Integrated Filing — IndAS


General information about company

Scrip Code 500405
NSE Symbol SPLPETRO
MSEI Symbol NOTLISTED
ISIN INE663A01033
Name of company SUPREME PETROCHEM LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 23-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 11-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment STYRENICS
Start date and time of board meeting 23-Apr-2025   03:30:00
End date and time of board meeting 23-Apr-2025   17:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-03-18
Indicate Company website link for updated RPT policy of the Company https://supremepetrochem.com
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
THE COMPANY HAS NOT AVAILED OF ANY FUND BASED BORROWINGS.



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 15390195000 60233752000
Other income 186943000 731630000
Total income 15577138000 60965382000
2 Expenses
(a) Cost of materials consumed 9772091000 38127412000
(b) Purchases of stock-in-trade 3108787000 13189817000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 116286000 -60601000
(d) Employee benefit expense 134858000 640232000
(e) Finance costs 29624000 124139000
(f) Depreciation, depletion and amortisation expense 174703000 679388000
(f) Other Expenses
1 OTHER EXPENSES 811867000 3010721000
Total other expenses 811867000 3010721000
Total expenses 14148216000 55711108000
3 Total profit before exceptional items and tax 1428922000 5254274000
4 Exceptional items 0 0
5 Total profit before tax 1428922000 5254274000
6 Tax expense
7 Current tax 342500000 1324854000
8 Deferred tax 17548000 24172000
9 Total tax expenses 360048000 1349026000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 1068874000 3905248000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 1068874000 3905248000
17 Other comprehensive income net of taxes 1760000 2903000
18 Total Comprehensive Income for the period 1070634000 3908151000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 376083000 376083000
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 5.68 20.77
Diluted earnings (loss) per share from continuing operations 5.68 20.77
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 5.68 20.77
Diluted earnings (loss) per share from continuing and discontinued operations 5.68 20.77
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results Notes to Financial Statements:t t t t t t n1tThe Board of Directors have recommended a final dividend of Rs.7.50 Rupees Seven and Paise Fifty Only per equity share of Face Value Rs.2 per share for the financial year 2024-25 subject to approval of shareholders. n t n2tIst Line of Mass ABS project with 70,000 TPA capacity under license from Ms. Versalis Italy is now likely to be mechanically completed by May 2025 and commercial production is expected to commence from 2nd quarter in FY 2025-26, due to delay in supply of some proprietary equipment and shortage of requisite skilled construction workers. n t n3tThe Financial Results of Ms. TP Saturn Limited,a Special Purpose Vehicle SPV formed jointly with Tata Power Renewable Energy Limited for supply of 12.5 MW solar energy to the Company plant at Amdoshi, Raigad Maharashtra wherein Company holds 26 percent of the equity share capital have not been consolidated with the financial results of the Company since it does not have significant influence/mangement control over the said SPV as per the Shareholders Agreement. n ttttttttt n4tSubsequent to the Balance Sheet date the company has entered into a Share Purchase Agreement with the Promoters and Shareholders of Xmold Polymers Private Limited, Tamil Nadu Xmold on April 10 2025 for acquiring 100 percent stake therein for a consideration of Rs. 3927 Lakhs payable in two tranches. Company acquired 80 percent equity shares of Xmold on April 17 2025 under first tranche, for a consideration of Rs. 3142.60 Lakhs and the remaining 20 percent equity shares is likely to be aquired by Company within a period of 2 years upto March 2027. Consequent upon said acquisition of shares Xmold has become subsidiary of Company w.e.f. April 17 2025. n ttttttttt n5. tThe Company operates in Styrenics and Allied Products which in terms of Ind AS-108 Operating Segments constitutes a single reportable business segment. n t n6tThe above Statement of Audited Financial Results for the quarter and year ended March 31 2025 Financial Results of the Company has been prepared in accordance with the Indian Accounting Standards Ind AS prescribed under Section 133 of the Companies Act 2013 read with the relevant rules issued thereunder. n ttttttttt n7tThe financial figures for the quarters ended March 31 2025 and March 31 2024 are the balancing figures between audited figures in respect of the full financial year and the published year-to-date unaudited figures upto the third quarter of the respective financial years. n ttttttttt n8tThese financial results have been reviewed by the Audit Committee and approved by the Board of Directors of Company at their respective meetings held on April 23 2025 . The Statutory Auditor of the Company have conducted Audit of the financial results for the quarter and year ended March 31 2025 and have expressed an unmodified audit opinion on the finanical results. These financial results have been prepared and published in accordance with Regulation 33 of the SEBI - Listing Obligations and Disclosure Requirements Regulations, 2015 as amended. n t n9tFinance cost comprises of majorly interest expenses on lease in terms of IND AS 116-Leases. The Company continues to remain debt free. n t n10tAs stated in note 3 above the Company has no subsidiary, associate or joint venture as on March 31 2025.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 6906687000
Capital work-in-progress 5808427000
Investment property 1213752000
Goodwill 0
Other intangible assets 8843000
Intangible assets under development 6985000
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 53604000
Trade receivables, non-current 0
Loans, non-current 15341000
