Integrated Filing — IndAS


General information about company

Scrip Code 543415
NSE Symbol ANANDRATHI
MSEI Symbol NA
ISIN INE463V01026
Name of company ANAND RATHI WEALTH LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 10-Apr-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 28-Mar-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Sale and Distribution of Financial Products
Start date and time of board meeting 10-Apr-2025   16:00:00
End date and time of board meeting 10-Apr-2025   17:05:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 2219597000 9390946000
Other income 194306000 415563000
Total income 2413903000 9806509000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 1011123000 4198798000
(e) Finance costs 36725000 115423000
(f) Depreciation, depletion and amortisation expense 71265000 254504000
(f) Other Expenses
1 Other Expenses 300160000 1189685000
Total other expenses 300160000 1189685000
Total expenses 1419273000 5758410000
3 Total profit before exceptional items and tax 994630000 4048099000
4 Exceptional items 0 0
5 Total profit before tax 994630000 4048099000
6 Tax expense
7 Current tax 227985000 1011161000
8 Deferred tax 29294000 29047000
9 Total tax expenses 257279000 1040208000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 737351000 3007891000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 737351000 3007891000
17 Other comprehensive income net of taxes -5667000 -34096000
18 Total Comprehensive Income for the period 731684000 2973795000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 734507000 2998253000
Total profit or loss, attributable to non-controlling interests 2844000 2844000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 728856000 2964237000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 2844000 9638000
21 Details of equity share capital
Paid-up equity share capital 415103000 415103000
Face value of equity share capital 5 5
27 Details of debt securities
22 Reserves excluding revaluation reserve 6324648000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 8.87 36.17
Diluted earnings (loss) per share from continuing operations 8.87 36.17
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 8.87 36.17
Diluted earnings (loss) per share from continuing and discontinued operations 8.87 36.17
24 Debt equity ratio 0.03 0.01
25 Debt service coverage ratio 0.09 0.1
26 Interest service coverage ratio 0.02 0.01
27 Disclosure of notes on financial results 1.tThe above audited consolidated financial results for the year ended March 31 2025 of Anand Rathi Wealth Limited the Holding Company or the Company and its subsidiaries the Holding Company and its subsidiaries together referred to as the Group have been reviewed and recommended by the Audit Committee and approved by the Board of Directors of the Company at its meeting held on April 10 2025 in terms of Regulation 33 of the SEBI Listing Obligations and Disclosure Requirements Regulations, 2015. The Statutory Auditor of the Company has carried out audit of the aforesaid results. n2.tThe audited consolidated financial results of the Group include audited results of the subsidiaries AR Digital Wealth Private Limited ARDWPL 75.51 Freedom Wealth Solutions Private Limited FWSPL 95 and Ffreedom Intermediary Infrastructure Private Limited FIINFRA 100. The consolidated financial results include the unaudited financial results of one wholly-owned subsidiary Anand Rathi Wealth Uk Limited, whose Financial Results reflect of Rs. Nil as at 31 March 2025. n3.tThese audited consolidated financial results have been prepared in accordance with the recognition and measurement principals laid down in Indian Accounting Standards 34 Interim Financial Reporting Ind AS 34 prescribed under section 133 of the Companies Act 2013 read with relevant rules issued thereunder and other accounting principal generally accepted in India and in accordance with the requirements of Regulation 33 of the SEBI Listing Obligations and Disclosure Requirements Regulations 2015 as amended. n4.tPursuant to the exercise of Employee Stock Options under various Employee Stock Options Scheme the Company has allotted 52020 equity shares to the employees during year ended March 31 2025. n5.tThe figures for the quarter ended March 31 2025 and March 31 2024 as reported in these financial results are the balancing figures between audited figures in respect of the full financial year and the published unaudited year to date figures up to the end of the third quarter of the financial year which were only reviewed and not subjected to audit. n6.tThe Board of Directors have proposed a final dividend of Rs. 7 per equity share for the year ended March 31 2025 subject to the approval of the shareholders at the ensuing Annual General Meeting. n7.tPursuant to approval granted by the shareholders via postal ballot on May 19 2024 the Company completed a buyback of up to 370000 equity shares of face value Rs.5 each representing 0.88 of the paid-up equity share capital on a proportionate basis through the tender offer route at a price of Rs.4450 per equity share for an aggregate amount not exceeding Rs.16465 lakhs. The buyback was carried out in accordance with the provisions of the Companies Act 2013, the Companies Share Capital and Debentures Rules 2014 and the Securities and Exchange Board of India Buy-back of Securities Regulations 2018. All the equity shares bought back were extinguished on June 27 2024. A Capital Redemption Reserve CRR was created for the nominal value of share capital extinguished. The buyback premium of Rs.16,446.50 lakhs was utilized out of the Companys free reserves while Rs.3997.59 lakhs of associated buyback expenses including buyback tax were also adjusted from reserves. Owing to the reduction in the weighted average number of shares postbuyback the sum of the EPS for the quarters ended June September December 2024 and March 2025 may not exactly match the EPS for the full year ended March 31 2025. n8.tThe Board of Directors at its meeting held on January 13 2025 approved and recommended the issuance of fully-paid bonus equity shares in the ratio of 1:1, i.e. one new equity share of Rs.5 each for every one existing equity share. The shareholders approved this bonus issue via postal ballot on February 16 2025. Pursuant to the authority granted the Bonus Allotment Committee in its meeting held on March 06 2025 issued and allotted 41510317 bonus equity shares of Rs.5 each, increasing the total number of equity shares from 41510317 to 83020634. Accordingly the Earnings Per Share for all preceding periods presented have been proportionately adjusted in compliance with Ind AS 33 Earnings Per Share. n9.tPursuant to the Board of Directors meeting held on January 13 2025 the Company incorporated a wholly-owned subsidiary named Anand Rathi Wealth UK Limited in the United Kingdom on February 03 2025. As of March 31 2025, no investment has been made into the subsidiary and its operations are yet to commence. Consequently, there is no material impact on the Companys financials for the current period. n10.tThe Company performs an annual impairment test on goodwill in accordance with Ind AS 36 Impairment of assets. During the year ended March 31 2025, the Company determined that the carrying value of goodwill related to one subsidiary Ffreedom Intermediary Infrastructure Private Limited exceeded its recoverable amount resulting in an impairment loss of Rs.41.46 lakhs. The impairment loss was recognized in the consolidated income statement and reduced the carrying value of goodwill to Rs.248.65 lakhs from 290.11 lakhs. n n11.tThe Group operates only in one business segment sale and distribution of financial products within India hence does not have any reportable segment as per Indian Accounting Standard 108 operating segments n n12.tFinancial results of Anand Rathi Wealth Limited Standalone ntttt nParticularstQuarter EndedtYear Ended nt 31.03.2025 Audited t 31.12.2024 Unauditedt 31.03.2024 Auditedt 31.03.2025 Auditedt 31.03.2024 Audited nRevenue from Operationst 21,329.39 t 22829.99 t 17673.42 t 90506.99 t 69467.63 nProfit Before Taxt 9760.37 t 10203.88 t 7716.34 t 39752.75 t 29967.21 nNet Profit after Taxt 7242.78 t 7570.30 t 5550.48 t 29542.19 t 22143.71 n13.tThe figures for the corresponding previous periods have been regrouped reclassified wherever necessary to make them comparable. n14.tThe above Results of the Company are available on the Companys website www.anandrathiwealth.in and also on the website of BSE i.e www.bseindia.com and NSE i.e. www.nseindia.com where the shares of the Company are listed. n



