Integrated Filing — IndAS

General information about company
Scrip Code	532500
NSE Symbol	MARUTI
MSEI Symbol	NOTLISTED
ISIN	INE585B01010
Name of company	Maruti Suzuki India Limited
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	25-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	11-Apr-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Consolidated
Whether results are audited or unaudited for the quarter ended	Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Single segment
Description of single segment	The group is primarily in the business of manufacturing purchase and sale of Motor Vehicles Components and Spare Parts Automobiles. The other activities of the Group comprise facilitation of Pre Owned Car Sales Fleet Management and Car Financing. The income from these activities is not material in financial terms but such activities contribute significantly in generating demand for the products of the group. Accordingly there are no reportable segments.
Start date and time of board meeting	25-Apr-2025   11:00:00
End date and time of board meeting	25-Apr-2025   13:50:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Unaudited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	409201000000	1529130000000
	Other income	15112000000	50222000000
	Total income	424313000000	1579352000000
2	Expenses
(a)	Cost of materials consumed	233333000000	873183000000
(b)	Purchases of stock-in-trade	61636000000	214000000000
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	-5773000000	-12275000000
(d)	Employee benefit expense	18008000000	70260000000
(e)	Finance costs	476000000	1942000000
(f)	Depreciation, depletion and amortisation expense	14618000000	56082000000
(f)	Other Expenses
1	Other Expenses	54111000000	186148000000
2	Vehicle/Dies for own use	-554000000	-3749000000
	Total other expenses	53557000000	182399000000
	Total expenses	375855000000	1385591000000
3	Total profit before exceptional items and tax	48458000000	193761000000
4	Exceptional items	0	0
5	Total profit before tax	48458000000	193761000000
6	Tax expense
7	Current tax	8709000000	38829000000
8	Deferred tax	1357000000	12369000000
9	Total tax expenses	10066000000	51198000000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	38392000000	142563000000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	719000000	2439000000
16	Total profit (loss) for period	39111000000	145002000000
17	Other comprehensive income net of taxes	-3956000000	337000000
18	Total Comprehensive Income for the period	35155000000	145339000000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent	39111000000	145002000000
	Total profit or loss, attributable to non-controlling interests	0	0
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent	35155000000	145339000000
	Total comprehensive income for the period attributable to owners of parent non-controlling interests	0	0
21	Details of equity share capital
	Paid-up equity share capital	1572000000	1572000000
	Face value of equity share capital	5	5
27	Details of debt securities
22	Reserves excluding revaluation reserve		960827000000
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	124.4	461.2
	Diluted earnings (loss) per share from continuing operations	124.4	461.2
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	124.4	461.2
	Diluted earnings (loss) per share from continuing and discontinued operations	124.4	461.2
24	Debt equity ratio
25	Debt service coverage ratio
26	Interest service coverage ratio
27	Disclosure of notes on financial results		Due to the character limitation kindly refer the pdf file for Notes to Consolidated Financial Results.

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Consolidated
	Assets
1	Non-current assets
	Property, plant and equipment	324926000000
	Capital work-in-progress	75272000000
	Investment property	0
	Goodwill	0
	Other intangible assets	4901000000
	Intangible assets under development	4018000000
	Biological assets other than bearer plants	0
	Investments accounted for using equity method	0
	Non-current financial assets
	Non-current investments	579278000000
	Trade receivables, non-current	0
	Loans, non-current	1000000
	Other non-current financial assets	3003000000
	Total non-current financial assets	582282000000
	Deferred tax assets (net)	6000000
	Other non-current assets	33071000000
	Total non-current assets	1024476000000
2	Current assets
	Inventories	69132000000
	Current financial asset
	Current investments	83376000000
	Trade receivables, current	65397000000
	Cash and cash equivalents	1845000000
	Bank balance other than cash and cash equivalents	3684000000
	Loans, current	432000000
	Other current financial assets	33489000000
	Total current financial assets	188223000000
	Current tax assets (net)	0
	Other current assets	37887000000
	Total current assets	295242000000
3	Non-current assets classified as held for sale	0
4	Regulatory deferral account debit balances and related deferred tax Assets	0
	Total assets	1319718000000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	1572000000
	Other equity	960827000000
	Total equity attributable to owners of parent	962399000000
	Non controlling interest
	Total equity	962399000000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	0
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
	Total Trade payable
	Other non-current financial liabilities	591000000
	Total non-current financial liabilities	591000000
	Provisions, non-current	1260000000
	Deferred tax liabilities (net)	15944000000
	Deferred government grants, Non-current
	Other non-current liabilities	33819000000
	Total non-current liabilities	51614000000
	Current liabilities
	Current financial liabilities
	Borrowings, current	0
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	0
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	205015000000
