Integrated Filing — IndAS

General information about company
Scrip Code	512455
NSE Symbol	LLOYDSME
MSEI Symbol	NOTLISTED
ISIN	INE281B01032
Name of company	Lloyds Metals and Energy Limited
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	25-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	21-Apr-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Standalone
Whether results are audited or unaudited for the quarter ended	Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Multi segment
Description of single segment
Start date and time of board meeting	25-Apr-2025   16:02:00
End date and time of board meeting	25-Apr-2025   17:45:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion
Whether the company has any related party?	Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?	Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public	NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.	NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)?	No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?	Yes
Latest Date on which RPT policy is updated	2023-08-08
Indicate Company website link for updated RPT policy of the Company	https://lloyds.in/investors/investor-policies/
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter?	Yes
No. of times funds raised during the quarter	2
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity?	No
NA

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	11933000000	67214000000
	Other income	193700000	513200000
	Total income	12126700000	67727200000
2	Expenses
(a)	Cost of materials consumed	820700000	5334100000
(b)	Purchases of stock-in-trade	0	1822400000
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	714700000	904100000
(d)	Employee benefit expense	540000000	1632700000
(e)	Finance costs	133300000	270800000
(f)	Depreciation, depletion and amortisation expense	222300000	804800000
(f)	Other Expenses
1	Mining, Royalty and Freight Expenses	5637000000	33239600000
2	Other Expenses	1608100000	4748800000
	Total other expenses	7245100000	37988400000
	Total expenses	9676100000	48757300000
3	Total profit before exceptional items and tax	2450600000	18969900000
4	Exceptional items	0	0
5	Total profit before tax	2450600000	18969900000
6	Tax expense
7	Current tax	2200000	4567200000
8	Deferred tax	423700000	-106800000
9	Total tax expenses	425900000	4460400000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	2024700000	14509500000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	0	0
16	Total profit (loss) for period	2024700000	14509500000
17	Other comprehensive income net of taxes	-27600000	-6900000
18	Total Comprehensive Income for the period	1997100000	14502600000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent
	Total profit or loss, attributable to non-controlling interests
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent
	Total comprehensive income for the period attributable to owners of parent non-controlling interests
21	Details of equity share capital
	Paid-up equity share capital	523200000	523200000
	Face value of equity share capital	1	1
27	Details of debt securities
22	Reserves excluding revaluation reserve		63507600000
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	3.91	28.01
	Diluted earnings (loss) per share from continuing operations	3.65	26.12
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	3.91	28.01
	Diluted earnings (loss) per share from continuing and discontinued operations	3.65	26.12
24	Debt equity ratio
25	Debt service coverage ratio
26	Interest service coverage ratio
27	Disclosure of notes on financial results		1TheStatementofAuditedstandalonefinancialresultsthestatementofLloydsMetalsAndEnergyLimitedfortheQuarterandYearendedon31stMarch2025havebeenreviewedandrecommendedbytheAuditCommitteeandapprovedbytheBoardofDirectorsattheirrespectivemeetingsheldon25thApril20252ThesefinancialresultshavebeenpreparedinaccordancewiththerecognitionandmeasurementprincipleslaiddowninIndAS34InterimFinancialReportingprescribedunderSection133oftheCompaniesAct2013readwiththerelevantrulesissuedthereunderandtheotheraccountingprinciplesgenerallyacceptedinIndia3AsperIndAS108OperatingSegmentstheCompanyhasfourreportableOperatingSegmentsnamelyminingofIronOreSpongeIronPowerandPellettradingThefinancialinformationforthesesegmentshavebeenprovidedinFinancialResultsasperIndAS108OperatingSegments4TheStatutoryAuditorsoftheCompanyhaveconductedanauditandissuedanunqualifiedreportontheStandaloneFinancialResultfortheFY202420255DetailsofEmployeeStockOptionforthequarterended31stMarch2025areasfollowsLloydsMetalsandEnergyLimitedEmployeeStockOptionPlan2017NumberfoptionsoutstandingatthebeginningoftheperiodJanuary120254436660NumberofoptionsexercisableatthebeginningoftheperiodJanuary12025330593NumberofoptionsGrantedduringtheperiodNumberofoptionsVestedduringtheperiodNumberofoptionsLapsedduringtheperiod145980NumberofoptionsExercisedduringtheperiod220532NumberofoptionsoutstandingattheendoftheperiodMarch3120254306575NumberofoptionsexercisableattheendoftheperiodMarch312025941666EarningPerShareareannualisedfortheyearended31stMarch2025and31stMarch20247Revenueshowninsegmentalinformationincludesotherincome8Thefiguresforthecorrespondingpreviousperiodhavebeenregroupedreclassifiedwherevernecessarytomakethemcomparable9Theresultsforthequarterandyearended31stMarch2025areavailableonthewebsiteofBSEatwwwbseindiacomNSEatwwwnseindiacomandonCompanyswebsiteatwwwlloydsin