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 1728534000
Capital work-in-progress 0
Investment property 0
Goodwill 24865000
Other intangible assets 125998000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 2425446000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 66904000
Total non-current financial assets 2492350000
Deferred tax assets (net) 0
Other non-current assets 0
Total non-current assets 4371747000
2 Current assets
Inventories 0
Current financial asset
Current investments 12210000
Trade receivables, current 354468000
Cash and cash equivalents 440651000
Bank balance other than cash and cash equivalents 0
Loans, current 0
Other current financial assets 4320284000
Total current financial assets 5127613000
Current tax assets (net) 29822000
Other current assets 84368000
Total current assets 5241803000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 9613550000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 415103000
Other equity 6324648000
Total equity attributable to owners of parent 6739751000
Non controlling interest 136561000
Total equity 6876312000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 180373000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 0
Total non-current financial liabilities 180373000
Provisions, non-current 82765000
Deferred tax liabilities (net) 59593000
Deferred government grants, Non-current 0
Other non-current liabilities 454597000
Total non-current liabilities 777328000
Current liabilities
Current financial liabilities
Borrowings, current 38084000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 670000
Total Trade payable 670000
Other current financial liabilities 86779000
Total current financial liabilities 125533000
Other current liabilities 271822000
Provisions, current 1562555000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 1959910000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 2737238000
Total equity and liabilites 9613550000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be subsequently reclassified to profit or loss -7239000 -43354000
Total Amount of items that will not be reclassified to profit and loss -7239000 -43354000
2 Income tax relating to items that will not be reclassified to profit or loss -1822000 -10912000
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified subsequently to profit or loss -335000 -2211000
Total Amount of items that will be reclassified to profit and loss -335000 -2211000
4 Income tax relating to items that will be reclassified to profit or loss -85000 -557000
5 Total Other comprehensive income -5667000 -34096000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 4048099000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 115423000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current -71985000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -19919000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -661982000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 464000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -14150000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 254504000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 441364000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current -264077000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 277788000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -119351000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 41409000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -576088000
Net cash flows from (used in) operations 3472011000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 1031508000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 2440503000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 357720000
Proceeds from sales of investment property 1178094000
Purchase of investment property 1171371000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 279402000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 531573000
Net cash flows from (used in) investing activities 459978000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 260000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 2046259000
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 133603000
Repayments of borrowings 0
Payments of lease liabilities 148231000
Dividends paid 667027000
Interest paid 63310000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -2790964000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 109517000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 109517000
Cash and cash equivalents cash flow statement at beginning of period 331134000
Cash and cash equivalents cash flow statement at end of period 440651000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 KK & Associates LLPS Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date