Integrated Filing — IndAS


General information about company

Scrip Code 540750
NSE Symbol IEX
MSEI Symbol NOTLISTED
ISIN INE022Q01020
Name of company INDIAN ENERGY EXCHANGE LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 24-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 17-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Power Exchange
Start date and time of board meeting 24-Apr-2025   15:00:00
End date and time of board meeting 24-Apr-2025   16:40:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 1422482000 5372623000
Other income 323466000 1201046000
Total income 1745948000 6573669000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 114299000 461384000
(e) Finance costs 6129000 26168000
(f) Depreciation, depletion and amortisation expense 52747000 212516000
(f) Other Expenses
1 Other Expenses 95019000 374556000
Total other expenses 95019000 374556000
Total expenses 268194000 1074624000
3 Total profit before exceptional items and tax 1477754000 5499045000
4 Exceptional items 0 0
5 Total profit before tax 1477754000 5499045000
6 Tax expense
7 Current tax 372200000 1316636000
8 Deferred tax -23287000 37033000
9 Total tax expenses 348913000 1353669000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 1128841000 4145376000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 42286000 146315000
16 Total profit (loss) for period 1171127000 4291691000
17 Other comprehensive income net of taxes 284000 113000
18 Total Comprehensive Income for the period 1171411000 4291804000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 1171127000 4291691000
Total profit or loss, attributable to non-controlling interests 0 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 1171411000 4291804000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 890878000 890878000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 10472153000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.32 4.83
Diluted earnings (loss) per share from continuing operations 1.32 4.83
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.32 4.83
Diluted earnings (loss) per share from continuing and discontinued operations 1.32 4.83
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 152527000
Capital work-in-progress 0
Investment property 0
Goodwill 0
Other intangible assets 715839000
Intangible assets under development 41312000
Biological assets other than bearer plants 0
Investments accounted for using equity method 757470000
Non-current financial assets
Non-current investments 3800613000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 649053000
Total non-current financial assets 4449666000
Deferred tax assets (net) 2774000
Other non-current assets 9618000
Total non-current assets 6129206000
2 Current assets
Inventories 0
Current financial asset
Current investments 11776865000
Trade receivables, current 26199000
Cash and cash equivalents 1069338000
Bank balance other than cash and cash equivalents 60108000
Loans, current 0
Other current financial assets 2231424000
Total current financial assets 15163934000
Current tax assets (net) 0
Other current assets 673451000
Total current assets 15837385000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 21966591000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 890878000
Other equity 10472153000
Total equity attributable to owners of parent 11363031000
Non controlling interest 0
Total equity 11363031000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 51453000
Total non-current financial liabilities 51453000
Provisions, non-current 118064000
Deferred tax liabilities (net) 346195000
Deferred government grants, Non-current 0
Other non-current liabilities 22159000
Total non-current liabilities 537871000
Current liabilities
Current financial liabilities
Borrowings, current 0
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 747000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 34207000
Total Trade payable 34954000
Other current financial liabilities 9719071000
Total current financial liabilities 9754025000
Other current liabilities 232005000
Provisions, current 2959000
Current tax liabilities (Net) 76700000
Deferred government grants, Current 0
Total current liabilities 10065689000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 10603560000
Total equity and liabilites 21966591000
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) Note-1 Property, plant, and equipment of Rs. 1525.27 is sum of Property, plant and equipment of Rs. 1040.20 and Right-of-use assets Rs. 485.07 nNote-2 Other non-current assets of Rs.96.18 is the sum of non-current tax assets (net) of Rs. 32.99 and Other non-current assets of Rs. 63.19 nNote-3 Other Non-Current Financial liabilities of Rs.514.53 is the sum of Lease liabilities of Rs. 196.20 and Other financial liabilities of Rs.318.33 nNote-4 Other Current Financial Liabilities of Rs. 97190.71 is the sum of Lease Liabilities of Rs. 419.27 and Other financial liabilities of Rs. 96771.44



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurements of defined benefit liability/ (asset) -411000 -639000
2 Share of other comprehensive income of associate accounted for using the equity method 790000 790000
Total Amount of items that will not be reclassified to profit and loss 379000 151000
2 Income tax relating to items that will not be reclassified to profit or loss 95000 38000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 284000 113000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 5499045000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 26168000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current -18294000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -1555824000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 0
Adjustments for increase (decrease) in trade payables, non-current 2565148000
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 212516000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 1871000
Adjustments for interest income 584499000
Adjustments for share-based payments 16465000
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -574103000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 85706000
Net cash flows from (used in) operations 5584751000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 1312239000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 4272512000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 1659000
Purchase of property, plant and equipment 78510000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 1871000
Interest received 409265000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -2298009000
Net cash flows from (used in) investing activities -1963724000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 3027000
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 50290000
Dividends paid 2669978000
Interest paid 1238000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -2718479000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -409691000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -409691000
Cash and cash equivalents cash flow statement at beginning of period 1479029000
Cash and cash equivalents cash flow statement at end of period 1069338000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s Walker Chandiok & Co LLP Yes 31-May-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date