Integrated Filing — IndAS
General information about company
| Scrip Code |
540047 |
| NSE Symbol |
DBL |
| MSEI Symbol |
NOTLISTED |
| ISIN |
INE917M01012 |
| Name of company |
DILIP BUILDCON LIMITED |
| Type of company |
Main Board |
| Class of security |
Equity |
| Date of start of financial year |
01-04-2026 |
| Date of end of financial year |
31-03-2027 |
| Date of board meeting when results were approved |
12-11-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed
to the exchange |
05-11-2026 |
| Description of presentation currency |
INR |
| Level of rounding used in financial results |
Lakhs |
| Reporting Type |
Quarterly |
| Reporting Quarter |
Second quarter |
| Nature of report standalone or consolidated |
Consolidated |
| Whether results are audited or unaudited for the quarter ended |
Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended |
Unaudited |
| Segment Reporting |
Multi segment |
| Description of single segment |
|
| Start date and time of board meeting |
12-11-2026 14:10:00 |
| End date and time of board meeting |
12-11-2026 16:30:00 |
| Whether cash flow statement is applicable on company |
Yes |
| Type of cash flow statement |
Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification |
Declaration of unmodified opinion |
Financial Results Ind-AS
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-07-2026 |
01-04-2026 |
| B |
Date of end of reporting period |
30-09-2026 |
30-09-2026 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
| 1 |
Income |
|
Revenue from operations |
2,25,036.34 |
4,62,814.01 |
|
Other income |
6,196.43 |
10,892.47 |
|
Total income |
2,31,232.77 |
4,73,706.48 |
| 2 |
Expenses |
| (a) |
Cost of materials consumed |
1,58,320.90 |
3,44,258.78 |
| (b) |
Purchases of stock-in-trade |
0.00 |
0.00 |
| (c) |
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
8,334.86 |
1,980.66 |
| (d) |
Employee benefit expense |
5,072.51 |
9,690.50 |
| (e) |
Finance costs |
25,060.84 |
49,556.00 |
| (f) |
Depreciation, depletion and amortisation expense
|
7,372.62 |
14,797.25 |
| (f) |
Other Expenses |
| 1 |
Other Expenses |
9,429.44 |
20,071.65 |
|
Total other expenses |
9,429.44 |
20,071.65 |
|
Total expenses |
2,13,591.17 |
4,40,354.84 |
| 3 |
Total profit before exceptional items and tax |
17,641.60 |
33,351.64 |
| 4 |
Exceptional items |
175.05 |
179.59 |
| 5 |
Total profit before tax |
17,816.65 |
33,531.23 |
| 6 |
Tax expense |
|
| 7 |
Current tax |
4,624.71 |
9,547.91 |
| 8 |
Deferred tax |
3,091.34 |
1,093.78 |
| 9 |
Total tax expenses |
7,716.05 |
10,641.69 |
| 10 |
Net movement in regulatory deferral account balances related to profit or loss and
the related deferred tax movement |
0.00 |
0.00 |
| 11 |
Net Profit Loss for the period from
continuing operations |
10,100.60 |
22,889.54 |
| 12 |
Profit (loss) from discontinued operations before tax |
0.00 |
0.00 |
| 13 |
Tax expense of discontinued operations |
0.00 |
0.00 |
| 14 |
Net profit (loss) from discontinued
operation after tax |
0.00 |
0.00 |
| 15 |
Share of profit (loss) of associates and joint ventures accounted for using equity
method |
30.28 |
42.60 |
| 16 |
Total profit (loss) for period |
10,130.88 |
22,932.14 |
| 17 |
Other comprehensive income net of taxes |
127.46 |
1,809.35 |
| 18 |
Total Comprehensive Income for the period |
10,258.34 |
24,741.49 |
| 19 |
Total profit or loss, attributable to
|
|
|
|
Profit or loss, attributable to owners of parent |
9,885.88 |
21,181.15 |
|
Total profit or loss, attributable to non-controlling interests |
245.00 |
1,750.99 |
| 20 |
