Integrated Filing — IndAS


General information about company

Scrip Code 000000
NSE Symbol E2E
MSEI Symbol NOTLISTED
ISIN INE255Z01019
Name of company E2E NETWORKS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 17-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 14-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Provider of Cloud Computing Services
Start date and time of board meeting 17-Apr-2025   12:03:00
End date and time of board meeting 17-Apr-2025   13:28:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-01-22
Indicate Company website link for updated RPT policy of the Company https://cdn.prod.website-files.com/6473d8d02a3cf26273f27856/679cd1de9d82e7480c643e60_Related%20Party%20Transaction%20Policy-compressed.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 334770000 1639608000
Other income 254351000 394268000
Total income 589121000 2033876000
2 Expenses
(a) Cost of materials consumed 84198000 304846000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 64251000 235485000
(e) Finance costs 21996000 132201000
(f) Depreciation, depletion and amortisation expense 189892000 600761000
(f) Other Expenses
1 Other Expenses 52901000 132669000
Total other expenses 52901000 132669000
Total expenses 413238000 1405962000
3 Total profit before exceptional items and tax 175883000 627914000
4 Exceptional items 0 0
5 Total profit before tax 175883000 627914000
6 Tax expense
7 Current tax 389000 389000
8 Deferred tax 39371000 152585000
9 Total tax expenses 39760000 152974000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 136123000 474940000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 136123000 474940000
17 Other comprehensive income net of taxes -1321000 -8564000
18 Total Comprehensive Income for the period 134802000 466376000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 199679000 199679000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 8.11 28.28
Diluted earnings (loss) per share from continuing operations 7.8 27.21
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 8.11 28.28
Diluted earnings (loss) per share from continuing and discontinued operations 7.8 27.21
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 3743991000
Capital work-in-progress 6361846000
Investment property
Goodwill 0
Other intangible assets 149272000
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 0
Trade receivables, non-current
Loans, non-current 0
Other non-current financial assets 16525000
Total non-current financial assets 16525000
Deferred tax assets (net)
Other non-current assets 49694000
Total non-current assets 10321328000
2 Current assets
Inventories 0
Current financial asset
Current investments 0
Trade receivables, current 97495000
Cash and cash equivalents 4636812000
Bank balance other than cash and cash equivalents 8932596000
Loans, current 0
Other current financial assets 1819185000
Total current financial assets 15486088000
Current tax assets (net)
Other current assets
Total current assets 15486088000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 25807416000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 199679000
Other equity 15728058000
Total equity attributable to owners of parent 15927737000
Non controlling interest
Total equity 15927737000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 499334000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 11432000
Total non-current financial liabilities 510766000
Provisions, non-current 0
Deferred tax liabilities (net) 233976000
Deferred government grants, Non-current
Other non-current liabilities
Total non-current liabilities 744742000
Current liabilities
Current financial liabilities
Borrowings, current 230312000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 722000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 70731000
Total Trade payable 71453000
Other current financial liabilities 8757429000
Total current financial liabilities 9059194000
Other current liabilities 75280000
Provisions, current 463000
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 9134937000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 9879679000
Total equity and liabilites 25807416000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss -1765000 -11444000
2 NA 0 0
Total Amount of items that will not be reclassified to profit and loss -1765000 -11444000
2 Income tax relating to items that will not be reclassified to profit or loss -444000 -2880000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income -1321000 -8564000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 627914000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 129399000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current -76009000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -85296000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current -2408000
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 12382000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -13356000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 600761000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 5837000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 12758000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 324654000
Adjustments for share-based payments 23449000
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -405000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 282458000
Net cash flows from (used in) operations 910372000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 25709000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 884663000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 660000
Purchase of property, plant and equipment 1259303000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 324653000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -8894003000
Net cash flows from (used in) investing activities -9827993000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 14728312000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options -1231000
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 178867000
Repayments of borrowings 1093554000
Payments of lease liabilities 237116000
Dividends paid 0
Interest paid 72850000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 13502428000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 4559098000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 4559098000
Cash and cash equivalents cash flow statement at beginning of period 77714000
Cash and cash equivalents cash flow statement at end of period 4636812000







Details of Impact of Audit Qualification

Whether results are audited or unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 E2E Networks Limited Ronit Company Secretary & Compliance officer Any other transaction Reimbursement of expenses 200000 Approved 11000 -7000 -3000
2 E2E Networks Limited Constellation Blu Advisory Private Limited Directors are related party Purchase of goods or services 200000 Approved 0 0 0
3 E2E Networks Limited Constellation Blu Management Consultants LLP Directors are related party Purchase of goods or services 200000 Approved 12000 -48000 0
4 E2E Networks Limited Tarun Dua Managing Director Any other transaction Reimbursement of expenses 2000000 Approved 45000 -21000 0
5 E2E Networks Limited Srishti Baweja Whole Time Director Any other transaction Reimbursement of expenses 1000000 Approved 21000 8000 0
6 E2E Networks Limited Megha Raheja CFO & Whole Time Director Any other transaction Reimbursement of expenses 1000000 Approved 100000 -237000 0
7 E2E Networks Limited Ronit Company Secretary & Compliance officer Remuneration 1482000 Approved 566000 0 0
8 E2E Networks Limited ATS Services Private Limited Directors are related party Sale of goods or services 500000 Approved 107000 0 0
9 E2E Networks Limited Constellation Blu Management Consultants LLP Directors are related party Sale of goods or services 200000 Approved 0 0 0
10 E2E Networks Limited Tarun Dua Managing Director Remuneration 12500000 Approved 6298000 0 0
11 E2E Networks Limited Srishti Baweja Whole Time Director Remuneration 12500000 Approved 6297000 0 0
12 E2E Networks Limited Megha Raheja CFO & Whole Time Director Remuneration 7000000 Approved 3500000 0 0
13 E2E Networks Limited REFRENS INTERNET PRIVATE LIMITED Directors are related party Purchase of goods or services 200000 Approved 0 0 0
14 E2E Networks Limited Infollion Research Services Limited Directors are related party Sale of goods or services 200000 Approved 14000 0 0
15 E2E Networks Limited Larsen & Toubro Limited Related Party Purchase of goods or services 300000000 Approved 0 0 0
16 E2E Networks Limited Larsen & Toubro Limited Related Party Sale of goods or services 350000000 Approved 948000 0 1113000
17 E2E Networks Limited Larsen & Toubro Limited Related Party Sale of goods or services 300000000 Approved 0 0 0
Total value of transaction during the reporting period 17919000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt