Integrated Filing — IndAS


General information about company

Scrip Code 543933
NSE Symbol CYIENTDLM
MSEI Symbol NOTLISTED
ISIN INE055S01018
Name of company Cyient DLM Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 22-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 02-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Electronic Manufacturing Services
Start date and time of board meeting 22-Apr-2025   14:00:00
End date and time of board meeting 22-Apr-2025   16:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-04-21
Indicate Company website link for updated RPT policy of the Company https://www.cyientdlm.com/investors/corporate-governance
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? Yes



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 3403220000 13449600000
Other income 34720000 278690000
Total income 3437940000 13728290000
2 Expenses
(a) Cost of materials consumed 2170870000 9965560000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 112140000 122450000
(d) Employee benefit expense 321090000 1294200000
(e) Finance costs 71080000 360050000
(f) Depreciation, depletion and amortisation expense 71880000 277470000
(f) Other Expenses
1 Other Expenses 223500000 678380000
Total other expenses 223500000 678380000
Total expenses 2970560000 12698110000
3 Total profit before exceptional items and tax 467380000 1030180000
4 Exceptional items 0 0
5 Total profit before tax 467380000 1030180000
6 Tax expense
7 Current tax 124780000 285780000
8 Deferred tax -6380000 -22580000
9 Total tax expenses 118400000 263200000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 348980000 766980000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 348980000 766980000
17 Other comprehensive income net of taxes -353490000 -356060000
18 Total Comprehensive Income for the period -4510000 410920000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 793060000 793060000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 8763430000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 4.4 9.67
Diluted earnings (loss) per share from continuing operations 4.39 9.64
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 4.4 9.67
Diluted earnings (loss) per share from continuing and discontinued operations 4.39 9.64
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 1560390000
Capital work-in-progress 55600000
Investment property 0
Goodwill 30300000
Other intangible assets 10980000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 0
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 0
Total non-current financial assets 0
Deferred tax assets (net) 82390000
Other non-current assets 2158080000
Total non-current assets 3897740000
2 Current assets
Inventories 4844790000
Current financial asset
Current investments 0
Trade receivables, current 2991810000
Cash and cash equivalents 317650000
Bank balance other than cash and cash equivalents 2406650000
Loans, current 19330000
Other current financial assets 735060000
Total current financial assets 6470500000
Current tax assets (net) 0
Other current assets 0
Total current assets 11315290000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 15213030000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 793060000
Other equity 8763430000
Total equity attributable to owners of parent 9556490000
Non controlling interest
Total equity 9556490000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 497810000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 465620000
Total non-current financial liabilities 963430000
Provisions, non-current 67450000
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 1030880000
Current liabilities
Current financial liabilities
Borrowings, current 913780000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 41630000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 2221010000
Total Trade payable 2262640000
Other current financial liabilities 280020000
Total current financial liabilities 3456440000
Other current liabilities 1054970000
Provisions, current 48420000
Current tax liabilities (Net) 65830000
Deferred government grants, Current 0
Total current liabilities 4625660000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 5656540000
Total equity and liabilites 15213030000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurements of net defined benefit liability -1160000 -4600000
2 Fair valuation changes on financial instruments -352620000 -352620000
Total Amount of items that will not be reclassified to profit and loss -353780000 -357220000
2 Income tax relating to items that will not be reclassified to profit or loss -290000 -1160000
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences in translating the financial statements of foreign operations 0 0
Total Amount of items that will be reclassified to profit and loss 0 0
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -353490000 -356060000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1030180000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 360050000
Adjustments for decrease (increase) in inventories -202600000
Adjustments for decrease (increase) in trade receivables, current -867660000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 107340000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -857670000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -179550000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 277470000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 42710000
Adjustments for dividend income 0
Adjustments for interest income 267030000
Adjustments for share-based payments 59750000
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 130210000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -1396980000
Net cash flows from (used in) operations -366800000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 253540000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -620340000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 1254150000
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 481440000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 19330000
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 402490000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 2542340000
Net cash flows from (used in) investing activities 1189910000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 10080780000
Repayments of borrowings 10007180000
Payments of lease liabilities 91280000
Dividends paid 0
Interest paid 642990000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -3960000
Net cash flows from (used in) financing activities -664630000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -95060000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents -4180000
Net increase (decrease) in cash and cash equivalents -99240000
Cash and cash equivalents cash flow statement at beginning of period 416890000
Cash and cash equivalents cash flow statement at end of period 317650000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S.R. Batliboi & Associates LLP Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Mode of Fund Raising Public Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 30-Jun-2023
Amount Raised 7000000000
Report filed for Quarter ended 31-Mar-2025
Monitoring Agency Applicable
Monitoring Agency Name, if applicable ICRA
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation
Comments of the Audit Committee after review
Comments of the auditors, if any
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Funding incremental working capital of our Company Nil 2910900000 0 1806590000 0
2 Funding capital expenditure of our Company Nil 435720000 0 29320000 0
3 Repayment/prepayment, in part or full, of certain of our borrowings Nil 1609110000 0 1608540000 0
4 Achieving inorganic growth through acquisitions Nil 700000000 0 700000000 0
5 General corporate purposes Nil 933900000 975810000 933900000 0