Other non-current financial assets 50282000
Total non-current financial assets 119227000
Deferred tax assets (net) 0
Other non-current assets 203833000
Total non-current assets 14267754000
2 Current assets
Inventories 7008034000
Current financial asset
Current investments 4300001000
Trade receivables, current 3932439000
Cash and cash equivalents 3054084000
Bank balance other than cash and cash equivalents 1563946000
Loans, current 7291000
Other current financial assets 104146000
Total current financial assets 12961907000
Current tax assets (net) 28496000
Other current assets 214811000
Total current assets 20213248000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 34481002000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 376083000
Other equity 21936801000
Total equity attributable to owners of parent 22312884000
Non controlling interest
Total equity 22312884000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 41800000
Total non-current financial liabilities 41800000
Provisions, non-current 63940000
Deferred tax liabilities (net) 398550000
Deferred government grants, Non-current 0
Other non-current liabilities 1053489000
Total non-current liabilities 1557779000
Current liabilities
Current financial liabilities
Borrowings, current 241800000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 10962000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 9266485000
Total Trade payable 9277447000
Other current financial liabilities 755732000
Total current financial liabilities 10274979000
Other current liabilities 176306000
Provisions, current 39849000
Current tax liabilities (Net) 119205000
Deferred government grants, Current 0
Total current liabilities 10610339000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 12168118000
Total equity and liabilites 34481002000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss -2351000 -3879000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 591000 976000
5 Total Other comprehensive income 1760000 2903000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 5254274000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 124139000
Adjustments for decrease (increase) in inventories -2202001000
Adjustments for decrease (increase) in trade receivables, current -2389000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 5351000
Adjustments for decrease (increase) in other non-current assets 421000
Adjustments for other financial assets, non-current 16537000
Adjustments for other financial assets, current 0
Adjustments for other bank balances -1899000
Adjustments for increase (decrease) in trade payables, current 1277786000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -17136000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 679388000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 6366000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 155314000
Adjustments for other financial liabilities, non-current 500000
Adjustments for unrealised foreign exchange losses gains -73951000
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -562305000
Other adjustments for non-cash items 4363000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -589516000
Net cash flows from (used in) operations 4664758000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 1248699000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 3416059000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 46528147000
Other cash payments to acquire equity or debt instruments of other entities 46330161000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 613000
Purchase of property, plant and equipment 3763300000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 8096000
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 6985000
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 277329000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -3302453000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 320316000
Dividends paid 1786393000
Interest paid 12415000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -2119124000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -2005518000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -2005518000
Cash and cash equivalents cash flow statement at beginning of period 10727603000
Cash and cash equivalents cash flow statement at end of period 8722085000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 KALYANIWALLA and MISTRY LLP Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 THE SUPREME INDUSTRIES LTD SUPREME PETROCHEM LIMITED PROMOTERS Purchase of goods or services 250000000 APPROVED 23367000 17957000 41324000
2 THE SUPREME INDUSTRIES LTD SUPREME PETROCHEM LIMITED PROMOTERS Sale of goods or services 250000000 APPROVED 806424000 613700000 1420124000
3 RAJAN B RAHEJA SUPREME PETROCHEM LIMITED DIRECTOR Any other transaction DIRECTOR SITTING FEES 700000 APPROVED 300000 0 0
4 D N MISHRA SUPREME PETROCHEM LIMITED KEY MANAGERIAL PERSONNEL OF ENTITY OR PARENT Loan 2025000 APPROVED 450000 2025000 1575000
5 SUPREME FOUNDATION SUPREME PETROCHEM LIMITED PROMOTER and PROMOTER GROUP PERSON HAVING SIGNIFICANT INFLUENCE ON THE ENTITY Any other transaction CSR CONTRIBUTION 50000000 APPROVED 30000000 0 0
6 SUPREME PETROCHEM LTD EPF SUPREME PETROCHEM LIMITED PROMOTER and PROMOTER GROUP PERSON HAVING SIGNIFICANT INFLUENCE ON THE ENTITY Any other transaction CONTRIBUTION OF PF BY THE EMPLOYEES OF COMPANY IN ITS EXEMPTED PF TRUST AS PER STATUTORY OBLIGATION 70000000 APPROVED 11777000 0 0
7 SOCIETY FOR REHABILITATION OF PARAPLEGICS SUPREME PETROCHEM LIMITED PROMOTER and PROMOTER GROUP PERSON HAVING SIGNIFICANT INFLUENCE ON THE ENTITY Any other transaction CSR CONTRIBUTION 50000000 APPROVED 11853000 0 0
8 PLAST INDIA FOUNDATION SUPREME PETROCHEM LIMITED PROMOTER and PROMOTER GROUP PERSON HAVING SIGNIFICANT INFLUENCE ON THE ENTITY Any other transaction CSR CONTRIBUTION 20000000 APPROVED 15000000 0 0
Total value of transaction during the reporting period 899171000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt