Integrated Filing — IndAS


General information about company

Scrip Code 500027
NSE Symbol ATUL
MSEI Symbol NOTLISTED
ISIN INE100A01010
Name of company ATUL LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 25-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 26-Mar-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 25-Apr-2025   10:30:00
End date and time of board meeting 25-Apr-2025   14:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 14516400000 55833500000
Other income 487000000 1090300000
Total income 15003400000 56923800000
2 Expenses
(a) Cost of materials consumed 7094200000 28054200000
(b) Purchases of stock-in-trade 246900000 701400000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -36200000 -1299500000
(d) Employee benefit expense 1188700000 4546100000
(e) Finance costs 54200000 239800000
(f) Depreciation, depletion and amortisation expense 817100000 3168200000
(f) Other Expenses
1 Other Expenses (refer Note 4.) 2292700000 8177700000
2 Power, fuel and water 1500800000 6524000000
Total other expenses 3793500000 14701700000
Total expenses 13158400000 50111900000
3 Total profit before exceptional items and tax 1845000000 6811900000
4 Exceptional items 0 0
5 Total profit before tax 1845000000 6811900000
6 Tax expense
7 Current tax 372800000 1581200000
8 Deferred tax 186800000 355400000
9 Total tax expenses 559600000 1936600000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 1285400000 4875300000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 15900000 113000000
16 Total profit (loss) for period 1301300000 4988300000
17 Other comprehensive income net of taxes -1926000000 590500000
18 Total Comprehensive Income for the period -624700000 5578800000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 1265000000 4839300000
Total profit or loss, attributable to non-controlling interests 36300000 36300000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent -661000000 5429800000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 36300000 149000000
21 Details of equity share capital
Paid-up equity share capital 294400000 294400000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 50690900000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 42.97 164.37
Diluted earnings (loss) per share from continuing operations 42.97 164.37
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 42.97 164.37
Diluted earnings (loss) per share from continuing and discontinued operations 42.97 164.37
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Consolidated financial results for the quarter / year ended on March 31, 2025tttttttt nNotes:tttttttt ntttttttt n1.tThese results have been prepared in accordance with the Indian Accounting Standard (Ind AS) notified under the Companies (Indian Accounting Standards) Rules, 2015 as amended from time to time. ttttttt ntttttttt n2.tThese results have been reviewed and recommended for adoption by the Audit Committee in its meeting held on April 24, 2025 and approved by the Board of Directors in its meeting held on April 25, 2025. The Statutory Auditors have expressed an unqualified audit opinion.ttttttt ntttttttt n3.tThe Company has reported segment information as per the Ind AS 108, 'Operating Segments', as below:ttttttt ntttttttt ntName of segmentttMain product groupsttttt ntLife Science ChemicalsttActive pharmaceutical ingredients and its intermediates, crop protection chemicalsttttt ntPerformance and Other ChemicalsttAdhesion promoters, bulk chemicals, epoxy resins and hardeners, intermediates, textile dyesttttt ntOthersttAgribiotech, food products, services and othersttttt ntttttttt n4.tOther expenses include ` 24.56 cr for the quarter ended on March 31, 2025 and ` 41.36 cr for the year ended on March 31, 2025 towards application fees, cess, premium, conversion charges, customary penal charges, non-agricultural assessment charges, differential stamp duty, etc, for converting part of the agricultural land to industrial use.ttttttt ntttttttt n5.tThe figures of the last quarter represent the balancing figures between audited figures in respect of the full financial year and the published year to date figures up to the third quarter of the respective financial year. There are no material adjustments made in the results for the quarter ended on March 31, 2025, which pertain to earlier periods. These have been subjected to limited review by the Auditors.ttttttt ntttttttt n6.tThe Board of Directors has recommended a dividend of ` 25 per share (250%) subject to the approval of the shareholders.tttttttttttt n



