Integrated Filing — IndAS
General information about company
| Scrip Code |
526371 |
| NSE Symbol |
NMDC |
| MSEI Symbol |
NOTLISTED |
| ISIN |
INE584A01023 |
| Name of company |
NMDC Limited |
| Type of company |
Main Board |
| Class of security |
Equity |
| Date of start of financial year |
01-04-2026 |
| Date of end of financial year |
31-03-2027 |
| Date of board meeting when results were approved |
12-11-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed
to the exchange |
05-11-2026 |
| Description of presentation currency |
INR |
| Level of rounding used in financial results |
Lakhs |
| Reporting Type |
Quarterly |
| Reporting Quarter |
Second quarter |
| Nature of report standalone or consolidated |
Consolidated |
| Whether results are audited or unaudited for the quarter ended |
Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended |
Unaudited |
| Segment Reporting |
Multi segment |
| Description of single segment |
|
| Start date and time of board meeting |
12-11-2026 18:00:00 |
| End date and time of board meeting |
12-11-2026 18:50:00 |
| Whether cash flow statement is applicable on company |
Yes |
| Type of cash flow statement |
Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification |
Not applicable |
Financial Results Ind-AS
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-07-2026 |
01-04-2026 |
| B |
Date of end of reporting period |
30-09-2026 |
30-09-2026 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
| 1 |
Income |
|
Revenue from operations |
6,63,823.00 |
13,43,348.00 |
|
Other income |
49,392.00 |
84,121.00 |
|
Total income |
7,13,215.00 |
14,27,469.00 |
| 2 |
Expenses |
| (a) |
Cost of materials consumed |
59,775.00 |
1,06,160.00 |
| (b) |
Purchases of stock-in-trade |
0.00 |
0.00 |
| (c) |
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
(33,586.00) |
(1,42,972.00) |
| (d) |
Employee benefit expense |
49,726.00 |
98,533.00 |
| (e) |
Finance costs |
2,526.00 |
4,687.00 |
| (f) |
Depreciation, depletion and amortisation expense
|
15,040.00 |
25,342.00 |
| (f) |
Other Expenses |
| 1 |
Royalty and Other Levies |
2,83,014.00 |
6,32,517.00 |
| 2 |
Selling Expenses including Freight |
13,439.00 |
28,337.00 |
| 3 |
Other Expenses |
97,452.00 |
1,79,927.00 |
|
Total other expenses |
3,93,905.00 |
8,40,781.00 |
|
Total expenses |
4,87,386.00 |
9,32,531.00 |
| 3 |
Total profit before exceptional items and tax |
2,25,829.00 |
4,94,938.00 |
| 4 |
Exceptional items |
0.00 |
0.00 |
| 5 |
Total profit before tax |
2,25,829.00 |
4,94,938.00 |
| 6 |
Tax expense |
|
| 7 |
Current tax |
62,790.00 |
1,37,768.00 |
| 8 |
Deferred tax |
(3,406.00) |
(9,859.00) |
| 9 |
Total tax expenses |
59,384.00 |
1,27,909.00 |
| 10 |
Net movement in regulatory deferral account balances related to profit or loss and
the related deferred tax movement |
0.00 |
0.00 |
| 11 |
Net Profit Loss for the period from
continuing operations |
1,66,445.00 |
3,67,029.00 |
| 12 |
Profit (loss) from discontinued operations before tax |
(8.00) |
(26.00) |
| 13 |
Tax expense of discontinued operations |
(2.00) |
(7.00) |
| 14 |
Net profit (loss) from discontinued
operation after tax |
(6.00) |
(19.00) |
| 15 |
Share of profit (loss) of associates and joint ventures accounted for using equity
method |
399.00 |
(2,549.00) |
| 16 |
Total profit (loss) for period |
1,66,838.00 |
3,64,461.00 |
| 17 |
Other comprehensive income net of taxes |
(1,911.00) |
(1,363.00) |
| 18 |
Total Comprehensive Income for the period |
1,64,927.00 |
3,63,098.00 |
| 19 |
Total profit or loss, attributable to
|
|
|
|
Profit or loss, attributable to owners of parent |
|
|
|
Total profit or loss, attributable to non-controlling interests |
(15.00) |
(25.00) |
| 20 |
Total Comprehensive income for the period attributable to |
