Integrated Filing — IndAS

General information about company
Scrip Code	540595
NSE Symbol	TEJASNET
MSEI Symbol	NOTLISTED
ISIN	INE010J01012
Name of company	TEJAS NETWORKS LIMITED
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	25-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	18-Apr-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Standalone
Whether results are audited or unaudited for the quarter ended	Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Single segment
Description of single segment	Telecom and data networking related products and services
Start date and time of board meeting	25-Apr-2025   15:30:00
End date and time of board meeting	25-Apr-2025   17:30:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion
Whether the company has any related party?	Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?	Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public	NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.	NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)?	No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?	Yes
Latest Date on which RPT policy is updated	2023-04-21
Indicate Company website link for updated RPT policy of the Company	https://www.tejasnetworks.com/wp-content/uploads/2024/01/Policy-for-determining-Related-Party-transaction.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter?	No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity?	No
Not applicable

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Unaudited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	19015100000	89157300000
	Other income	80400000	454300000
	Total income	19095500000	89611600000
2	Expenses
(a)	Cost of materials consumed	13112800000	64254700000
(b)	Purchases of stock-in-trade	129400000	941500000
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	1425400000	-29600000
(d)	Employee benefit expense	1069800000	4364900000
(e)	Finance costs	714100000	2474600000
(f)	Depreciation, depletion and amortisation expense	1031700000	3531900000
(f)	Other Expenses
1	Warranty	291500000	1278100000
2	Sub-contractor charges	201800000	798900000
3	Freight and forwarding	150300000	766400000
4	Allowance for expected credit loss	224900000	359000000
5	Consumables	119500000	333800000
6	Travelling and conveyance	80400000	288000000
7	Legal and professional	121200000	265600000
8	Rates and taxes	8500000	256100000
9	Lease rentals	73400000	249500000
10	Other Expenses	693800000	2363900000
	Total other expenses	1965300000	6959300000
	Total expenses	19448500000	82497300000
3	Total profit before exceptional items and tax	-353000000	7114300000
4	Exceptional items	0	0
5	Total profit before tax	-353000000	7114300000
6	Tax expense
7	Current tax	83100000	1470700000
8	Deferred tax	184000000	1137000000
9	Total tax expenses	267100000	2607700000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	-620100000	4506600000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	0	0
16	Total profit (loss) for period	-620100000	4506600000
17	Other comprehensive income net of taxes	-136700000	-128100000
18	Total Comprehensive Income for the period	-756800000	4378500000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent
	Total profit or loss, attributable to non-controlling interests
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent
	Total comprehensive income for the period attributable to owners of parent non-controlling interests
21	Details of equity share capital
	Paid-up equity share capital	1795900000	1795900000
	Face value of equity share capital	10	10
27	Details of debt securities
22	Reserves excluding revaluation reserve		36757500000
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	-3.53	25.99
	Diluted earnings (loss) per share from continuing operations	-3.53	25.62
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	-3.53	25.99
	Diluted earnings (loss) per share from continuing and discontinued operations	-3.53	25.62
24	Debt equity ratio
25	Debt service coverage ratio
26	Interest service coverage ratio
27	Disclosure of notes on financial results

