General information about company |
|||
|---|---|---|---|
| Scrip Code | 543458 | ||
| NSE Symbol | AWL | ||
| MSEI Symbol | NA | ||
| ISIN | INE699H01024 | ||
| Name of company | AWL AGRI BUSINESS LIMITED | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2024 | ||
| Date of end of financial year | 31-Mar-2025 | ||
| Date of board meeting when results were approved | 28-Apr-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 21-Apr-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | Fourth quarter | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Whether results are audited or unaudited for the quarter ended | Audited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited | ||
| Segment Reporting | Multi segment | ||
| Description of single segment | |||
| Start date and time of board meeting | 28-Apr-2025 16:05:00 | ||
| End date and time of board meeting | 28-Apr-2025 17:35:00 | ||
| Whether cash flow statement is applicable on company | Yes | ||
| Type of cash flow statement | Cash Flow Indirect | ||
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable | ||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 182295900000 | 636722400000 | |
| Other income | 620400000 | 2380400000 | |
| Total income | 182916300000 | 639102800000 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 156098400000 | 536144000000 |
| (b) | Purchases of stock-in-trade | 7296100000 | 33660100000 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 1348700000 | -8430000000 |
| (d) | Employee benefit expense | 1455600000 | 5660300000 |
| (e) | Finance costs | 1781500000 | 7240600000 |
| (f) | Depreciation, depletion and amortisation expense | 978100000 | 3951000000 |
| (f) | Other Expenses | ||
| 1 | Freight and Forwarding Expenses | 4359600000 | 17445300000 |
| 2 | Power and Fuel | 1593100000 | 6341300000 |
| 3 | Consumption of Chemicals, Stores, Spares and Consumables | 1367800000 | 4915700000 |
| 4 | Advertisement and Sales Promotion Expenses | 1193200000 | 3262700000 |
| 5 | Contract Labour Charges | 716000000 | 2846900000 |
| 6 | Job Work Charges | 312100000 | 1548000000 |
| 7 | Selling and Distribution Expenses | 386900000 | 1507000000 |
| 8 | Administrative Manpower and Security Service Charges | 227300000 | 853600000 |
| 9 | Rates and Taxes | 16700000 | 628200000 |
| 10 | Other | 1441800000 | 5521900000 |
| Total other expenses | 11614500000 | 44870600000 | |
| Total expenses | 180572900000 | 623096600000 | |
| 3 | Total profit before exceptional items and tax | 2343400000 | 16006200000 |
| 4 | Exceptional items | 0 | 0 |
| 5 | Total profit before tax | 2343400000 | 16006200000 |
| 6 | Tax expense | ||
| 7 | Current tax | 571500000 | 4184700000 |
| 8 | Deferred tax | 6700000 | 189200000 |
| 9 | Total tax expenses | 578200000 | 4373900000 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | 0 |
| 11 | Net Profit Loss for the period from continuing operations | 1765200000 | 11632300000 |
| 12 | Profit (loss) from discontinued operations before tax | 0 | 0 |
| 13 | Tax expense of discontinued operations | 0 | 0 |
| 14 | Net profit (loss) from discontinued operation after tax | 0 | 0 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 141400000 | 625800000 |
| 16 | Total profit (loss) for period | 1906600000 | 12258100000 |
| 17 | Other comprehensive income net of taxes | -23000000 | -18700000 |
| 18 | Total Comprehensive Income for the period | 1883600000 | 12239400000 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 1902800000 | 12250800000 | |
| Total profit or loss, attributable to non-controlling interests | 3800000 | 3800000 | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 1879800000 | 12232100000 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 3800000 | 7300000 | |
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 1295300000 | 1295300000 | |
| Face value of equity share capital | 1 | 1 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | 92942700000 | |
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 1.47 | 9.44 | |
| Diluted earnings (loss) per share from continuing operations | 1.47 | 9.44 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 1.47 | 9.44 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 1.47 | 9.44 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Statement of Asset and Liabilities |
|||
|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | ||
| Date of start of reporting period | 01-Apr-2024 | ||
| Date of end of reporting period | 31-Mar-2025 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Assets | |||
| 1 | Non-current assets | ||
| Property, plant and equipment | 49693700000 | ||
| Capital work-in-progress | 10563400000 | ||
| Investment property | 0 | ||
| Goodwill | 538400000 | ||
| Other intangible assets | 4574400000 | ||
| Intangible assets under development | 31800000 | ||
| Biological assets other than bearer plants | 0 | ||
| Investments accounted for using equity method | 0 | ||
| Non-current financial assets | |||
| Non-current investments | 3737200000 | ||
| Trade receivables, non-current | 0 | ||
| Loans, non-current | 490500000 | ||
| Other non-current financial assets | 639500000 | ||
| Total non-current financial assets | 4867200000 | ||
| Deferred tax assets (net) | 250600000 | ||
| Other non-current assets | 7465500000 | ||
| Total non-current assets | 77985000000 | ||
| 2 | Current assets | ||
| Inventories | 86412800000 | ||
| Current financial asset | |||
| Current investments | 2502700000 | ||
| Trade receivables, current | 24155500000 | ||
| Cash and cash equivalents | 5437000000 | ||
| Bank balance other than cash and cash equivalents | 17814400000 | ||
| Loans, current | 35100000 | ||
| Other current financial assets | 3219900000 | ||
| Total current financial assets | 53164600000 | ||
| Current tax assets (net) | 0 | ||
| Other current assets | 6579500000 | ||
| Total current assets | 146156900000 | ||
| 3 | Non-current assets classified as held for sale | 233200000 | |
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | 0 | |
| Total assets | 224375100000 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 1295300000 | ||
| Other equity | 92942700000 | ||
| Total equity attributable to owners of parent | 94238000000 | ||
| Non controlling interest | 1200000 | ||
| Total equity | 94239200000 | ||
| 2 | Liabilities | ||
| Non-current liabilities | |||
| Non-current financial liabilities | |||
| Borrowings, non-current | 1862400000 | ||
| Trade payables, non-current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 0 | ||
| Total Trade payable | 0 | ||
| Other non-current financial liabilities | 1780100000 | ||
| Total non-current financial liabilities | 3642500000 | ||
| Provisions, non-current | 5708700000 | ||
| Deferred tax liabilities (net) | 3515100000 | ||
| Deferred government grants, Non-current | 0 | ||
| Other non-current liabilities | |||
| Total non-current liabilities | 12866300000 | ||
| Current liabilities | |||
| Current financial liabilities | |||
| Borrowings, current | 15255900000 | ||
| Trade payables, current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 1686300000 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 85193100000 | ||
| Total Trade payable | 86879400000 | ||
| Other current financial liabilities | 11270100000 | ||
| Total current financial liabilities | 113405400000 | ||
| Other current liabilities | 3030200000 | ||
| Provisions, current | 101800000 | ||
| Current tax liabilities (Net) | 732200000 | ||
| Deferred government grants, Current | |||
| Total current liabilities | 117269600000 | ||
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | ||
| 4 | Regulatory deferral account credit balances and related deferred tax liability | ||
| Total liabilities | 130135900000 | ||
| Total equity and liabilites | 224375100000 | ||
| Disclosure of notes on assets and liabilities | |||
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 | |||||
| Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 | |||||
| Whether accounts are audited or unaudited | Audited | Audited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Edible Oil | 147690900000 | 497360200000 | ||||
| 2 | Food & FMCG | 14636000000 | 62727400000 | ||||
| 3 | Industry Essentials | 19969000000 | 76634800000 | ||||
| Total Segment Revenue | 182295900000 | 636722400000 | |||||
| Less: Inter segment revenue | 0 | 0 | |||||
| Revenue from operations | 182295900000 | 636722400000 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Edible Oil | 1840000000 | 15258200000 | ||||
| 2 | Food & FMCG | 335000000 | 101000000 | ||||
| 3 | Industry Essentials | 744700000 | 2392400000 | ||||
| Total Profit before tax | 2919700000 | 17751600000 | |||||
| i. Finance cost | 166700000 | 166700000 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 409600000 | 409600000 | |||||
| Profit before tax | 2343400000 | 16006200000 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Edible Oil | 136788600000 | 136788600000 | ||||
| 2 | Food & FMCG | 28145600000 | 28145600000 | ||||
| 3 | Industry Essentials | 22564300000 | 22564300000 | ||||
| Total Segment Asset | 187498500000 | 187498500000 | |||||
| Un-allocable Assets | 36876600000 | 36876600000 | |||||
| Net Segment Asset | 224375100000 | 224375100000 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Edible Oil | 102909900000 | 102909900000 | ||||
| 2 | Food & FMCG | 5266500000 | 5266500000 | ||||
| 3 | Industry Essentials | 10826000000 | 10826000000 | ||||
| Total Segment Liabilities | 119002400000 | 119002400000 | |||||
| Un-allocable Liabilities | 11133500000 | 11133500000 | |||||
| Net Segment Liabilities | 130135900000 | 130135900000 | |||||
| Disclosure of notes on segments | |||||||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Re-measurement (loss) / gain on defined benefit plans | -30300000 | -59000000 |
| 2 | Share in Other Comprehensive Income of Associate and Joint Ventures (Net of Tax) | -4500000 | -4500000 |
| Total Amount of items that will not be reclassified to profit and loss | -34800000 | -63500000 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | -7800000 | -15000000 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | Exchange difference gain / (loss) on translation of financial statements of foreign operations | 4000000 | 29800000 |
| Total Amount of items that will be reclassified to profit and loss | 4000000 | 29800000 | |
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0 | 0 |
| 5 | Total Other comprehensive income | -23000000 | -18700000 |
Cash flow statement, indirect |
||||||
|---|---|---|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | |||||
| A | Date of start of reporting period | 2024-04-01 | ||||
| B | Date of end of reporting period | 2025-03-31 | ||||
| C | Whether results are audited or unaudited | Audited | ||||
| D | Nature of report standalone or consolidated | Consolidated | ||||
| Part I | Blue color marked fields are non-mandatory. | |||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | 16006200000 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 6148300000 | |||||
| Adjustments for decrease (increase) in inventories | -14536300000 | |||||
| Adjustments for decrease (increase) in trade receivables, current | -6368900000 | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0 | |||||
| Adjustments for decrease (increase) in other current assets | -1703800000 | |||||
| Adjustments for decrease (increase) in other non-current assets | 0 | |||||
| Adjustments for other financial assets, non-current | 0 | |||||
| Adjustments for other financial assets, current | 364800000 | |||||
| Adjustments for other bank balances | 0 | |||||
| Adjustments for increase (decrease) in trade payables, current | 18366000000 | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0 | |||||
| Adjustments for increase (decrease) in other current liabilities | 3650700000 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0 | |||||
| Adjustments for depreciation and amortisation expense | 3944200000 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0 | |||||
| Adjustments for provisions, current | -230400000 | |||||
| Adjustments for provisions, non-current | 0 | |||||
| Adjustments for other financial liabilities, current | 0 | |||||
| Adjustments for other financial liabilities, non-current | 0 | |||||
| Adjustments for unrealised foreign exchange losses gains | 576100000 | |||||
| Adjustments for dividend income | 0 | |||||
| Adjustments for interest income | 1727300000 | |||||
| Adjustments for share-based payments | 70300000 | |||||
| Adjustments for fair value losses (gains) | 0 | |||||
| Adjustments for undistributed profits of associates | 0 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | 0 | |||||
| Other adjustments to reconcile profit (loss) | -15800000 | |||||
| Other adjustments for non-cash items | -57300000 | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Total adjustments for reconcile profit (loss) | 8480600000 | |||||
| Net cash flows from (used in) operations | 24486800000 | |||||
| Dividends received | 0 | |||||
| Interest paid | 0 | |||||
| Interest received | 0 | |||||
| Income taxes paid (refund) | 2989900000 | |||||
| Other inflows (outflows) of cash | 0 | |||||
| Net cash flows from (used in) operating activities | 21496900000 | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 163600000 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 0 | |||||
| Other cash receipts from sales of interests in joint ventures | 0 | |||||
| Other cash payments to acquire interests in joint ventures | 0 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Proceeds from sales of property, plant and equipment | 359300000 | |||||
| Purchase of property, plant and equipment | 9955400000 | |||||
| Proceeds from sales of investment property | 0 | |||||
| Purchase of investment property | 0 | |||||
| Proceeds from sales of intangible assets | 0 | |||||
| Purchase of intangible assets | 0 | |||||
| Proceeds from sales of intangible assets under development | 0 | |||||
| Purchase of intangible assets under development | 0 | |||||
| Proceeds from sales of goodwill | 0 | |||||
| Purchase of goodwill | 0 | |||||
| Proceeds from biological assets other than bearer plants | 0 | |||||
| Purchase of biological assets other than bearer plants | 0 | |||||
| Proceeds from government grants | 0 | |||||
| Proceeds from sales of other long-term assets | 0 | |||||
| Purchase of other long-term assets | 0 | |||||
| Cash advances and loans made to other parties | 0 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 0 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Dividends received | 0 | |||||
| Interest received | 1747400000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | 5308200000 | |||||
| Net cash flows from (used in) investing activities | -2704100000 | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0 | |||||
| Payments from changes in ownership interests in subsidiaries | 0 | |||||
| Proceeds from issuing shares | 0 | |||||
| Proceeds from issuing other equity instruments | 0 | |||||
| Payments to acquire or redeem entity's shares | 0 | |||||
| Payments of other equity instruments | 0 | |||||
| Proceeds from exercise of stock options | 0 | |||||
| Proceeds from issuing debentures notes bonds etc | 0 | |||||
| Proceeds from borrowings | 1565600000 | |||||
| Repayments of borrowings | 8889500000 | |||||
| Payments of lease liabilities | 706900000 | |||||
| Dividends paid | 0 | |||||
| Interest paid | 6182200000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | -1224300000 | |||||
| Net cash flows from (used in) financing activities | -15437300000 | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 3355500000 | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | -79200000 | |||||
| Net increase (decrease) in cash and cash equivalents | 3276300000 | |||||
| Cash and cash equivalents cash flow statement at beginning of period | -254300000 | |||||
| Cash and cash equivalents cash flow statement at end of period | 3022000000 | |||||
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
Financial details |
|||
| Sr. | Particulars | Audited Figures (as reported before adjusting for qualifications) | Adjusted Figures (audited figures after adjusting for qualifications) |
| 1 | Turnover / Total income | ||
| 2 | Total Expenditure | ||
| 3 | Net Profit/(Loss) | ||
| 4 | Earnings Per Share | ||
| 5 | Total Assets | ||
| 6 | Total Liabilities | ||
| 7 | Net Worth | ||
Signatories detail |
|
|---|---|
| Name of CEO / Managing director | |
| Name of CFO | |
| Name of audit committee chairman | |
| Name of statutory auditor | |
| Name of other signatory, if any, with designation | |
| Place | |
| Date | |