|
|
|
Comprehensive income for the period attributable to owners of parent |
|
|
|
Total comprehensive income for the period attributable to owners of parent non-controlling
interests |
|
|
| 21 |
Details of equity share capital |
|
|
Paid-up equity share capital |
87,918.00 |
87,918.00 |
|
Face value of equity share capital |
1 |
1 |
| 27 |
Details of debt securities |
|
| 22 |
Reserves excluding revaluation reserve |
|
|
| 23 |
Earnings per share |
|
| i |
Earnings per equity share for continuing operations |
|
|
Basic earnings (loss) per share from continuing operations |
1.9 |
4.15 |
|
Diluted earnings (loss) per share from continuing operations |
1.9 |
4.15 |
| ii |
Earnings per equity share for discontinued operations |
|
|
Basic earnings (loss) per share from discontinued operations |
0 |
0 |
|
Diluted earnings (loss) per share from discontinued operations |
0 |
0 |
| ii |
Earnings per equity share |
|
|
Basic earnings (loss) per share from continuing
and discontinued operations |
1.9 |
4.15 |
|
Diluted earnings (loss) per share from
continuing and discontinued operations |
1.9 |
4.15 |
| 24 |
Debt equity ratio |
|
|
| 25 |
Debt service coverage ratio |
|
|
| 26 |
Interest service coverage ratio |
|
|
| 27 |
Disclosure of notes on financial results |
|
Remarks
Statement of Asset and Liabilities
Amount in (Lakhs)
| Particulars |
Year ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-04-2026 |
| Date of end of reporting period |
30-09-2026 |
| Whether results are audited or unaudited |
Unaudited |
| Nature of report standalone or consolidated |
Consolidated |
|
Assets |
| 1 |
Non-current assets |
|
Property, plant and equipment |
5,45,126.00 |
|
Capital work-in-progress |
6,68,644.00 |
|
Investment property |
0.00 |
|
Goodwill |
9,389.00 |
|
Other intangible assets |
85,255.00 |
|
Intangible assets under development |
0.00 |
|
Biological assets other than bearer plants |
0.00 |
|
Investments accounted for using equity method |
0.00 |
|
Non-current financial assets |
|
|
Non-current investments |
1,36,508.00 |
|
Trade receivables, non-current |
0.00 |
|
Loans, non-current |
19,286.00 |
|
Other non-current financial assets |
|
| 1 |
Other Financial Assets |
13,567.00 |
|
Total of other non-current financial assets |
13,567.00 |
|
Total non-current financial assets |
1,69,361.00 |
|
Deferred tax assets (net) |
32,143.00 |
|
Other non-current assets |
|
| 1 |
Other non-current assets |
4,50,981.00 |
|
Total of other non-current assets |
4,50,981.00 |
|
Total non-current assets |
19,60,899.00 |
| 2 |
Current assets |
|
|
Inventories |
4,05,606.00 |
|
Current financial asset |
|
|
Current investments |
598.00 |
|
Trade receivables, current |
9,51,013.00 |
|
Cash and cash equivalents |
10,832.00 |
|
Bank balance other than cash and cash equivalents |
14,83,821.00 |
|
Loans, current |
16,709.00 |
|
Other current financial assets |
|
|
Total of other current financial assets |
1,82,293.00 |
|
Total current financial assets |
26,45,266.00 |
|
Current tax assets (net) |
36,524.00 |
|
Other current assets |
|
| 1 |
Other current assets |
2,32,128.00 |
|
Total of other current assets |
2,32,128.00 |
|
Total current assets |
33,19,524.00 |
| 3 |
Non-current assets classified as held for sale |
118.00 |
| 4 |
Regulatory deferral account debit balances and related deferred tax Assets |
0.00 |
|
Total assets |
52,80,541.00 |
|
Equity and liabilities |
|
| 1 |
Equity |
|
|
Equity attributable to owners of parent |
|
|
Equity share capital |
87,918.00 |
|
Other equity |
35,94,076.00 |
|
Total equity attributable to owners of parent |
36,81,994.00 |
|
Non controlling interest |
1,367.00 |
|
Total equity |
36,83,361.00 |
| 2 |
Liabilities |
|
|
Non-current liabilities |
|
|
Non-current financial liabilities |
