Integrated Filing — IndAS


General information about company

Scrip Code 532313
NSE Symbol MAHLIFE
MSEI Symbol NOTLISTED
ISIN INE813A01018
Name of company MAHINDRA LIFESPACE DEVELOPERS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 25-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 22-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Projects, project management and development
Start date and time of board meeting 25-Apr-2025   16:00:00
End date and time of board meeting 25-Apr-2025   18:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 92400000 3722700000
Other income 462000000 916000000
Total income 554400000 4638700000
2 Expenses
(a) Cost of materials consumed 5939200000 13650500000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -5952700000 -10654400000
(d) Employee benefit expense 262400000 1116300000
(e) Finance costs 21200000 193800000
(f) Depreciation, depletion and amortisation expense 55000000 178100000
(f) Other Expenses
1 Operating Expense 0 167700000
2 Other Expenses 395300000 1141300000
Total other expenses 395300000 1309000000
Total expenses 720400000 5793300000
3 Total profit before exceptional items and tax -166000000 -1154600000
4 Exceptional items 0 0
5 Total profit before tax -166000000 -1154600000
6 Tax expense
7 Current tax 6100000 25200000
8 Deferred tax 8600000 66300000
9 Total tax expenses 14700000 91500000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations -180700000 -1246100000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 1031600000 1859600000
16 Total profit (loss) for period 850900000 613500000
17 Other comprehensive income net of taxes -4100000 -4100000
18 Total Comprehensive Income for the period 846800000 609400000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 850800000 612900000
Total profit or loss, attributable to non-controlling interests 100000 100000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent -4100000 -4100000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 1550900000 1550900000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 17410200000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 5.49 3.95
Diluted earnings (loss) per share from continuing operations 5.48 3.95
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 5.49 3.95
Diluted earnings (loss) per share from continuing and discontinued operations 5.48 3.95
24 Debt equity ratio 0.0076 0.0076
25 Debt service coverage ratio -0.0002 -0.0013
26 Interest service coverage ratio -0.0028 -0.0074
27 Disclosure of notes on financial results 1. The above results have been reviewed and recommended by the Audit Committee and approved by the Board of Directors at their respective meetings held on 25th April, 2025. The Consolidated financial results for the quarter ended 31st March, 2025 have been subjected to limited review and consolidated financial results for the year ended 31st March, 2025 have been audited by the statutory auditors. n2. The figures for the quarter ended 31st March, 2025 and 31st March, 2024 are the balancing figures between the audited figures in respect of the full financial year and the published year to date figures upto the third quarter. n3. These results include the result of subsidiaries viz. i. Mahindra Infrastructure Developers Ltd ii. Mahindra World City Maharashtra Ltd iii. Knowledge Township Ltd iv. Mahindra Bloomdale Developers Ltd v. Industrial Township Maharashtra Ltd vi. Anthurium Developers Ltd vii. Mahindra Water Utilities Ltd viii. Deepmangal Developers Private Ltd ix. Moonshine Construction Private Ltd x. Rathna Bhoomi Enterprises Private Ltd consolidated using line by line consolidation method under Ind AS. nThese results also include the result of joint venture entities and associates viz. i.Mahindra World City Developers Ltd ii. Mahindra World City Jaipur Ltd iii. Mahindra Industrial Park Private Ltd iv. Mahindra Industrial Park Chennai Ltd v. Mahindra Homes Private Ltd vi. Mahindra Happinest Developers Ltd vii. Mahindra Knowledge Park Mohali Ltd viii. Mahindra Inframan Water Utilities Private Ltd ix. Ample Parks and Logistics Private Ltd formerly known as AMIP Industrial Parks Private Ltd x. Ample Parks Project 1 Private Ltd formerly known as Interlayer Two Warehousing Private Ltd w.e.f. 04th September, 2023 xi. Ample Parks Project 2 Private Ltd formerly known as Interlayer Three Warehousing Private Ltd w.e.f. 04th September, 2023 xii. Ample Parks MMR Private Limited w.e.f 07th November, 2024 xiii Mahindra Construction Company Ltd Consolidated as per equity accounting under Ind AS 28. n4. The consolidated financial results of the Company have been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standards 34 Interim Financial Reporting Ind AS 34 as prescribed under Section 133 of the Companies Act, 2013 read with the relevant rules issued thereunder and the other accounting principles generally accepted in India. n5. Pursuant to exercise of stock options by eligible