Integrated Filing — IndAS


General information about company

Scrip Code 532663
NSE Symbol SASKEN
MSEI Symbol NOTLISTED
ISIN INE231F01020
Name of company Sasken Technologies Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 25-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 18-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Software services
Start date and time of board meeting 25-Apr-2025   09:00:00
End date and time of board meeting 25-Apr-2025   19:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 1480110000 5509138000
Other income 99019000 558350000
Total income 1579129000 6067488000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 1153144000 4295215000
(e) Finance costs 7139000 27736000
(f) Depreciation, depletion and amortisation expense 36181000 139638000
(f) Other Expenses
1 Other Expenses 256156000 984816000
Total other expenses 256156000 984816000
Total expenses 1452620000 5447405000
3 Total profit before exceptional items and tax 126509000 620083000
4 Exceptional items 0 0
5 Total profit before tax 126509000 620083000
6 Tax expense
7 Current tax 33843000 115472000
8 Deferred tax -22393000 -484000
9 Total tax expenses 11450000 114988000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 115059000 505095000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 115059000 505095000
17 Other comprehensive income net of taxes -23678000 24176000
18 Total Comprehensive Income for the period 91381000 529271000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 110257000 502826000
Total profit or loss, attributable to non-controlling interests 4802000 4802000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 86594000 527055000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 4787000 2216000
21 Details of equity share capital
Paid-up equity share capital 151216000 151216000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 7.29 33.3
Diluted earnings (loss) per share from continuing operations 7.25 33.04
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 7.29 33.3
Diluted earnings (loss) per share from continuing and discontinued operations 7.25 33.04
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Other Equity as at year ended March 31, 2025 - INR 77252.49. n nNOTES: n n1. The above audited consolidated financial results for the quarter and year ended March 31, 2025 (“consolidated results”), have been prepared in accordance with Indian Accounting Standards (‘Ind AS’) as prescribed under section 133 of the Companies Act, 2013 read with the Companies (Indian Accounting Standards) Rules, 2015 (as amended) n nThe figures for the quarters ended March 31, 2025 and March 31, 2024 are the balancing figures between the audited figures in respect of the full financial years and published audited year to date figures upto the end of the third quarter of the relevant financial year. n n2. The consolidated results have been approved by the Board of Directors of the Company at its meeting held on April 25, 2025 and the undersigned is duly authorized to sign the same. The statutory auditors have expressed an unmodified opinion on these consolidated results. n n3. Segment Reporting n nThe Chief Executive Officer of the Company has been identified as the Chief Operating Decision Maker (CODM) as defined by Ind AS 108, “Operating Segments”. The Group operates in one segment only i.e. “Software Services”. The CODM evaluates performance of the Group based on revenue and operating income from “Software Services”. Accordingly, segment information has not been separately disclosed. n n4. Sasken Design Solutions Pte. Ltd, a wholly owned subsidiary of the Company with its registered office in Singapore, acquired 100% share capital of the BORQS International Holding Corp along with its identified wholly owned subsidiaries for an aggregate consideration (including earn-outs) not exceeding US$ 40 million (up to ~Rs.338 crores) subject to adjustments / completion of specified conditions, as set out in the Share Purchase Agreement dated April 8, 2025. Following this acquisition, the said target entities will become Step Down Subsidiaries (SDS) of the Company effective April 8, 2025. n nAs the acquisition occurred after the reporting date of March 31, 2025, and does not relate to conditions existing at that date, no adjustments have been made in the financial statements for the year ended 31 March 2025. The accounting for the business combination will be completed in the financial statements for the year ending March 31, 2026, in accordance with Ind AS 103 – Business Combinations. The initial assessment of the fair values of the assets acquired and liabilities assumed is in progress as at the date of approval of these financial statements. n n5. The Board of Directors has recommended a final dividend of Rs.13 per equity share of Rs. 10 each for the year ended March 31, 2025. The payment is subject to approval of shareholders in the ensuing Annual General Meeting of the Company. Once approved, the cumulative dividend for the year will amount to Rs. 25 per equity share (including interim dividend of Rs.12 declared on October 25, 2024). n



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 596892000
Capital work-in-progress 7041000
Investment property 0
Goodwill 100472000
Other intangible assets 64866000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 3931758000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 92488000
Total non-current financial assets 4024246000
Deferred tax assets (net) 737746000
Other non-current assets 0
Total non-current assets 5531263000
2 Current assets
Inventories 0
Current financial asset
Current investments 1982332000
Trade receivables, current 1064598000
Cash and cash equivalents 332015000
Bank balance other than cash and cash equivalents 55618000
Loans, current 0
Other current financial assets 473521000
Total current financial assets 3908084000
Current tax assets (net)
Other current assets 144175000
Total current assets 4052259000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 9583522000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 151216000
Other equity 7725249000
Total equity attributable to owners of parent 7876465000
Non controlling interest 156785000
Total equity 8033250000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 256146000
Total non-current financial liabilities 256146000
Provisions, non-current 94333000
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 350479000
Current liabilities
Current financial liabilities
Borrowings, current 0
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 5542000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 149453000
Total Trade payable 154995000
Other current financial liabilities 242673000
Total current financial liabilities 397668000
Other current liabilities 352409000
Provisions, current 237963000
Current tax liabilities (Net) 211753000
Deferred government grants, Current 0
Total current liabilities 1199793000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 1550272000
Total equity and liabilites 9583522000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of defined benefit plans -29014000 -2930000
2 Equity instruments through other comprehensive income 4419000 13033000
Total Amount of items that will not be reclassified to profit and loss -24595000 10103000
2 Income tax relating to items that will not be reclassified to profit or loss -6261000 2268000
3 Amount of items that will be reclassified to profit and loss
1 Effective portion of gain / (loss) on hedging instruments in cash flow hedges -1832000 -15970000
2 Debt instruments through other comprehensive income -8374000 26217000
3 Exchange differences in translating financial statements of foreign operations 2096000 2366000
Total Amount of items that will be reclassified to profit and loss -8110000 12613000
4 Income tax relating to items that will be reclassified to profit or loss -2766000 -3728000
5 Total Other comprehensive income -23678000 24176000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 620083000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 27736000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current -498016000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -294046000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -196904000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 139638000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 151209000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains -6116000
Adjustments for dividend income 11475000
Adjustments for interest income 173904000
Adjustments for share-based payments 38026000
Adjustments for fair value losses (gains) -364943000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -517000
Other adjustments to reconcile profit (loss) -520000
Other adjustments for non-cash items -9507000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -1199339000
Net cash flows from (used in) operations -579256000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) -7667000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -571589000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 5890499000
Other cash payments to acquire equity or debt instruments of other entities 5084449000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 1219000
Purchase of property, plant and equipment 99347000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 11475000
Interest received 144155000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -28627000
Net cash flows from (used in) investing activities 834925000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 436000
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 87527000
Dividends paid 377289000
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -464380000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -201044000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 8482000
Net increase (decrease) in cash and cash equivalents -192562000
Cash and cash equivalents cash flow statement at beginning of period 524577000
Cash and cash equivalents cash flow statement at end of period 332015000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 MSKA & Associates Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date