Signatory Details

Name of signatory Shrinivas Kulkarni
Designation of person Chief Financial Officer
Place Hyderabad
Date 22-Apr-2025




Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 CYIENT DLM LIMITED CYIENT LIMITED HOLDING COMPANY Sale of goods or services Not Applicable 2130000 0 0
2 CYIENT DLM LIMITED CYIENT LIMITED HOLDING COMPANY Purchase of goods or services Not Applicable 44620000 0 0
3 CYIENT DLM LIMITED CYIENT LIMITED HOLDING COMPANY Any other transaction REIMBURSEMENT OF EXPENSES Not Applicable 14020000 0 0
4 CYIENT DLM LIMITED CYIENT GmBH FELLOW SUBSIDIARY Any other transaction REIMBURSEMENT OF EXPENSES Not Applicable 4910000 0 0
5 CYIENT DLM LIMITED CYIENT EUROPE LIMITED FELLOW SUBSIDIARY Any other transaction REIMBURSEMENT OF EXPENSES Not Applicable 8310000 0 0
6 CYIENT DLM LIMITED CYIENT INC FELLOW SUBSIDIARY Any other transaction REIMBURSEMENT OF EXPENSES Not Applicable 10910000 0 0
7 CYIENT DLM LIMITED CYIENT ISRAEL FELLOW SUBSIDIARY Any other transaction REIMBURSEMENT OF EXPENSES Not Applicable 4350000 0 0
8 CYIENT DLM LIMITED CYIENT K.K FELLOW SUBSIDIARY Any other transaction REIMBURSEMENT OF EXPENSES Not Applicable 340000 0 0
9 CYIENT DLM LIMITED CYIENT LIMITED HOLDING COMPANY Any other transaction Interest accured balance Not Applicable 0 3410000 0
10 CYIENT DLM LIMITED CYIENT LIMITED HOLDING COMPANY Any other transaction Trade Payables Not Applicable 0 231000000 68700000
11 CYIENT DLM LIMITED CYIENT LIMITED HOLDING COMPANY Loan Not Applicable 0 871180000 746720000 Loan 0.078 4 years Unsecured TERM LOAN
12 CYIENT DLM LIMITED CYIENT LIMITED HOLDING COMPANY Interest paid Not Applicable 32440000 0 0
Total value of transaction during the reporting period 122030000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date 1411590000
B Of the total amount outstanding, amount of default as on date 0
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date 0
B Of the total amount outstanding, amount of default as on date 0
3. Total financial indebtedness of the listed entity including short-term and long-term debt 1411590000