employees under ESOS, 77,794 shares and 1,742 shares were alloted for the year ended 31st March, 2025 and quarter ended 31st March, 2025 respectively.t n6. The Group is a real estate Company engaged in construction & the revenue is recognized using Completed Contracts Method under Ind AS 115 and as such the results for the quarter or year ended 31st March, 2025 are not representative of the current operations. n7. From the current quarter, considering similar and interconnected nature of the services and products and associated risk and returns, the Chief Operating Decision Maker has started allocating resource and assessing the performance of the operating segment i.e construction and development of real estate projects as a single operating segment, which has resulted in change in segment disclosure compared to earlier period or year. nConsidering that there is only one reportable segment, there are no additional disclosures to be provided under Ind AS 108 Segment information, other than to the extent already provided in these financial results. n8. The Board has recommended a dividend of Rs. 2.80 per share on equity share of Rs. 10 each 28 percentage subject to approval of members of the Company at the forthcoming annual general meeting. n9. Previous period, year figures have been regrouped wherever found necessary, to conform to current period , year classification.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 252200000
Capital work-in-progress 47900000
Investment property 0
Goodwill 0
Other intangible assets 4900000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 8442000000
Trade receivables, non-current 0
Loans, non-current 408400000
Other non-current financial assets 1484300000
Total non-current financial assets 10334700000
Deferred tax assets (net) 993500000
Other non-current assets 892100000
Total non-current assets 12525300000
2 Current assets
Inventories 44620900000
Current financial asset
Current investments 598800000
Trade receivables, current 1387400000
Cash and cash equivalents 2378500000
Bank balance other than cash and cash equivalents 183600000
Loans, current 0
Other current financial assets 172300000
Total current financial assets 4720600000
Current tax assets (net) 0
Other current assets 2340900000
Total current assets 51682400000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 64207700000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1550900000
Other equity 17410200000
Total equity attributable to owners of parent 18961100000
Non controlling interest 1700000
Total equity 18962800000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 9176600000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 73600000
Total non-current financial liabilities 9250200000
Provisions, non-current 88800000
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 9339000000
Current liabilities
Current financial liabilities
Borrowings, current 5140800000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 326000000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 2005900000
Total Trade payable 2331900000
Other current financial liabilities 2577600000
Total current financial liabilities 10050300000
Other current liabilities 25776900000
Provisions, current 68600000
Current tax liabilities (Net) 10100000
Deferred government grants, Current 0
Total current liabilities 35905900000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 45244900000
Total equity and liabilites 64207700000
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) 1. The above results have been reviewed and recommended by the Audit Committee and approved by the Board of Directors at their respective meetings held on 25th April, 2025. The Consolidated financial results for the quarter ended 31st March, 2025 have been subjected to limited review and consolidated financial results for the year ended 31st March, 2025 have been audited by the statutory auditors. n2. The figures for the quarter ended 31st March, 2025 and 31st March, 2024 are the balancing figures between the audited figures in respect of the full financial year and the published year to date figures upto the third quarter. n3. These results include the result of subsidiaries viz. i. Mahindra Infrastructure Developers Ltd ii. Mahindra World City Maharashtra Ltd iii. Knowledge Township Ltd iv. Mahindra Bloomdale Developers Ltd v. Industrial Township Maharashtra Ltd vi. Anthurium Developers Ltd vii. Mahindra Water Utilities Ltd viii. Deepmangal Developers Private Ltd ix. Moonshine Construction Private Ltd x. Rathna Bhoomi Enterprises Private Ltd consolidated using line by line consolidation method under Ind AS. nThese results also include the result of joint venture entities and associates viz. i.Mahindra World City Developers Ltd ii. Mahindra World City Jaipur Ltd iii. Mahindra Industrial Park Private Ltd iv. Mahindra Industrial Park Chennai Ltd v. Mahindra Homes Private Ltd vi. Mahindra Happinest Developers Ltd