Total Comprehensive income for the period attributable to |
|
|
|
Comprehensive income for the period attributable to owners of parent |
10,013.46 |
22,989.68 |
|
Total comprehensive income for the period attributable to owners of parent non-controlling
interests |
244.88 |
1,751.81 |
| 21 |
Details of equity share capital |
|
|
Paid-up equity share capital |
16,244.48 |
16,244.48 |
|
Face value of equity share capital |
10 |
10 |
| 27 |
Details of debt securities |
|
| 22 |
Reserves excluding revaluation reserve |
|
|
| 23 |
Earnings per share |
|
| i |
Earnings per equity share for continuing operations |
|
|
Basic earnings (loss) per share from continuing operations |
6.24 |
14.12 |
|
Diluted earnings (loss) per share from continuing operations |
6.24 |
14.12 |
| ii |
Earnings per equity share for discontinued operations |
|
|
Basic earnings (loss) per share from discontinued operations |
0 |
0 |
|
Diluted earnings (loss) per share from discontinued operations |
0 |
0 |
| ii |
Earnings per equity share |
|
|
Basic earnings (loss) per share from continuing
and discontinued operations |
6.24 |
14.12 |
|
Diluted earnings (loss) per share from
continuing and discontinued operations |
6.24 |
14.12 |
| 24 |
Debt equity ratio |
1.3500 |
1.3500 |
| 25 |
Debt service coverage ratio |
1.5700 |
1.5500 |
| 26 |
Interest service coverage ratio |
2.00 |
1.9700 |
| 27 |
Disclosure of notes on financial results |
|
Remarks
Statement of Asset and Liabilities
Amount in (Lakhs)
| Particulars |
Year ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-04-2026 |
| Date of end of reporting period |
30-09-2026 |
| Whether results are audited or unaudited |
Unaudited |
| Nature of report standalone or consolidated |
Consolidated |
|
Assets |
| 1 |
Non-current assets |
|
Property, plant and equipment |
1,44,868.52 |
|
Capital work-in-progress |
2,39,239.32 |
|
Investment property |
|
|
Goodwill |
593.09 |
|
Other intangible assets |
6,563.70 |
|
Intangible assets under development |
|
|
Biological assets other than bearer plants |
|
|
Investments accounted for using equity method |
|
|
Non-current financial assets |
|
|
Non-current investments |
1,57,710.19 |
|
Trade receivables, non-current |
3,47,898.38 |
|
Loans, non-current |
0.00 |
|
Other non-current financial assets |
|
| 1 |
Other non-current financial assets |
37,155.51 |
|
Total of other non-current financial assets |
37,155.51 |
|
Total non-current financial assets |
5,42,764.08 |
|
Deferred tax assets (net) |
23,219.46 |
|
Other non-current assets |
|
| 1 |
Other non-current asset |
54,071.81 |
|
Total of other non-current assets |
54,071.81 |
|
Total non-current assets |
10,11,319.98 |
| 2 |
Current assets |
|
|
Inventories |
3,38,546.29 |
|
Current financial asset |
|
|
Current investments |
0.00 |
|
Trade receivables, current |
2,67,678.24 |
|
Cash and cash equivalents |
18,113.57 |
|
Bank balance other than cash and cash equivalents |
30,472.31 |
|
Loans, current |
6,192.93 |
|
Other current financial assets |
|
|
Total of other current financial assets |
1,89,375.87 |
|
Total current financial assets |
5,11,832.92 |
|
Current tax assets (net) |
5,119.20 |
|
Other current assets |
|
| 1 |
Other current assets |
2,18,190.79 |
|
Total of other current assets |
2,18,190.79 |
|
Total current assets |
10,73,689.20 |
| 3 |
Non-current assets classified as held for sale |
0.00 |
| 4 |
Regulatory deferral account debit balances and related deferred tax Assets |
0.00 |
|
Total assets |
20,85,009.18 |
|
Equity and liabilities |
|
| 1 |
Equity |
|
|
Equity attributable to owners of parent |
|
|
Equity share capital |
16,244.48 |
|
Other equity |
6,86,507.50 |
|
Total equity attributable to owners of parent |
7,02,751.98 |
|
Non controlling interest |
16,658.13 |
|
Total equity |
7,19,410.11 |
| 2 |
Liabilities |
|
|
Non-current liabilities |
|
|
Non-current financial liabilities |
|
|
Borrowings, non-current |
7,02,645.26 |
|
Trade payables, non-current |
|
|
(A) Total outstanding dues of micro enterprises and small enterprises |
0.00 |
|
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises |
0.00 |
|
Total Trade payable |
0.00 |
|
Other non-current financial liabilities |
|
| 1 |
Other Non-current financial liabilities |
8,909.97 |
|
Total of other non-current financial liabilities |
8,909.97 |
|
Total non-current financial liabilities |
7,11,555.23 |
|
Provisions, non-current |
14,027.70 |
|
Deferred tax liabilities (net) |
0.00 |
|
Deferred government grants, Non-current |
0.00 |
|
Other non-current liabilities |
|
| 1 |
Other non-current liabilities |
19,532.37 |
|
Total of other non-current liabilities |
19,532.37 |
|
Total non-current liabilities |
7,45,115.30 |
|
Current liabilities |
|
|
Current financial liabilities |
|
|
Borrowings, current |
2,67,557.91 |
|
Trade payables, current |
|
|
(A) Total outstanding dues of micro enterprises and small enterprises |
1,001.26 |
|
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises |
2,73,500.21 |
|
Total Trade payable |
2,74,501.47 |
|
Other current financial liabilities |
|
| 1 |
Other current financial liabilities |
20,019.49 |
|
Total of other current financial liabilities |
20,019.49 |
|
Total current financial liabilities |
5,62,078.87 |
|
Other current liabilities |
56,849.36 |
| 1 |
Other current liabilities |
56,849.36 |
|
Total of other current liabilities |
56,849.36 |
|
Provisions, current |
1,555.54 |
|
Current tax liabilities (Net) |
0.00 |
|
Deferred government grants, Current |
0.00 |
|
Total current liabilities |
6,20,483.77 |
| 3 |
Liabilities directly associated with assets in disposal group classified as held for sale |
0.00 |
| 4 |
Regulatory deferral account credit balances and related deferred tax liability |
0.00 |
|
Total liabilities |
13,65,599.07 |
|
Total equity and liabilites |
20,85,009.18 |
|
Disclosure of notes on assets and liabilities |
|
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results
Amount in (Lakhs)
| Particulars |
3 months/ 6 month ended (dd-mm-yyyy) |
Year to date figures for current period
ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-07-2026 |
01-04-2026 |
| Date of end of reporting
period |
30-09-2026 |
30-09-2026 |
| Whether results are audited
or unaudited |
Unaudited |
Unaudited |
| Nature of report standalone or
consolidated |
Consolidated |
Consolidated |
| 1 |
Segment Revenue (Income) |
|
(net sale/income from each segment should
be disclosed) |
| 1 |
(a) EPC Projects & Road Infrastructure Maintenance |
1,49,871.37 |
3,25,111.48 |
| 2 |
(b) Annuity Projects & Others |
75,164.97 |
1,37,702.53 |
|
Total Segment Revenue |
2,25,036.34 |
4,62,814.01 |
|
Less: Inter segment revenue |
0.00 |
0.00 |
|
Revenue from operations |
2,25,036.34 |
4,62,814.01 |
| 2 |
Segment Result |
|
Profit (+) / Loss (-) before tax and
interest from each segment |
| 1 |
(a) EPC Projects & Road Infrastructure Maintenance |
19,357.74 |
41,334.75 |
| 2 |
(b) Annuity Projects & Others |
23,344.70 |
41,572.89 |
|
Total Profit before tax |
42,702.44 |
82,907.64 |
|
i. Finance cost |
25,060.84 |
49,556.00 |
|
ii. Other Unallocable Expenditure net off Unallocable income |
(175.05) |
(179.59) |
|
Profit before tax |
17,816.65 |
33,531.23 |
| 3 |
(Segment Asset - Segment Liabilities)
|
|
Segment Asset |
| 1 |
(a) EPC Projects & Road Infrastructure Maintenance |
16,91,381.27 |
16,91,381.27 |
| 2 |
(b) Annuity Projects & Others |
7,52,585.58 |
7,52,585.58 |
|
Total Segment Asset |
24,43,966.85 |
24,43,966.85 |
|
Un-allocable Assets |
(3,58,957.67) |
(3,58,957.67) |
|
Net Segment Asset |
20,85,009.18 |
20,85,009.18 |
| 4 |
Segment Liabilities |
|
Segment Liabilities |
| 1 |
(a) EPC Projects & Road Infrastructure Maintenance |
9,96,292.32 |
9,96,292.32 |
| 2 |
(b) Annuity Projects & Others |
6,33,785.34 |
6,33,785.34 |
|
Total Segment Liabilities |
16,30,077.66 |
16,30,077.66 |
|
Un-allocable Liabilities |
(2,64,478.59) |
(2,64,478.59) |
|
Net Segment Liabilities |
13,65,599.07 |
13,65,599.07 |
|
Disclosure of notes on segments |
|
Other Comprehensive Income
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-07-2026 |
01-04-2026 |
| B |
Date of end of reporting period |
30-09-2026 |
30-09-2026 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
|
Other comprehensive income [Abstract] |
|
| 1 |
Amount of items that will not be reclassified to profit and loss |
|
| 1 |
Remeasurements gains /(losses) on post-employment benefits |
389.42 |
946.66 |
| 2 |
Remeasurement gain on revaluation of Investment |
(226.72) |
1,448.09 |
|
Total Amount of items that will not be reclassified to profit and loss |
162.70 |
2,394.75 |
| 2 |
Income tax relating to items that will not be reclassified to profit or loss |
35.24 |
585.40 |
| 3 |
Amount of items that will be reclassified to profit and loss |
|
|
Total Amount of items that will be reclassified to profit and loss |
|
|
| 4 |
Income tax relating to items that will be reclassified to profit or loss |
|
|
| 5 |
Total Other comprehensive income |
127.46 |
1,809.35 |
Cash flow statement, indirect
Amount in (Lakhs)
| Particulars |
Year ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-04-2026 |
| B |
Date of end of reporting period |
30-09-2026 |
| C |
Whether results are audited or unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
|
Statement of cash flows |
|
|
Cash flows from used in operating
activities |
|
|
Profit before tax |
33,531.23 |
|
Adjustments for reconcile profit (loss) |
|
|
Adjustments for finance costs |
0.00 |
|
Adjustments for decrease (increase) in inventories |
5,592.99 |
|
Adjustments for decrease (increase) in trade receivables, current |
(1,02,268.60) |
|
Adjustments for decrease (increase) in trade receivables, non-current
|
(1,74,132.88) |
|
Adjustments for decrease (increase) in other current assets |
(4,556.47) |
|
Adjustments for decrease (increase) in other non-current assets |
3,194.33 |
|
Adjustments for other financial assets, non-current |
(5,096.20) |
|
Adjustments for other financial assets, current |
(29,447.99) |
|
Adjustments for other bank balances |
0.00 |
|
Adjustments for increase (decrease) in trade payables, current |
17,342.36 |
|
Adjustments for increase (decrease) in trade payables, non-current |
0.00 |
|
Adjustments for increase (decrease) in other current liabilities |
(15,092.11) |
|
Adjustments for increase (decrease) in other non-current liabilities
|
(4,023.77) |
|
Adjustments for depreciation and amortisation expense |
14,797.25 |
|
Adjustments for impairment loss reversal of impairment loss recognised
in profit or loss |
0.00 |
|
Adjustments for provisions, current |
(89.51) |
|
Adjustments for provisions, non-current |
3,634.64 |
|
Adjustments for other financial liabilities, current |