|
|
Borrowings, non-current |
0.00 |
|
Trade payables, non-current |
|
|
(A) Total outstanding dues of micro enterprises and small enterprises |
0.00 |
|
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises |
0.00 |
|
Total Trade payable |
0.00 |
|
Other non-current financial liabilities |
|
| 1 |
Lease Liability |
2,599.00 |
| 2 |
Other Financial liabilities |
15,028.00 |
|
Total of other non-current financial liabilities |
17,627.00 |
|
Total non-current financial liabilities |
17,627.00 |
|
Provisions, non-current |
2,08,149.00 |
|
Deferred tax liabilities (net) |
0.00 |
|
Deferred government grants, Non-current |
0.00 |
|
Other non-current liabilities |
|
|
Total of other non-current liabilities |
|
|
Total non-current liabilities |
2,25,776.00 |
|
Current liabilities |
|
|
Current financial liabilities |
|
|
Borrowings, current |
6,75,895.00 |
|
Trade payables, current |
|
|
(A) Total outstanding dues of micro enterprises and small enterprises |
3,939.00 |
|
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises |
35,878.00 |
|
Total Trade payable |
39,817.00 |
|
Other current financial liabilities |
|
| 1 |
Lease Liability |
50,611.00 |
| 2 |
Other financial liabilities |
2,18,489.00 |
|
Total of other current financial liabilities |
2,69,100.00 |
|
Total current financial liabilities |
9,84,812.00 |
|
Other current liabilities |
3,46,415.00 |
| 1 |
Other current liabilities |
3,46,415.00 |
|
Total of other current liabilities |
3,46,415.00 |
|
Provisions, current |
40,177.00 |
|
Current tax liabilities (Net) |
0.00 |
|
Deferred government grants, Current |
0.00 |
|
Total current liabilities |
13,71,404.00 |
| 3 |
Liabilities directly associated with assets in disposal group classified as held for sale |
0.00 |
| 4 |
Regulatory deferral account credit balances and related deferred tax liability |
0.00 |
|
Total liabilities |
15,97,180.00 |
|
Total equity and liabilites |
52,80,541.00 |
|
Disclosure of notes on assets and liabilities |
|
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results
Amount in (Lakhs)
| Particulars |
3 months/ 6 month ended (dd-mm-yyyy) |
Year to date figures for current period
ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-07-2026 |
01-04-2026 |
| Date of end of reporting
period |
30-09-2026 |
30-09-2026 |
| Whether results are audited
or unaudited |
Unaudited |
Unaudited |
| Nature of report standalone or
consolidated |
Consolidated |
Consolidated |
| 1 |
Segment Revenue (Income) |
|
(net sale/income from each segment should
be disclosed) |
| 1 |
Iron Ore |
5,95,652.00 |
12,75,864.00 |
| 2 |
HR Coils & Sheets |
0.00 |
0.00 |
| 3 |
Pellet, Other Minerals, Products and Services |
88,470.00 |
1,17,245.00 |
|
Total Segment Revenue |
6,84,122.00 |
13,93,109.00 |
|
Less: Inter segment revenue |
20,299.00 |
49,761.00 |
|
Revenue from operations |
6,63,823.00 |
13,43,348.00 |
| 2 |
Segment Result |
|
Profit (+) / Loss (-) before tax and
interest from each segment |
| 1 |
Iron Ore |
2,16,186.00 |
4,79,249.00 |
| 2 |
HR Coils & Sheets |
(7.00) |
(13.00) |
| 3 |
Pellet, Other Minerals, Products and Services |
4,919.00 |
7,563.00 |
|
Total Profit before tax |
2,21,098.00 |
4,86,799.00 |
|
i. Finance cost |
2,526.00 |
4,687.00 |
|
ii. Other Unallocable Expenditure net off Unallocable income |
(7,248.00) |
(12,799.00) |
|
Profit before tax |
2,25,820.00 |
4,94,911.00 |
| 3 |
(Segment Asset - Segment Liabilities)
|
|
Segment Asset |
| 1 |
Iron Ore |
26,67,099.00 |
26,67,099.00 |
| 2 |
HR Coils & Sheets |
18,978.00 |
18,978.00 |
| 3 |
Pellet, Other Minerals, Products and Services |
2,92,211.00 |
2,92,211.00 |
|
Total Segment Asset |
29,78,288.00 |
29,78,288.00 |
|
Un-allocable Assets |
23,02,253.00 |
23,02,253.00 |
|
Net Segment Asset |
52,80,541.00 |
