Integrated Filing — IndAS

General information about company
Scrip Code	532500
NSE Symbol	MARUTI
MSEI Symbol	NOTLISTED
ISIN	INE585B01010
Name of company	Maruti Suzuki India Limited
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	25-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	11-Apr-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Standalone
Whether results are audited or unaudited for the quarter ended	Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Single segment
Description of single segment	The Company is primarily in the business of manufacturing, purchase and sale of Motor Vehicles Components and Spare Parts Automobiles. The other activities of the Company comprise facilitation of Pre Owned Car Sales Fleet Management and Car Financing. The income from these activities is not material in financial terms but such activities contribute significantly in generating demand for the products of the Company. Accordingly there are no reportable segments.
Start date and time of board meeting	25-Apr-2025   11:00:00
End date and time of board meeting	25-Apr-2025   13:50:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion
Whether the company has any related party?	Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?	Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public	NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.	NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)?	No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?	Yes
Latest Date on which RPT policy is updated	2022-04-29
Indicate Company website link for updated RPT policy of the Company	https://marutistoragenew.blob.core.windows.net/msilintiwebpdf/Policy_on_Related_Party_Transactions_New.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter?	No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity?	No
Not Applicable

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Unaudited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	406738000000	1519001000000
	Other income	14466000000	47504000000
	Total income	421204000000	1566505000000
2	Expenses
(a)	Cost of materials consumed	144709000000	529271000000
(b)	Purchases of stock-in-trade	154718000000	564340000000
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	-7074000000	-8903000000
(d)	Employee benefit expense	15691000000	61370000000
(e)	Finance costs	472000000	1931000000
(f)	Depreciation, depletion and amortisation expense	8724000000	31593000000
(f)	Other Expenses
1	Other expenses	56674000000	198240000000
2	Vehicles / dies for own use	-627000000	-3169000000
	Total other expenses	56047000000	195071000000
	Total expenses	373287000000	1374673000000
3	Total profit before exceptional items and tax	47917000000	191832000000
4	Exceptional items	0	0
5	Total profit before tax	47917000000	191832000000
6	Tax expense
7	Current tax	8594000000	38418000000
8	Deferred tax	2212000000	13862000000
9	Total tax expenses	10806000000	52280000000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	37111000000	139552000000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	0	0
16	Total profit (loss) for period	37111000000	139552000000
17	Other comprehensive income net of taxes	-3907000000	395000000
18	Total Comprehensive Income for the period	33204000000	139947000000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent
	Total profit or loss, attributable to non-controlling interests
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent
	Total comprehensive income for the period attributable to owners of parent non-controlling interests
21	Details of equity share capital
	Paid-up equity share capital	1572000000	1572000000
	Face value of equity share capital	5	5
27	Details of debt securities
22	Reserves excluding revaluation reserve		938895000000
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	118.04	443.86
	Diluted earnings (loss) per share from continuing operations	118.04	443.86
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	118.04	443.86
	Diluted earnings (loss) per share from continuing and discontinued operations	118.04	443.86
24	Debt equity ratio
25	Debt service coverage ratio
26	Interest service coverage ratio
27	Disclosure of notes on financial results		Due to the character limitation kindly refer the pdf file for Notes to Standalone Financial Results.