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 27919800000
Capital work-in-progress 1243300000
Investment property 32200000
Goodwill 291400000
Other intangible assets 16000000
Intangible assets under development 0
Biological assets other than bearer plants 214000000
Investments accounted for using equity method 571000000
Non-current financial assets
Non-current investments 8925800000
Trade receivables, non-current 0
Loans, non-current 4100000
Other non-current financial assets 172800000
Total non-current financial assets 9102700000
Deferred tax assets (net) 214100000
Other non-current assets 956700000
Total non-current assets 40561200000
2 Current assets
Inventories 7292900000
Current financial asset
Current investments 8162700000
Trade receivables, current 11262600000
Cash and cash equivalents 513700000
Bank balance other than cash and cash equivalents 132900000
Loans, current 0
Other current financial assets 575300000
Total current financial assets 20647200000
Current tax assets (net) 0
Other current assets 1508600000
Total current assets 29448700000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 70009900000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 294600000
Other equity 55690900000
Total equity attributable to owners of parent 55985500000
Non controlling interest 638200000
Total equity 56623700000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 1820100000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 97600000
Total non-current financial liabilities 1917700000
Provisions, non-current 368000000
Deferred tax liabilities (net) 2253300000
Deferred government grants, Non-current 0
Other non-current liabilities 9400000
Total non-current liabilities 4548400000
Current liabilities
Current financial liabilities
Borrowings, current 156800000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 383900000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 5763100000
Total Trade payable 6147000000
Other current financial liabilities 1797400000
Total current financial liabilities 8101200000
Other current liabilities 473900000
Provisions, current 210300000
Current tax liabilities (Net) 52400000
Deferred government grants, Current 0
Total current liabilities 8837800000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 13386200000
Total equity and liabilites 70009900000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Unaudited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Life Science Chemicals 4438900000 16916700000
2 Performance and Other Chemicals 10547200000 40582400000
3 Other 171400000 739200000
Total Segment Revenue 15157500000 58238300000
Less: Inter segment revenue 641100000 641100000
Revenue from operations 14516400000 55833500000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Life Science Chemicals 965500000 3467600000
2 Performance and Other Chemicals 855100000 3448500000
3 Other 12100000 123000000
Total Profit before tax 1832700000 7039100000
i. Finance cost 54200000 54200000
ii. Other Unallocable Expenditure net off Unallocable income -82400000 -82400000
Profit before tax 1860900000 6924900000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Life Science Chemicals 13238200000 13238200000
2 Performance and Other Chemicals 36461700000 36461700000
3 Other 2226000000 2226000000
Total Segment Asset 51925900000 51925900000
Un-allocable Assets 18084000000 18084000000
Net Segment Asset 70009900000 70009900000
4 Segment Liabilities
Segment Liabilities
1 Life Science Chemicals 2852900000 2852900000
2 Performance and Other Chemicals 7313700000 7313700000
3 Other 252600000 252600000
Total Segment Liabilities 10419200000 10419200000
Un-allocable Liabilities 2967000000 2967000000
Net Segment Liabilities 13386200000 13386200000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Fair value of equity instruments through other comprehensive income -2261000000 683900000
2 Remeasurement gain/(loss) on defined benefit plans -27400000 -9100000
3 Share of other comprehensive income of joint venture company accounted for using the equity method (net of tax) -100000 -100000
Total Amount of items that will not be reclassified to profit and loss -2288500000 674700000
2 Income tax relating to items that will not be reclassified to profit or loss -323600000 159100000
3 Amount of items that will be reclassified to profit and loss
1 Effective portion of gain/(loss) on cash flow hedges 7600000 -2900000
2 Exchange differences on translation of foreign operations 35900000 72800000
Total Amount of items that will be reclassified to profit and loss 43500000 69900000
4 Income tax relating to items that will be reclassified to profit or loss 4600000 -5000000
5 Total Other comprehensive income -1926000000 590500000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 6811900000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 239800000
Adjustments for decrease (increase) in inventories -1146200000
Adjustments for decrease (increase) in trade receivables, current -1506600000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 0
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 562600000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 3168200000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 120200000
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -386900000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -173800000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 877300000
Net cash flows from (used in) operations 7689200000
Dividends received -78300000
Interest paid 0
Interest received -73400000
Income taxes paid (refund) 1506200000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 6031300000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 42600000
Other cash payments to acquire equity or debt instruments of other entities 3256100000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 14600000
Purchase of property, plant and equipment 2701800000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 3900000
Cash receipts from repayment of advances and loans made to other parties 11500000
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 165900000
Interest received 10800000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 765500000
Net cash flows from (used in) investing activities -4950900000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 588800000
Interest paid 236700000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -10700000
Net cash flows from (used in) financing activities -836200000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 244200000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 8500000
Net increase (decrease) in cash and cash equivalents 252700000
Cash and cash equivalents cash flow statement at beginning of period 602600000
Cash and cash equivalents cash flow statement at end of period 855300000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Deloitte Haskins and Sells LLP Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date