52,80,541.00 |
| 4 |
Segment Liabilities |
|
Segment Liabilities |
| 1 |
Iron Ore |
8,68,723.00 |
8,68,723.00 |
| 2 |
HR Coils & Sheets |
61.00 |
61.00 |
| 3 |
Pellet, Other Minerals, Products and Services |
1,01,912.00 |
1,01,912.00 |
|
Total Segment Liabilities |
9,70,696.00 |
9,70,696.00 |
|
Un-allocable Liabilities |
6,26,484.00 |
6,26,484.00 |
|
Net Segment Liabilities |
15,97,180.00 |
15,97,180.00 |
|
Disclosure of notes on segments |
|
Other Comprehensive Income
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-07-2026 |
01-04-2026 |
| B |
Date of end of reporting period |
30-09-2026 |
30-09-2026 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
|
Other comprehensive income [Abstract] |
|
| 1 |
Amount of items that will not be reclassified to profit and loss |
|
|
Total Amount of items that will not be reclassified to profit and loss |
|
|
| 2 |
Income tax relating to items that will not be reclassified to profit or loss |
1,960.00 |
1,230.00 |
| 3 |
Amount of items that will be reclassified to profit and loss |
|
|
Total Amount of items that will be reclassified to profit and loss |
|
|
| 4 |
Income tax relating to items that will be reclassified to profit or loss |
(49.00) |
133.00 |
| 5 |
Total Other comprehensive income |
(1,911.00) |
(1,363.00) |
Cash flow statement, indirect
Amount in (Lakhs)
| Particulars |
Year ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-04-2026 |
| B |
Date of end of reporting period |
30-09-2026 |
| C |
Whether results are audited or unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
|
Statement of cash flows |
|
|
Cash flows from used in operating
activities |
|
|
Profit before tax |
4,94,938.00 |
|
Adjustments for reconcile profit (loss) |
|
|
Adjustments for finance costs |
4,687.00 |
|
Adjustments for decrease (increase) in inventories |
(1,53,374.00) |
|
Adjustments for decrease (increase) in trade receivables, current |
(85,804.00) |
|
Adjustments for decrease (increase) in trade receivables, non-current
|
0.00 |
|
Adjustments for decrease (increase) in other current assets |
1,22,055.00 |
|
Adjustments for decrease (increase) in other non-current assets |
0.00 |
|
Adjustments for other financial assets, non-current |
0.00 |
|
Adjustments for other financial assets, current |
0.00 |
|
Adjustments for other bank balances |
0.00 |
|
Adjustments for increase (decrease) in trade payables, current |
(807.00) |
|
Adjustments for increase (decrease) in trade payables, non-current |
0.00 |
|
Adjustments for increase (decrease) in other current liabilities |
(27,279.00) |
|
Adjustments for increase (decrease) in other non-current liabilities
|
0.00 |
|
Adjustments for depreciation and amortisation expense |
25,342.00 |
|
Adjustments for impairment loss reversal of impairment loss recognised
in profit or loss |
0.00 |
|
Adjustments for provisions, current |
55,335.00 |
|
Adjustments for provisions, non-current |
0.00 |
|
Adjustments for other financial liabilities, current |
0.00 |
|
Adjustments for other financial liabilities, non-current |
0.00 |
|
Adjustments for unrealised foreign exchange losses gains |
0.00 |
|
Adjustments for dividend income |
80.00 |
|
Adjustments for interest income |
53,793.00 |
|
Adjustments for share-based payments |
0.00 |
|
Adjustments for fair value losses (gains) |
0.00 |
|
Adjustments for undistributed profits of associates |
0.00 |
|
Other adjustments for which cash effects are investing or financing
cash flow |
0.00 |
|
Other adjustments to reconcile profit (loss) |
(168.00) |
|
Other adjustments for non-cash items |
0.00 |
|
Share of profit and loss from partnership firm or association of
persons or limited liability partnerships |
0.00 |
|
Total adjustments for reconcile
profit (loss) |
(1,13,886.00) |
|