	Total Trade payable	205015000000
	Other current financial liabilities	29830000000
	Total current financial liabilities	234845000000
	Other current liabilities	42477000000
	Provisions, current	15646000000
	Current tax liabilities (Net)	12737000000
	Deferred government grants, Current
	Total current liabilities	305705000000
3	Liabilities directly associated with assets in disposal group classified as held for sale
4	Regulatory deferral account credit balances and related deferred tax liability
	Total liabilities	357319000000
	Total equity and liabilites	1319718000000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Unaudited	Audited
Nature of report standalone or consolidated		Consolidated	Consolidated
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
	Total Segment Revenue
	Less: Inter segment revenue
	Revenue from operations
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
	Total Profit before tax
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax
3	(Segment Asset - Segment Liabilities)
	Segment Asset
	Total Segment Asset
	Un-allocable Assets	null	null
	Net Segment Asset	null	null
4	Segment Liabilities
	Segment Liabilities
	Total Segment Liabilities
	Un-allocable Liabilities	null	null
	Net Segment Liabilities	null	null
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Unaudited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
1	Re-measurement of the defined benefit plans	-47000000	-868000000
2	Fair value changes on equity instruments through other comprehensive income	-4582000000	1363000000
3	Gain/Loss on share of other comprehensive income in asssociates and JVs	-1000000	-10000000
	Total Amount of items that will not be reclassified to profit and loss	-4630000000	485000000
2	Income tax relating to items that will not be reclassified to profit or loss	-674000000	148000000
3	Amount of items that will be reclassified to profit and loss
	Total Amount of items that will be reclassified to profit and loss
4	Income tax relating to items that will be reclassified to profit or loss	0	0
5	Total Other comprehensive income	-3956000000	337000000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Unaudited
D	Nature of report standalone or consolidated			Consolidated
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			193761000000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			1942000000
	Adjustments for decrease (increase) in inventories			-15951000000
	Adjustments for decrease (increase) in trade receivables, current			-19692000000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			-12607000000
	Adjustments for decrease (increase) in other non-current assets			-10000000
	Adjustments for other financial assets, non-current			-22000000
	Adjustments for other financial assets, current			824000000
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			35093000000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			-87000000
	Adjustments for increase (decrease) in other non-current liabilities			2202000000
	Adjustments for depreciation and amortisation expense			56082000000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			0
	Adjustments for provisions, current			1353000000
	Adjustments for provisions, non-current			-172000000
	Adjustments for other financial liabilities, current			5384000000
	Adjustments for other financial liabilities, non-current			5000000
	Adjustments for unrealised foreign exchange losses gains			35000000
	Adjustments for dividend income			92000000
	Adjustments for interest income			4329000000
	Adjustments for share-based payments			0
	Adjustments for fair value losses (gains)			-43992000000
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			-624000000
	Other adjustments to reconcile profit (loss)			327000000
	Other adjustments for non-cash items			0
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			5669000000
	Net cash flows from (used in) operations			199430000000
	Dividends received			0
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			38068000000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			161362000000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			697954000000
	Other cash payments to acquire equity or debt instruments of other entities			738801000000
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			180000000
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			375000000
	Purchase of property, plant and equipment			102503000000
	Proceeds from sales of investment property			0
	Purchase of investment property			0
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			3903000000
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			0
	Cash advances and loans made to other parties			0
	Cash receipts from repayment of advances and loans made to other parties			0
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			92000000
	Interest received			4439000000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-2034000000
	Net cash flows from (used in) investing activities	-144561000000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			0
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			0
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			0
	Repayments of borrowings			331000000
	Payments of lease liabilities			253000000
	Dividends paid			39300000000
	Interest paid			1667000000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) financing activities			-41551000000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			-24750000000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			0
	Net increase (decrease) in cash and cash equivalents			-24750000000
	Cash and cash equivalents cash flow statement at beginning of period			26595000000
	Cash and cash equivalents cash flow statement at end of period			1845000000