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Standalone
	Assets
1	Non-current assets
	Property, plant and equipment	3978300000
	Capital work-in-progress	8000000
	Investment property	0
	Goodwill	2118100000
	Other intangible assets	4203200000
	Intangible assets under development	4036900000
	Biological assets other than bearer plants	0
	Investments accounted for using equity method	0
	Non-current financial assets
	Non-current investments	178100000
	Trade receivables, non-current	4401400000
	Loans, non-current	0
	Other non-current financial assets	170500000
	Total non-current financial assets	4750000000
	Deferred tax assets (net)	0
	Other non-current assets	1564000000
	Total non-current assets	20658500000
2	Current assets
	Inventories	23660800000
	Current financial asset
	Current investments	4823200000
	Trade receivables, current	44435800000
	Cash and cash equivalents	3254800000
	Bank balance other than cash and cash equivalents	77600000
	Loans, current	0
	Other current financial assets	3273900000
	Total current financial assets	55865300000
	Current tax assets (net)	0
	Other current assets	4524500000
	Total current assets	84050600000
3	Non-current assets classified as held for sale	0
4	Regulatory deferral account debit balances and related deferred tax Assets	0
	Total assets	104709100000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	1795900000
	Other equity	36757500000
	Total equity attributable to owners of parent	38553400000
	Non controlling interest
	Total equity	38553400000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	1181500000
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises	0
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	0
	Total Trade payable	0
	Other non-current financial liabilities	1271800000
	Total non-current financial liabilities	2453300000
	Provisions, non-current	613000000
	Deferred tax liabilities (net)	798600000
	Deferred government grants, Non-current	0
	Other non-current liabilities	0
	Total non-current liabilities	3864900000
	Current liabilities
	Current financial liabilities
	Borrowings, current	31509000000
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	664100000
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	11246800000
	Total Trade payable	11910900000
	Other current financial liabilities	2207100000
	Total current financial liabilities	45627000000
	Other current liabilities	15453300000
	Provisions, current	1057700000
	Current tax liabilities (Net)	152800000
	Deferred government grants, Current	0
	Total current liabilities	62290800000
3	Liabilities directly associated with assets in disposal group classified as held for sale	0
4	Regulatory deferral account credit balances and related deferred tax liability	0
	Total liabilities	66155700000
	Total equity and liabilites	104709100000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Unaudited	Audited
Nature of report standalone or consolidated		Standalone	Standalone
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
	Total Segment Revenue
	Less: Inter segment revenue
	Revenue from operations
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
	Total Profit before tax
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax
3	(Segment Asset - Segment Liabilities)
	Segment Asset
	Total Segment Asset
	Un-allocable Assets	null	null
	Net Segment Asset	null	null
4	Segment Liabilities
	Segment Liabilities
	Total Segment Liabilities
	Un-allocable Liabilities	null	null
	Net Segment Liabilities	null	null
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Unaudited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
1	Remeasurements of the post-employment benefit obligation (expense)/benefit	-29800000	-99300000
	Total Amount of items that will not be reclassified to profit and loss	-29800000	-99300000
2	Income tax relating to items that will not be reclassified to profit or loss	-5200000	-15800000
3	Amount of items that will be reclassified to profit and loss
1	Gains/(losses) in cash flow hedges	-135800000	-54000000
	Total Amount of items that will be reclassified to profit and loss	-135800000	-54000000
4	Income tax relating to items that will be reclassified to profit or loss	-23700000	-9400000
5	Total Other comprehensive income	-136700000	-128100000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Unaudited
D	Nature of report standalone or consolidated			Standalone
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			7114300000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			2474600000
	Adjustments for decrease (increase) in inventories			13670200000
	Adjustments for decrease (increase) in trade receivables, current			-34633600000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			4083300000
	Adjustments for decrease (increase) in other non-current assets			0
	Adjustments for other financial assets, non-current			0
	Adjustments for other financial assets, current			-1319700000
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			-6547200000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			5414500000
	Adjustments for increase (decrease) in other non-current liabilities			0
	Adjustments for depreciation and amortisation expense			3531900000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			0
	Adjustments for provisions, current			1207300000
	Adjustments for provisions, non-current			0
	Adjustments for other financial liabilities, current			466200000
	Adjustments for other financial liabilities, non-current			0
	Adjustments for unrealised foreign exchange losses gains			-64700000
	Adjustments for dividend income			0
	Adjustments for interest income			35400000
	Adjustments for share-based payments			595800000
	Adjustments for fair value losses (gains)			-404100000
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			0
	Other adjustments to reconcile profit (loss)			0
	Other adjustments for non-cash items			577800000
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			-10983100000
	Net cash flows from (used in) operations			-3868800000
	Dividends received			0
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			1064400000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			-4933200000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			0
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			600000
	Purchase of property, plant and equipment			3235100000
	Proceeds from sales of investment property			0
	Purchase of investment property			0
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			2179700000
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			1097900000
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			0
	Cash advances and loans made to other parties			0
	Cash receipts from repayment of advances and loans made to other parties			0
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			0
	Interest received			39200000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-77000000
	Net cash flows from (used in) investing activities	-6549900000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			0
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			43600000
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			72207900000
	Repayments of borrowings			57037400000
	Payments of lease liabilities			214200000
	Dividends paid			0
	Interest paid			2131200000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-5800000
	Net cash flows from (used in) financing activities			12862900000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			1379800000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			-2200000
	Net increase (decrease) in cash and cash equivalents			1377600000
	Cash and cash equivalents cash flow statement at beginning of period			1877200000
	Cash and cash equivalents cash flow statement at end of period			3254800000