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Standalone
	Assets
1	Non-current assets
	Property, plant and equipment	242240000000
	Capital work-in-progress	53575000000
	Investment property
	Goodwill	0
	Other intangible assets	4828000000
	Intangible assets under development	4018000000
	Biological assets other than bearer plants
	Investments accounted for using equity method
	Non-current financial assets
	Non-current investments	689459000000
	Trade receivables, non-current
	Loans, non-current	1000000
	Other non-current financial assets	871000000
	Total non-current financial assets	690331000000
	Deferred tax assets (net)
	Other non-current assets	28688000000
	Total non-current assets	1023680000000
2	Current assets
	Inventories	51230000000
	Current financial asset
	Current investments	55604000000
	Trade receivables, current	65377000000
	Cash and cash equivalents	780000000
	Bank balance other than cash and cash equivalents	3684000000
	Loans, current	432000000
	Other current financial assets	17312000000
	Total current financial assets	143189000000
	Current tax assets (net)
	Other current assets	38103000000
	Total current assets	232522000000
3	Non-current assets classified as held for sale
4	Regulatory deferral account debit balances and related deferred tax Assets
	Total assets	1256202000000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	1572000000
	Other equity	938895000000
	Total equity attributable to owners of parent	940467000000
	Non controlling interest
	Total equity	940467000000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	0
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
	Total Trade payable
	Other non-current financial liabilities	538000000
	Total non-current financial liabilities	538000000
	Provisions, non-current	1260000000
	Deferred tax liabilities (net)	12911000000
	Deferred government grants, Non-current
	Other non-current liabilities	33819000000
	Total non-current liabilities	48528000000
	Current liabilities
	Current financial liabilities
	Borrowings, current	0
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	0
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	174211000000
	Total Trade payable	174211000000
	Other current financial liabilities	24660000000
	Total current financial liabilities	198871000000
	Other current liabilities	41176000000
	Provisions, current	14423000000
	Current tax liabilities (Net)	12737000000
	Deferred government grants, Current
	Total current liabilities	267207000000
3	Liabilities directly associated with assets in disposal group classified as held for sale
4	Regulatory deferral account credit balances and related deferred tax liability
	Total liabilities	315735000000
	Total equity and liabilites	1256202000000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Unaudited	Audited
Nature of report standalone or consolidated		Standalone	Standalone
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
	Total Segment Revenue
	Less: Inter segment revenue
	Revenue from operations
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
	Total Profit before tax
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax
3	(Segment Asset - Segment Liabilities)
	Segment Asset
	Total Segment Asset
	Un-allocable Assets	null	null
	Net Segment Asset	null	null
4	Segment Liabilities
	Segment Liabilities
	Total Segment Liabilities
	Un-allocable Liabilities	null	null
	Net Segment Liabilities	null	null
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Unaudited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
1	Re-measurement of the defined benefit plans	26000000	-795000000
2	Fair value changes on equity instruments through other comprehensive incomes	-4582000000	1363000000
	Total Amount of items that will not be reclassified to profit and loss	-4556000000	568000000
2	Income tax relating to items that will not be reclassified to profit or loss	-649000000	173000000
3	Amount of items that will be reclassified to profit and loss
	Total Amount of items that will be reclassified to profit and loss
4	Income tax relating to items that will be reclassified to profit or loss
5	Total Other comprehensive income	-3907000000	395000000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Unaudited
D	Nature of report standalone or consolidated			Standalone
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			191832000000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			1931000000
	Adjustments for decrease (increase) in inventories			-10034000000
	Adjustments for decrease (increase) in trade receivables, current			-19627000000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			-11538000000
	Adjustments for decrease (increase) in other non-current assets			-174000000
	Adjustments for other financial assets, non-current			-49000000
	Adjustments for other financial assets, current			2701000000
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			28349000000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			761000000
	Adjustments for increase (decrease) in other non-current liabilities			2203000000
	Adjustments for depreciation and amortisation expense			31593000000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			0
	Adjustments for provisions, current			1256000000
	Adjustments for provisions, non-current			-172000000
	Adjustments for other financial liabilities, current			5377000000
	Adjustments for other financial liabilities, non-current			0
	Adjustments for unrealised foreign exchange losses gains			40000000
	Adjustments for dividend income			524000000
	Adjustments for interest income			1475000000
	Adjustments for share-based payments			0
	Adjustments for fair value losses (gains)			-43748000000
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			-655000000
	Other adjustments to reconcile profit (loss)			-105000000
	Other adjustments for non-cash items			0
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			-13890000000
	Net cash flows from (used in) operations			177942000000
	Dividends received			0
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			37818000000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			140124000000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			598444000000
	Other cash payments to acquire equity or debt instruments of other entities			612000000000
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			180000000
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			326000000
	Purchase of property, plant and equipment			83486000000
	Proceeds from sales of investment property			0
	Purchase of investment property			0
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			3845000000
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			20000000
	Cash advances and loans made to other parties			0
	Cash receipts from repayment of advances and loans made to other parties			0
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			524000000
	Interest received			1472000000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-3650000000
	Net cash flows from (used in) investing activities	-102415000000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			0
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			0
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			0
	Repayments of borrowings			331000000
	Payments of lease liabilities			198000000
	Dividends paid			39300000000
	Interest paid			1657000000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) financing activities			-41486000000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			-3777000000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			0
	Net increase (decrease) in cash and cash equivalents			-3777000000
	Cash and cash equivalents cash flow statement at beginning of period			4557000000
	Cash and cash equivalents cash flow statement at end of period			780000000