008000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Oct-2024 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Indian Operations 4808312000 20925349000
2 Foreign Operations 558956000 2054376000
3 Inter Segment Revenue 0 -164963000
Total Segment Revenue 5367268000 22814762000
Less: Inter segment revenue
Revenue from operations 5367268000 22814762000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Indian Operations 75053000 300112000
2 Foreign Operations 1068000 12804000
3 Inter Segment Revenue 0 1521000
Total Profit before tax 76121000 314437000
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax 76121000 314437000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Indian Operations 4932062000 4932062000
2 Foreign Operations 735658000 735658000
3 Inter Segment Revenue -109536000 -109536000
Total Segment Asset 5558184000 5558184000
Un-allocable Assets 0 0
Net Segment Asset 5558184000 5558184000
4 Segment Liabilities
Segment Liabilities
1 Indian Operations 2976560000 2976560000
2 Foreign Operations 566614000 566614000
3 Inter Segment Revenue -344000 -344000
Total Segment Liabilities 3542830000 3542830000
Un-allocable Liabilities 0 0
Net Segment Liabilities 3542830000 3542830000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Amount of items that will not be reclassified to profit and loss -270000 -272000
Total Amount of items that will not be reclassified to profit and loss -270000 -272000
2 Income tax relating to items that will not be reclassified to profit or loss -68000 -69000
3 Amount of items that will be reclassified to profit and loss
1 Amount of items that will be reclassified to profit and loss -12016000 -16604000
Total Amount of items that will be reclassified to profit and loss -12016000 -16604000
4 Income tax relating to items that will be reclassified to profit or loss -4372000 -4372000
5 Total Other comprehensive income -7846000 -12435000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 314437000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 297132000
Adjustments for decrease (increase) in inventories -9523000
Adjustments for decrease (increase) in trade receivables, current -1025257000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -326706000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 8808000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 295691000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 22938000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current -2452000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 188133000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 149966000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 5759000
Other adjustments for non-cash items 2933000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -692510000
Net cash flows from (used in) operations -378073000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 12717000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -390790000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 4829000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 87469000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 4354000
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 149941000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -13631000
Net cash flows from (used in) investing activities 39658000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 411945000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 487086000
Repayments of borrowings 253909000
Payments of lease liabilities 0
Dividends paid 3296000
Interest paid 296757000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -2121000
Net cash flows from (used in) financing activities 342948000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -8184000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -8184000
Cash and cash equivalents cash flow statement at beginning of period 16137000
Cash and cash equivalents cash flow statement at end of period 7953000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/S. KEYUR SHAH & CO. CHARTERED ACCOUNTANT Yes 31-Dec-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date