Integrated Filing — IndAS


General information about company

Scrip Code 000000
NSE Symbol LGHL
MSEI Symbol NOTLISTED
ISIN INE258Y01016
Name of company LAXMI GOLDORNA HOUSE LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 18-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 07-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 18-Apr-2025   12:30:00
End date and time of board meeting 18-Apr-2025   13:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-02-12
Indicate Company website link for updated RPT policy of the Company http://laxmilifestyle.co.in/wp-content/uploads/2025/01/POLICY1-2.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not applicable as there is no any default on loans and debt securities



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 277225000 878156000
Other income 1876000 1930000
Total income 279101000 880086000
2 Expenses
(a) Cost of materials consumed 348381000 1012736000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -141440000 -406619000
(d) Employee benefit expense 8673000 26006000
(e) Finance costs 27253000 85984000
(f) Depreciation, depletion and amortisation expense 1059000 2060000
(f) Other Expenses
1 Other Expenses 8751000 21394000
Total other expenses 8751000 21394000
Total expenses 252677000 741561000
3 Total profit before exceptional items and tax 26424000 138525000
4 Exceptional items 3703000 724000
5 Total profit before tax 30127000 139249000
6 Tax expense
7 Current tax 23091000 33103000
8 Deferred tax 266000 388000
9 Total tax expenses 23357000 33491000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 6770000 105758000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 6770000 105758000
17 Other comprehensive income net of taxes 231000 90282000
18 Total Comprehensive Income for the period 7001000 196040000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 20872000 20872000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 300830000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.32 5.07
Diluted earnings (loss) per share from continuing operations 0.32 5.07
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.32 5.07
Diluted earnings (loss) per share from continuing and discontinued operations 0.32 5.07
24 Debt equity ratio 0.0125 0.0125
25 Debt service coverage ratio 0.0028 0.0028
26 Interest service coverage ratio 0.0261 0.0261
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 6157000
Capital work-in-progress
Investment property
Goodwill 0
Other intangible assets 198000
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 200142000
Trade receivables, non-current
Loans, non-current 0
Other non-current financial assets
Total non-current financial assets 200142000
Deferred tax assets (net) 978000
Other non-current assets
Total non-current assets 207475000
2 Current assets
Inventories 928560000
Current financial asset
Current investments 10249000
Trade receivables, current 287371000
Cash and cash equivalents 2519000
Bank balance other than cash and cash equivalents 0
Loans, current 134892000
Other current financial assets 24454000
Total current financial assets 459485000
Current tax assets (net)
Other current assets
Total current assets 1388045000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 1595520000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 208719000
Other equity 441703000
Total equity attributable to owners of parent 650422000
Non controlling interest
Total equity 650422000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 703193000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
Total non-current financial liabilities 703193000
Provisions, non-current 0
Deferred tax liabilities (net)
Deferred government grants, Non-current
Other non-current liabilities
Total non-current liabilities 703193000
Current liabilities
Current financial liabilities
Borrowings, current 106660000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 88705000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 88705000
Other current financial liabilities 10660000
Total current financial liabilities 206025000
Other current liabilities
Provisions, current 0
Current tax liabilities (Net) 35880000
Deferred government grants, Current
Total current liabilities 241905000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 945098000
Total equity and liabilites 1595520000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Gold and Jewellery 218808000 624543000
2 Real Estate 58363000 253613000
3 Unallocated 1930000 1930000
Total Segment Revenue 279101000 880086000
Less: Inter segment revenue
Revenue from operations 279101000 880086000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Gold and Jewellery 10869000 26841000
2 Real Estate 42807000 197667000
3 Unallocated 0 0
Total Profit before tax 53676000 224508000
i. Finance cost 27253000 27253000
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax 26423000 138524000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Gold and Jewellery 605324000 605324000
2 Real Estate 990197000 990197000
3 Unallocated 0 0
Total Segment Asset 1595521000 1595521000
Un-allocable Assets 0 0
Net Segment Asset 1595521000 1595521000
4 Segment Liabilities
Segment Liabilities
1 Gold and Jewellery 150848000 150848000
2 Real Estate 794250000 794250000
3 Unallocated 0 0
Total Segment Liabilities 945098000 945098000
Un-allocable Liabilities 0 0
Net Segment Liabilities 945098000 945098000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss -231000 -90282000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 231000 90282000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 139249000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 85984000
Adjustments for decrease (increase) in inventories -407319000
Adjustments for decrease (increase) in trade receivables, current 66488000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -18801000
Adjustments for decrease (increase) in other non-current assets -388000
Adjustments for other financial assets, non-current 724000
Adjustments for other financial assets, current -107377000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 41982000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 2060000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current -3690000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -340337000
Net cash flows from (used in) operations -201088000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 34163000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -235251000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 73496000
Other cash payments to acquire equity or debt instruments of other entities 38907000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 237000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities 34352000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 282062000
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 0
Interest paid 85984000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 196078000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -4821000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -4821000
Cash and cash equivalents cash flow statement at beginning of period 7340000
Cash and cash equivalents cash flow statement at end of period 2519000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 J S SHAH & CO. Yes 30-Jun-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Laxmi Goldorna House Limited Jayesh C Shah HUF Promoter Group Purchase of goods or services 1800000 NA 1800000 0 0
2 Laxmi Goldorna House Limited Jayesh C Shah Promoter and Managing Director Purchase of goods or services 2000000000 NA 62650000 6538000 16258000
3 Laxmi Goldorna House Limited Laxmi Infraspace Private Limited Wholly-owned Subsidiary Loan 200000000 NA 113350000 0 113350000 Loan 0.09 5 Years Unsecured Business Purpose
4 Laxmi Goldorna House Limited Jinit J Shah Promoter Group Remuneration 900000 NA 900000 0 0
5 Laxmi Goldorna House Limited Jayesh C Shah Promoter and Managing Director Interest paid 5000000 NA 1212000 0 0
Total value of transaction during the reporting period 179912000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt