Integrated Filing — IndAS


General information about company

Scrip Code 526885
NSE Symbol SARLAPOLY
MSEI Symbol NOTLISTED
ISIN INE453D01025
Name of company SARLA PERFORMANCE FIBERS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 25-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 21-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 25-Apr-2025   18:12:00
End date and time of board meeting 25-Apr-2025   22:50:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 2024147000 4271009000
Other income 21954000 251892000
Total income 2046101000 4522901000
2 Expenses
(a) Cost of materials consumed 869298000 2008227000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -68738000 -101568000
(d) Employee benefit expense 106245000 212854000
(e) Finance costs 66022000 106442000
(f) Depreciation, depletion and amortisation expense 126555000 250216000
(f) Other Expenses
1 Other expenses 639917000 1258143000
Total other expenses 639917000 1258143000
Total expenses 1739299000 3734314000
3 Total profit before exceptional items and tax 306802000 788587000
4 Exceptional items 0 0
5 Total profit before tax 306802000 788587000
6 Tax expense
7 Current tax 43106000 164996000
8 Deferred tax 0 0
9 Total tax expenses 43106000 164996000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 263696000 623591000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 263696000 623591000
17 Other comprehensive income net of taxes -10324000 -8109000
18 Total Comprehensive Income for the period 253372000 615482000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 264754100 623574100
Total profit or loss, attributable to non-controlling interests -1061700 -1061700
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent -10285100 -8124200
Total comprehensive income for the period attributable to owners of parent non-controlling interests -38900 15500
21 Details of equity share capital
Paid-up equity share capital 83503000 83503000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 3.17 7.47
Diluted earnings (loss) per share from continuing operations 3.17 7.47
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 3.17 7.47
Diluted earnings (loss) per share from continuing and discontinued operations 3.17 7.47
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results NOTES :ttttttttttt n1tThe Audit Committee has reviewed these results and the Board of Directors have approved the above results at their meeting held on 25th April, 2025.tttttttttt n2tFigures for lhe quarter ended on 31st March, 2025 and corresponding quarter ended in the previous year as reported in these consolidated financial results are the balancing figures in respect of the full financial year and the published year-to-date fig ures upto the end or third quarter oi the relevant financial year. Also the figures upto the end of third quarter had only been reviewed and not subjected lo audit.tttttttttt n3ta. As at 30th September, 2024, Company has tested for the impairment of investments in Sarlaflex, Inc. Based on the Impairment assessment of these investments by comparing the carrying value to their recoverable amount, impairment provision amounting to Rs. 440 lakhs has been recognised in the Statement of Profit and Loss as an exceptional item. For the purpose of impairment testing, recoverable amount has been determined considering valuation report obtained from an external expert.tttttttttt nttttttttttt ntb. The company has paid Rs.359.85 lakhs inclusive of interest and penalty towards the labilities arising form disallowance of input tax credit pursuant to an audit conducted by GST authorities. This amount has been recognized in the statement of Profit and Losstttttttttt ntc. The Company has created a provision aggregating to Rs 505.60 Lakhs towards loans and advances given to Wholly Subsidiary Companytttttttttt n4tThe Board of Directors of the Holding Company declared an final dividend of INR. 3.00/- per equity share of INR 1/- each on 25th April, 2025tttttttttt nttttttttttt n5tThe company's' business activity falls under two business segment- Yarn and Wind Power is as under:tttttttttt n



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 2386645000
Capital work-in-progress
Investment property
Goodwill 0
Other intangible assets 3062000
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 2362544000
Trade receivables, non-current
Loans, non-current 835000
Other non-current financial assets 8293000
Total non-current financial assets 2371672000
Deferred tax assets (net) 4432000
Other non-current assets 41233000
Total non-current assets 4807044000
2 Current assets
Inventories 999212000
Current financial asset
Current investments 493425000
Trade receivables, current 944471000
Cash and cash equivalents 24824000
Bank balance other than cash and cash equivalents 3530000
Loans, current 1481000
Other current financial assets 122372000
Total current financial assets 1590103000
Current tax assets (net)
Other current assets 130287000
Total current assets 2719602000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 7526646000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 83503000
Other equity 4815191000
Total equity attributable to owners of parent 4898694000
Non controlling interest 686000
Total equity 4899380000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 177542000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 67997000
Total non-current financial liabilities 245539000
Provisions, non-current 11250000
Deferred tax liabilities (net) 188399000
Deferred government grants, Non-current
Other non-current liabilities
Total non-current liabilities 445188000
Current liabilities
Current financial liabilities
Borrowings, current 1546921000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 14395000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 307884000
Total Trade payable 322279000
Other current financial liabilities 213773000
Total current financial liabilities 2082973000
Other current liabilities 44693000
Provisions, current 7626000
Current tax liabilities (Net) 46786000
Deferred government grants, Current
Total current liabilities 2182078000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 2627266000
Total equity and liabilites 7526646000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Oct-2024 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Yarn 2009226000 4218419000
2 Wind Power 19385000 65102000
Total Segment Revenue 2028611000 4283521000
Less: Inter segment revenue 4465000 4465000
Revenue from operations 2024146000 4271009000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Yarn 544973000 1118283000
2 Wind Power -36183000 -30984000
Total Profit before tax 508790000 1087299000
i. Finance cost 66022000 66022000
ii. Other Unallocable Expenditure net off Unallocable income 135967000 135967000
Profit before tax 306801000 788588000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Yarn 4165299000 4165299000
2 Wind Power 497413000 497413000
Total Segment Asset 4662712000 4662712000
Un-allocable Assets 2863931000 2863931000
Net Segment Asset 7526643000 7526643000
4 Segment Liabilities
Segment Liabilities
1 Yarn 899373000 899373000
2 Wind Power 15578000 15578000
Total Segment Liabilities 914951000 914951000
Un-allocable Liabilities 1712311000 1712311000
Net Segment Liabilities 2627262000 2627262000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of defined benefit plan -2374000 -194000
2 Foreign exchange differences in translating financial statements of foreign operations -8547000 -7964000
Total Amount of items that will not be reclassified to profit and loss -10921000 -8158000
2 Income tax relating to items that will not be reclassified to profit or loss -597000 -49000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income -10324000 -8109000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 788587000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 102074000
Adjustments for decrease (increase) in inventories -151923000
Adjustments for decrease (increase) in trade receivables, current -32964000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -57120000
Adjustments for decrease (increase) in other non-current assets -73968000
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -67768000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 250216000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 50560000
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 26870000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 8096000
Adjustments for dividend income 0
Adjustments for interest income 32049000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -3346000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -908000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 17770000
Net cash flows from (used in) operations 806357000
Dividends received -5801000
Interest paid 0
Interest received 0
Income taxes paid (refund) 176535000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 624021000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 137000
Purchase of property, plant and equipment 205512000
Proceeds from sales of investment property 0
Purchase of investment property 821517000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 289000
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 110000
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 5801000
Interest received 32049000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 87821000
Net cash flows from (used in) investing activities -901620000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 388216000
Repayments of borrowings 1056000
Payments of lease liabilities 18638000
Dividends paid 0
Interest paid 102992000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 265530000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -12069000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -12069000
Cash and cash equivalents cash flow statement at beginning of period 36892000
Cash and cash equivalents cash flow statement at end of period 24823000







Details of Impact of Audit Qualification

Whether results are audited or unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date