Integrated Filing — IndAS


General information about company

Scrip Code 515055
NSE Symbol ANANTRAJ
MSEI Symbol NOTLISTED
ISIN INE242C01024
Name of company ANANT RAJ LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 21-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 31-Mar-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment REAL ESTATE
Start date and time of board meeting 21-Apr-2025   15:00:00
End date and time of board meeting 21-Apr-2025   17:10:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 5406500000 20599700000
Other income 102500000 403100000
Total income 5509000000 21002800000
2 Expenses
(a) Cost of materials consumed 3774800000 14827300000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 68800000 223200000
(e) Finance costs 29800000 109900000
(f) Depreciation, depletion and amortisation expense 87100000 304600000
(f) Other Expenses
1 TRAVELLING AND CONVEYANCE 23500000 46700000
2 ADVERTISEMENT AND PROMOTION 25500000 84200000
3 LEGAL AND PROFESSIONAL 12400000 50700000
4 ELECTRICITY AND WATER 6200000 34900000
5 FEES AND TAXES 15900000 32100000
6 SECURITY 9100000 22100000
7 CSR EXPENSES 3600000 11200000
8 PAYMENT TO AUDITORS 1400000 2300000
9 RENT REPAIR & MAINTENANCE 16100000 81600000
10 OTHERS 25500000 266700000
Total other expenses 139200000 632500000
Total expenses 4099700000 16097500000
3 Total profit before exceptional items and tax 1409300000 4905300000
4 Exceptional items 0 0
5 Total profit before tax 1409300000 4905300000
6 Tax expense
7 Current tax 266900000 799200000
8 Deferred tax -39000000 -109300000
9 Total tax expenses 227900000 689900000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 1181400000 4215400000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 6500000 42800000
16 Total profit (loss) for period 1187900000 4258200000
17 Other comprehensive income net of taxes -9100000 -47500000
18 Total Comprehensive Income for the period 1178800000 4210700000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 1186400000 4255400000
Total profit or loss, attributable to non-controlling interests 1500000 1500000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 1177300000 4207900000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 1500000 2800000
21 Details of equity share capital
Paid-up equity share capital 686500000 686500000
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 40921300000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 3.47 12.43
Diluted earnings (loss) per share from continuing operations 3.47 12.43
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 3.47 12.43
Diluted earnings (loss) per share from continuing and discontinued operations 3.47 12.43
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results 1.The above consolidated financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on April 21, 2025. n n2.The Statutory Auditors of the Company have carried out the audit of the said consolidated financial results for the quarter and year ended March 31, 2025, in accordance with Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. The Statutory Auditors have issued an audit report with an unmodified opinion on these financial results. n n3. The Board of Directors has recommended a final dividend @ 36.5%, i.e. Re. 0.73 per equity share (face value of Rs. 2 per equity share) for the financial year ended March 31, 2025, subject to the approval of the members in the ensuing Annual General Meeting. n n nOn behalf of the Board of Directors nFor Anant Raj Limited n n n n n nAmit Sarin nManaging Director nDIN: 00015837 n nPlace: New Delhi nDate: April 21, 2025 n



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 1051400000
Capital work-in-progress 363500000
Investment property 12516000000
Goodwill 0
Other intangible assets 105900000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 3107000000
Trade receivables, non-current 225800000
Loans, non-current 1267100000
Other non-current financial assets 3635500000
Total non-current financial assets 8235400000
Deferred tax assets (net) 0
Other non-current assets 3452500000
Total non-current assets 25724700000
2 Current assets
Inventories 11512600000
Current financial asset
Current investments 0
Trade receivables, current 1258000000
Cash and cash equivalents 3300200000
Bank balance other than cash and cash equivalents 161100000
Loans, current 0
Other current financial assets 9493900000
Total current financial assets 14213200000
Current tax assets (net) 0
Other current assets 894700000
Total current assets 26620500000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 52345200000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 686500000
Other equity 40921400000
Total equity attributable to owners of parent 41607900000
Non controlling interest 278900000
Total equity 41886800000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 3891900000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 280900000
Total non-current financial liabilities 4172800000
Provisions, non-current 31500000
Deferred tax liabilities (net) 377700000
Deferred government grants, Non-current 0
Other non-current liabilities 973800000
Total non-current liabilities 5555800000
Current liabilities
Current financial liabilities
Borrowings, current 774700000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 1300000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 199400000
Total Trade payable 200700000
Other current financial liabilities 100900000
Total current financial liabilities 1076300000
Other current liabilities 3461000000
Provisions, current 12900000
Current tax liabilities (Net) 352400000
Deferred government grants, Current
Total current liabilities 4902600000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 10458400000
Total equity and liabilites 52345200000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 9100000 47500000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -9100000 -47500000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 4905300000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0
Adjustments for decrease (increase) in inventories 2645900000
Adjustments for decrease (increase) in trade receivables, current -262900000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -432700000
Adjustments for decrease (increase) in other non-current assets -748300000
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -3843100000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 8800000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -120100000
Adjustments for increase (decrease) in other non-current liabilities -818900000
Adjustments for depreciation and amortisation expense 304600000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 291100000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current -31600000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -28300000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 42700000
Total adjustments for reconcile profit (loss) -2992800000
Net cash flows from (used in) operations 1912500000
Dividends received 0
Interest paid -98100000
Interest received -354600000
Income taxes paid (refund) 689900000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 966100000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 2900000
Purchase of property, plant and equipment 499400000
Proceeds from sales of investment property 0
Purchase of investment property 221300000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets -359300000
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 354600000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 1200000
Net cash flows from (used in) investing activities -721300000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 2800000
Proceeds from issuing shares 2700000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 781800000
Payments of lease liabilities 0
Dividends paid 249600000
Interest paid 98100000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 1134900000
Net cash flows from (used in) financing activities 5300000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 250100000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 250100000
Cash and cash equivalents cash flow statement at beginning of period 3050100000
Cash and cash equivalents cash flow statement at end of period 3300200000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 RANJANA VANDANA AND CO. Yes 30-Apr-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date