Integrated Filing — IndAS


General information about company

Scrip Code 532755
NSE Symbol TECHM
MSEI Symbol NOTLISTED
ISIN INE669C01036
Name of company TECH MAHINDRA LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 24-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 31-Mar-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 24-Apr-2025   14:00:00
End date and time of board meeting 24-Apr-2025   16:10:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 133840010000 529883000000
Other income 1727000000 8554000000
Total income 135567010000 538437000000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 73623000000 296238000000
(e) Finance costs 853000000 3217000000
(f) Depreciation, depletion and amortisation expense 4621000000 18529000000
(f) Other Expenses
1 Subcontracting Expenses 13539000000 58377000000
2 Other Expenses 28004050000 105357000000
3 Impairment of Goodwill and Non Current Assets 273000000 273000000
Total other expenses 41816050000 164007000000
Total expenses 120913050000 481991000000
3 Total profit before exceptional items and tax 14653960000 56446000000
4 Exceptional items -12000000 86000000
5 Total profit before tax 14641960000 56532000000
6 Tax expense
7 Current tax 4992000000 18996000000
8 Deferred tax -1769000000 -4994000000
9 Total tax expenses 3223000000 14002000000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 11418960000 42530000000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 11418960000 42530000000
17 Other comprehensive income net of taxes 2060000000 2461000000
18 Total Comprehensive Income for the period 13478960000 44991000000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 2026000000 2411000000
Total profit or loss, attributable to non-controlling interests 34000000 34000000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0 0
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 4424000000 4424000000
Face value of equity share capital 5 5
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 13.17 48
Diluted earnings (loss) per share from continuing operations 13.15 47.91
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 13.17 48
Diluted earnings (loss) per share from continuing and discontinued operations 13.15 47.91
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 23805000000
Capital work-in-progress 206000000
Investment property 340000000
Goodwill 76993000000
Other intangible assets 23491000000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 539000000
Non-current financial assets
Non-current investments 2354000000
Trade receivables, non-current 0
Loans, non-current 108000000
Other non-current financial assets 5374000000
Total non-current financial assets 7836000000
Deferred tax assets (net) 18573000000
Other non-current assets 56370000000
Total non-current assets 208153000000
2 Current assets
Inventories 394000000
Current financial asset
Current investments 28928000000
Trade receivables, current 115470000000
Cash and cash equivalents 43185000000
Bank balance other than cash and cash equivalents 2237000000
Loans, current 0
Other current financial assets 4123000000
Total current financial assets 193943000000
Current tax assets (net) 0
Other current assets 42455000000
Total current assets 236792000000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 444945000000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 4424000000
Other equity 269191000000
Total equity attributable to owners of parent 273615000000
Non controlling interest 4302000000
Total equity 277917000000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 11472000000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 160000000
Total non-current financial liabilities 11632000000
Provisions, non-current 14027000000
Deferred tax liabilities (net) 2279000000
Deferred government grants, Non-current 0
Other non-current liabilities 12350000000
Total non-current liabilities 40288000000
Current liabilities
Current financial liabilities
Borrowings, current 8780000000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 44108000000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 44108000000
Other current financial liabilities 22845000000
Total current financial liabilities 75733000000
Other current liabilities 20527000000
Provisions, current 12770000000
Current tax liabilities (Net) 17710000000
Deferred government grants, Current
Total current liabilities 126740000000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 167028000000
Total equity and liabilites 444945000000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 IT 113275770000 444767090000
2 BPO 20564230000 85115900000
Total Segment Revenue 133840000000 529882990000
Less: Inter segment revenue 0 0
Revenue from operations 133840000000 529882990000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 IT 22716440000 82708970000
2 BPO 2813470000 11923320000
Total Profit before tax 25529910000 94632290000
i. Finance cost 853000000 853000000
ii. Other Unallocable Expenditure net off Unallocable income 10035000000 10035000000
Profit before tax 14641910000 56531690000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 IT 174472060000 174472060000
2 BPO 33585930000 33585930000
Total Segment Asset 208057990000 208057990000
Un-allocable Assets 236887000000 236887000000
Net Segment Asset 444944990000 444944990000
4 Segment Liabilities
Segment Liabilities
1 IT 10892830000 10892830000
2 BPO 970160000 970160000
Total Segment Liabilities 11862990000 11862990000
Un-allocable Liabilities 155165000000 155165000000
Net Segment Liabilities 167027990000 167027990000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurements of the Defined Benefit Liabilities - gain/(loss) 114000000 -23000000
Total Amount of items that will not be reclassified to profit and loss 114000000 -23000000
2 Income tax relating to items that will not be reclassified to profit or loss 30000000 -3000000
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences in translating the Financial Statements of Foreign Operations - gain/(loss) (net) 1295000000 3399000000
2 Effective portion of gains /(loss)on Designated Portion of Hedging Instruments in a Cash Flow Hedge (net) 956000000 -1116000000
Total Amount of items that will be reclassified to profit and loss 2251000000 2283000000
4 Income tax relating to items that will be reclassified to profit or loss 275000000 -198000000
5 Total Other comprehensive income 2060000000 2461000000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 56532000000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 3217000000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current -1260000000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -5393000000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 6298510000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -1492000000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 18529000000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 1823000000
Adjustments for other financial liabilities, non-current -1969000000
Adjustments for unrealised foreign exchange losses gains 2220000000
Adjustments for dividend income 0
Adjustments for interest income 1966000000
Adjustments for share-based payments 686000000
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 86000000
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 273000000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 20880510000
Net cash flows from (used in) operations 77412510000
Dividends received -13000000
Interest paid 0
Interest received 0
Income taxes paid (refund) 14744000000
Other inflows (outflows) of cash -4799000000
Net cash flows from (used in) operating activities 57856510000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 1620000000
Other cash receipts from sales of equity or debt instruments of other entities 238283000000
Other cash payments to acquire equity or debt instruments of other entities 236284000000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 5935000000
Proceeds from sales of investment property 1106000000
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 1910000000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 2308000000
Net cash flows from (used in) investing activities -232000000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 927000000
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 90000000
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings -10426020000
Repayments of borrowings 325000000
Payments of lease liabilities 5350210000
Dividends paid 38418000000
Interest paid 2636000000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -57992230000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -367720000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 81000000
Net increase (decrease) in cash and cash equivalents -286720000
Cash and cash equivalents cash flow statement at beginning of period 43471000000
Cash and cash equivalents cash flow statement at end of period 43184280000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 B S R & CO. LLP Yes 31-Jul-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date