Net cash flows from (used in)
operations |
3,81,052.00 |
|
Dividends received |
0.00 |
|
Interest paid |
0.00 |
|
Interest received |
0.00 |
|
Income taxes paid (refund) |
1,08,738.00 |
|
Other inflows (outflows) of cash |
0.00 |
|
Net cash flows from (used in)
operating activities |
2,72,314.00 |
|
Cash flows from used in
investing activities |
|
|
Cash flows from losing control of subsidiaries or other businesses |
0.00 |
|
Cash flows used in obtaining control of subsidiaries or other businesses |
0.00 |
|
Other cash receipts from sales of equity or debt instruments of other
entities |
0.00 |
|
Other cash payments to acquire equity or debt instruments of other entities
|
2,028.00 |
|
Other cash receipts from sales of interests in joint ventures |
0.00 |
|
Other cash payments to acquire interests in joint ventures |
0.00 |
|
Cash receipts from share of profits of partnership firm or association of
persons or limited liability partnerships |
0.00 |
|
Cash payment for investment in partnership firm or association of persons or
limited liability partnerships |
0.00 |
|
Proceeds from sales of property, plant and equipment |
0.00 |
|
Purchase of property, plant and equipment |
95,761.00 |
|
Proceeds from sales of investment property |
0.00 |
|
Purchase of investment property |
0.00 |
|
Proceeds from sales of intangible assets |
0.00 |
|
Purchase of intangible assets |
0.00 |
|
Proceeds from sales of intangible assets under development |
0.00 |
|
Purchase of intangible assets under development |
0.00 |
|
Proceeds from sales of goodwill |
0.00 |
|
Purchase of goodwill |
0.00 |
|
Proceeds from biological assets other than bearer plants |
0.00 |
|
Purchase of biological assets other than bearer plants |
0.00 |
|
Proceeds from government grants |
0.00 |
|
Proceeds from sales of other long-term assets |
0.00 |
|
Purchase of other long-term assets |
0.00 |
|
Cash advances and loans made to other parties |
0.00 |
|
Cash receipts from repayment of advances and loans made to other parties |
0.00 |
|
Cash payments for future contracts, forward contracts, option contracts and
swap contracts |
0.00 |
|
Cash receipts from future contracts, forward contracts, option contracts and
swap contracts |
0.00 |
|
Dividends received |
80.00 |
|
Interest received |
50,531.00 |
|
Income taxes paid (refund) |
0.00 |
|
Other inflows (outflows) of cash |
(3,12,760.00) |
|
Net cash flows from (used in)
investing activities |
(3,59,938.00) |
|
Cash flows from used in
financing activities |
|
|
Proceeds from changes in ownership interests in subsidiaries |
0.00 |
|
Payments from changes in ownership interests in subsidiaries |
0.00 |
|
Proceeds from issuing shares |
0.00 |
|
Proceeds from issuing other equity instruments |
0.00 |
|
Payments to acquire or redeem entity's shares |
0.00 |
|
Payments of other equity instruments |
0.00 |
|
Proceeds from exercise of stock options |
0.00 |
|
Proceeds from issuing debentures notes bonds etc |
0.00 |
|
Proceeds from borrowings |
88,485.00 |
|
Repayments of borrowings |
0.00 |
|
Payments of lease liabilities |
61.00 |
|
Dividends paid |
48.00 |
|
Interest paid |
4,670.00 |
|
Income taxes paid (refund) |
0.00 |
|
Other inflows (outflows) of cash |
0.00 |
|
Net cash flows from (used in)
financing activities |
83,706.00 |
|
Net increase (decrease) in cash
and cash equivalents before effect of exchange rate changes |
(3,918.00) |
|
Effect of exchange rate changes
on cash and cash equivalents |
|
|
Effect of exchange rate changes on cash and cash equivalents |
0.00 |
|
Net increase (decrease) in cash
and cash equivalents |
(3,918.00) |
|
Cash and cash equivalents cash flow statement at beginning of period
|
14,750.00 |
|
Cash and cash equivalents cash
flow statement at end of period |
10,832.00 |