vii. Mahindra Knowledge Park Mohali Ltd viii. Mahindra Inframan Water Utilities Private Ltd ix. Ample Parks and Logistics Private Ltd formerly known as AMIP Industrial Parks Private Ltd x. Ample Parks Project 1 Private Ltd formerly known as Interlayer Two Warehousing Private Ltd w.e.f. 04th September, 2023 xi. Ample Parks Project 2 Private Ltd formerly known as Interlayer Three Warehousing Private Ltd w.e.f. 04th September, 2023 xii. Ample Parks MMR Private Limited w.e.f 07th November, 2024 xiii Mahindra Construction Company Ltd Consolidated as per equity accounting under Ind AS 28. n4. The consolidated financial results of the Company have been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standards 34 Interim Financial Reporting Ind AS 34 as prescribed under Section 133 of the Companies Act, 2013 read with the relevant rules issued thereunder and the other accounting principles generally accepted in India. n5. Pursuant to exercise of stock options by eligible employees under ESOS, 77,794 shares and 1,742 shares were alloted for the year ended 31st March, 2025 and quarter ended 31st March, 2025 respectively.t n6. The Group is a real estate Company engaged in construction & the revenue is recognized using Completed Contracts Method under Ind AS 115 and as such the results for the quarter or year ended 31st March, 2025 are not representative of the current operations. n7. From the current quarter, considering similar and interconnected nature of the services and products and associated risk and returns, the Chief Operating Decision Maker has started allocating resource and assessing the performance of the operating segment i.e construction and development of real estate projects as a single operating segment, which has resulted in change in segment disclosure compared to earlier period or year. nConsidering that there is only one reportable segment, there are no additional disclosures to be provided under Ind AS 108 Segment information, other than to the extent already provided in these financial results. n8. The Board has recommended a dividend of Rs. 2.80 per share on equity share of Rs. 10 each 28 percentage subject to approval of members of the Company at the forthcoming annual general meeting. n9. Previous period, year figures have been regrouped wherever found necessary, to conform to current period , year classification.



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Unaudited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 5400000 5400000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss -1300000 -1300000
5 Total Other comprehensive income -4100000 -4100000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax -1154600000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 193800000
Adjustments for decrease (increase) in inventories -10023300000
Adjustments for decrease (increase) in trade receivables, current -2252500000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 8801100000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 178100000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 249400000
Adjustments for share-based payments 34700000
Adjustments for fair value losses (gains) -195300000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -435600000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 42900000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -3905500000
Net cash flows from (used in) operations -5060100000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 360800000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -5420900000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 515700000
Other cash receipts from sales of interests in joint ventures 597100000
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 5000000
Purchase of property, plant and equipment 145400000
Proceeds from sales of investment property 612700000
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 155400000
Cash receipts from repayment of advances and loans made to other parties 121000000
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 1817100000
Interest received 75800000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 314800000
Net cash flows from (used in) investing activities 2727000000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 600000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 21190700000
Repayments of borrowings 15607300000
Payments of lease liabilities 21400000
Dividends paid 411500000
Interest paid 989300000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 4161800000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 1467900000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 1467900000
Cash and cash equivalents cash flow statement at beginning of period 910600000
Cash and cash equivalents cash flow statement at end of period 2378500000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Ms Deloitte Haskins and sells LLP Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date