Integrated Filing — IndAS


General information about company

Scrip Code 500790
NSE Symbol NESTLEIND
MSEI Symbol NOTLISTED
ISIN INE239A01024
Name of company Nestle India Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 24-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 19-Mar-2024
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Foods
Start date and time of board meeting 24-Apr-2025   09:00:00
End date and time of board meeting 24-Apr-2025   12:10:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 55038800000 202015600000
Other income 84400000 588600000
Total income 55123200000 202604200000
2 Expenses
(a) Cost of materials consumed 23458700000 83901500000
(b) Purchases of stock-in-trade 1655900000 4993100000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -990200000 -1396600000
(d) Employee benefit expense 5219800000 20237100000
(e) Finance costs 375000000 1360000000
(f) Depreciation, depletion and amortisation expense 1553400000 5399200000
(f) Other Expenses
1 Other Expenses 11600900000 45777200000
2 Corporate social responsibility expense 204100000 766200000
Total other expenses 11805000000 46543400000
Total expenses 43077600000 161037700000
3 Total profit before exceptional items and tax 12045600000 41566500000
4 Exceptional items 0 1834200000
5 Total profit before tax 12045600000 43400700000
6 Tax expense
7 Current tax 2998800000 10951800000
8 Deferred tax 188000000 133500000
9 Total tax expenses 3186800000 11085300000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 8858800000 32315400000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method -124200000 -239500000
16 Total profit (loss) for period 8734600000 32075900000
17 Other comprehensive income net of taxes 201500000 -796700000
18 Total Comprehensive Income for the period 8936100000 31279200000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0 0
Total profit or loss, attributable to non-controlling interests 0 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0 0
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 964200000 964200000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 39137900000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 9.06 33.27
Diluted earnings (loss) per share from continuing operations 9.06 33.27
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 9.06 33.27
Diluted earnings (loss) per share from continuing and discontinued operations 9.06 33.27
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 54736100000
Capital work-in-progress 11725600000
Investment property 0
Goodwill 0
Other intangible assets 0
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 5750300000
Non-current financial assets
Non-current investments 0
Trade receivables, non-current 0
Loans, non-current 80900000
Other non-current financial assets 554000000
Total non-current financial assets 634900000
Deferred tax assets (net) 0
Other non-current assets 11744700000
Total non-current assets 84591600000
2 Current assets
Inventories 28501400000
Current financial asset
Current investments 0
Trade receivables, current 3631500000
Cash and cash equivalents 761800000
Bank balance other than cash and cash equivalents 194700000
Loans, current 103100000
Other current financial assets 247200000
Total current financial assets 4938300000
Current tax assets (net) 0
Other current assets 3901900000
Total current assets 37341600000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 121933200000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 964200000
Other equity 39137900000
Total equity attributable to owners of parent 40102100000
Non controlling interest 0
Total equity 40102100000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 224800000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 3415300000
Total non-current financial liabilities 3640100000
Provisions, non-current 30901500000
Deferred tax liabilities (net) 299600000
Deferred government grants, Non-current 0
Other non-current liabilities 136400000
Total non-current liabilities 34977600000
Current liabilities
Current financial liabilities
Borrowings, current 7308600000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 4170900000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 19564400000
Total Trade payable 23735300000
Other current financial liabilities 10775600000
Total current financial liabilities 41819500000
Other current liabilities 2158700000
Provisions, current 2422800000
Current tax liabilities (Net) 452500000
Deferred government grants, Current 0
Total current liabilities 46853500000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 81831100000
Total equity and liabilites 121933200000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement of retiral defined benefits plans 240800000 -1077000000
Total Amount of items that will not be reclassified to profit and loss 240800000 -1077000000
2 Income tax relating to items that will not be reclassified to profit or loss 60700000 -271000000
3 Amount of items that will be reclassified to profit and loss
1 Changes in fair value of cash flow hedges 28500000 12400000
Total Amount of items that will be reclassified to profit and loss 28500000 12400000
4 Income tax relating to items that will be reclassified to profit or loss 7100000 3100000
5 Total Other comprehensive income 201500000 -796700000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 43400700000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0
Adjustments for decrease (increase) in inventories -7671000000
Adjustments for decrease (increase) in trade receivables, current -700000000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -1992300000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 1341200000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 1944500000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 5399200000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss -32800000
Adjustments for provisions, current -34100000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 48200000
Adjustments for dividend income 0
Adjustments for interest income 238100000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -1834200000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -23800000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -3793200000
Net cash flows from (used in) operations 39607500000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 10244000000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 29363500000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 2664700000
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 7056000000
Proceeds from sales of property, plant and equipment 42500000
Purchase of property, plant and equipment 20086400000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 5564700000
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 6200000
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 755300000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -18109000000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 7257000000
Repayments of borrowings 53200000
Payments of lease liabilities 761800000
Dividends paid 24586000000
Interest paid 337200000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -18481200000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -7226700000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -7226700000
Cash and cash equivalents cash flow statement at beginning of period 7988500000
Cash and cash equivalents cash flow statement at end of period 761800000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s. S.R. BATLIBOI & Co. LLP, Chartered Accountants Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date