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Standalone
	Assets
1	Non-current assets
	Property, plant and equipment	15281500000
	Capital work-in-progress	41810700000
	Investment property
	Goodwill	0
	Other intangible assets	802800000
	Intangible assets under development
	Biological assets other than bearer plants
	Investments accounted for using equity method
	Non-current financial assets
	Non-current investments	4000000
	Trade receivables, non-current
	Loans, non-current	323400000
	Other non-current financial assets
	Total non-current financial assets	327400000
	Deferred tax assets (net)
	Other non-current assets	5705500000
	Total non-current assets	63927900000
2	Current assets
	Inventories	4317600000
	Current financial asset
	Current investments	750600000
	Trade receivables, current	1714200000
	Cash and cash equivalents	392900000
	Bank balance other than cash and cash equivalents	6992700000
	Loans, current	2569300000
	Other current financial assets
	Total current financial assets	12419700000
	Current tax assets (net)
	Other current assets	13407300000
	Total current assets	30144600000
3	Non-current assets classified as held for sale
4	Regulatory deferral account debit balances and related deferred tax Assets
	Total assets	94072500000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	523200000
	Other equity	63507600000
	Total equity attributable to owners of parent	64030800000
	Non controlling interest
	Total equity	64030800000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	7459600000
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
	Total Trade payable
	Other non-current financial liabilities	353500000
	Total non-current financial liabilities	7813100000
	Provisions, non-current	350100000
	Deferred tax liabilities (net)	757200000
	Deferred government grants, Non-current
	Other non-current liabilities
	Total non-current liabilities	8920400000
	Current liabilities
	Current financial liabilities
	Borrowings, current	2200000
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	0
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	362900000
	Total Trade payable	362900000
	Other current financial liabilities	32900000
	Total current financial liabilities	398000000
	Other current liabilities	13341600000
	Provisions, current	216700000
	Current tax liabilities (Net)	7165000000
	Deferred government grants, Current
	Total current liabilities	21121300000
3	Liabilities directly associated with assets in disposal group classified as held for sale
4	Regulatory deferral account credit balances and related deferred tax liability
	Total liabilities	30041700000
	Total equity and liabilites	94072500000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Audited	Audited
Nature of report standalone or consolidated		Standalone	Standalone
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
1	Mining	10417900000	55963900000
2	Sponge Iron	2016500000	9776100000
3	Power	186800000	1026100000
4	Pellet trading	-28200000	2650300000
	Total Segment Revenue	12593000000	69416400000
	Less: Inter segment revenue	466300000	466300000
	Revenue from operations	12126700000	67727200000
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
1	Mining	2537400000	17030300000
2	Sponge Iron	16900000	1898600000
3	Power	61000000	348500000
4	Pellet trading	-31400000	-36900000
	Total Profit before tax	2583900000	19240500000
	i. Finance cost	133300000	133300000
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax	2450600000	18969900000
3	(Segment Asset - Segment Liabilities)
	Segment Asset
1	Mining	20364100000	20364100000
2	Sponge Iron	52179800000	52179800000
3	Power	2948000000	2948000000
4	Pellet trading	49500000	49500000
	Total Segment Asset	75541400000	75541400000
	Un-allocable Assets	18531100000	18531100000
	Net Segment Asset	94072500000	94072500000
4	Segment Liabilities
	Segment Liabilities
1	Mining	10984400000	10984400000
2	Sponge Iron	547000000	547000000
3	Power	21000000	21000000
4	Pellet trading	13900000	13900000
	Total Segment Liabilities	11566300000	11566300000
	Un-allocable Liabilities	9554700000	9554700000
	Net Segment Liabilities	21121000000	21121000000
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
1	Amount of items that will not be reclassified to profit and loss	-27600000	-6900000
	Total Amount of items that will not be reclassified to profit and loss	-27600000	-6900000
2	Income tax relating to items that will not be reclassified to profit or loss	0	0
3	Amount of items that will be reclassified to profit and loss
	Total Amount of items that will be reclassified to profit and loss
4	Income tax relating to items that will be reclassified to profit or loss
5	Total Other comprehensive income	-27600000	-6900000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Audited
D	Nature of report standalone or consolidated			Standalone
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			18969900000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			270800000
	Adjustments for decrease (increase) in inventories			-2006700000
	Adjustments for decrease (increase) in trade receivables, current			0
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			0
	Adjustments for decrease (increase) in other non-current assets			-7950600000
	Adjustments for other financial assets, non-current			0
	Adjustments for other financial assets, current			0
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			0
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			0
	Adjustments for increase (decrease) in other non-current liabilities			6857900000
	Adjustments for depreciation and amortisation expense			804800000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			0
	Adjustments for provisions, current			0
	Adjustments for provisions, non-current			0
	Adjustments for other financial liabilities, current			0
	Adjustments for other financial liabilities, non-current			0
	Adjustments for unrealised foreign exchange losses gains			0
	Adjustments for dividend income			493800000
	Adjustments for interest income			0
	Adjustments for share-based payments			530400000
	Adjustments for fair value losses (gains)			0
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			-14000000
	Other adjustments to reconcile profit (loss)			0
	Other adjustments for non-cash items			0
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			-2001200000
	Net cash flows from (used in) operations			16968700000
	Dividends received			0
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			4920200000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			12048500000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			0
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			884000000
	Purchase of property, plant and equipment			36955800000
	Proceeds from sales of investment property			0
	Purchase of investment property			0
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			32600000
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			4147300000
	Cash advances and loans made to other parties			0
	Cash receipts from repayment of advances and loans made to other parties			0
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			0
	Interest received			493800000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-1600000
	Net cash flows from (used in) investing activities	-39759500000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			21411500000
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			0
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			7461800000
	Repayments of borrowings			0
	Payments of lease liabilities			0
	Dividends paid			522700000
	Interest paid			270800000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) financing activities			28079800000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			368800000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			0
	Net increase (decrease) in cash and cash equivalents			368800000
	Cash and cash equivalents cash flow statement at beginning of period			24100000
	Cash and cash equivalents cash flow statement at end of period			392900000

Signatory Details
Name of signatory	Akshay Vora
Designation of person	Company Secretary and Compliance Officer
Place	Mumbai
Date	25-Apr-2025