(4,863.59) |
|
Adjustments for other financial liabilities, non-current |
8,909.97 |
|
Adjustments for unrealised foreign exchange losses gains |
0.00 |
|
Adjustments for dividend income |
0.00 |
|
Adjustments for interest income |
0.00 |
|
Adjustments for share-based payments |
0.00 |
|
Adjustments for fair value losses (gains) |
0.00 |
|
Adjustments for undistributed profits of associates |
0.00 |
|
Other adjustments for which cash effects are investing or financing
cash flow |
(791.84) |
|
Other adjustments to reconcile profit (loss) |
0.00 |
|
Other adjustments for non-cash items |
5,192.29 |
|
Share of profit and loss from partnership firm or association of
persons or limited liability partnerships |
0.00 |
|
Total adjustments for reconcile
profit (loss) |
(2,81,699.13) |
|
Net cash flows from (used in)
operations |
(2,48,167.90) |
|
Dividends received |
(4,670.39) |
|
Interest paid |
(49,556.00) |
|
Interest received |
(5,366.22) |
|
Income taxes paid (refund) |
206.12 |
|
Other inflows (outflows) of cash |
0.00 |
|
Net cash flows from (used in)
operating activities |
(2,08,854.63) |
|
Cash flows from used in
investing activities |
|
|
Cash flows from losing control of subsidiaries or other businesses |
0.00 |
|
Cash flows used in obtaining control of subsidiaries or other businesses |
0.00 |
|
Other cash receipts from sales of equity or debt instruments of other
entities |
0.00 |
|
Other cash payments to acquire equity or debt instruments of other entities
|
0.00 |
|
Other cash receipts from sales of interests in joint ventures |
0.00 |
|
Other cash payments to acquire interests in joint ventures |
0.00 |
|
Cash receipts from share of profits of partnership firm or association of
persons or limited liability partnerships |
0.00 |
|
Cash payment for investment in partnership firm or association of persons or
limited liability partnerships |
0.00 |
|
Proceeds from sales of property, plant and equipment |
2,91,281.50 |
|
Purchase of property, plant and equipment |
2,18,599.19 |
|
Proceeds from sales of investment property |
1,466.32 |
|
Purchase of investment property |
1,662.91 |
|
Proceeds from sales of intangible assets |
0.00 |
|
Purchase of intangible assets |
0.00 |
|
Proceeds from sales of intangible assets under development |
0.00 |
|
Purchase of intangible assets under development |
0.00 |
|
Proceeds from sales of goodwill |
0.00 |
|
Purchase of goodwill |
0.00 |
|
Proceeds from biological assets other than bearer plants |
0.00 |
|
Purchase of biological assets other than bearer plants |
0.00 |
|
Proceeds from government grants |
0.00 |
|
Proceeds from sales of other long-term assets |
0.00 |
|
Purchase of other long-term assets |
0.00 |
|
Cash advances and loans made to other parties |
0.00 |
|
Cash receipts from repayment of advances and loans made to other parties |
0.00 |
|
Cash payments for future contracts, forward contracts, option contracts and
swap contracts |
0.00 |
|
Cash receipts from future contracts, forward contracts, option contracts and
swap contracts |
0.00 |
|
Dividends received |
4,670.39 |
|
Interest received |
5,366.22 |
|
Income taxes paid (refund) |
0.00 |
|
Other inflows (outflows) of cash |
0.00 |
|
Net cash flows from (used in)
investing activities |
82,522.33 |
|
Cash flows from used in
financing activities |
|
|
Proceeds from changes in ownership interests in subsidiaries |
0.00 |
|
Payments from changes in ownership interests in subsidiaries |
0.00 |
|
Proceeds from issuing shares |
0.00 |
|
Proceeds from issuing other equity instruments |
0.00 |
|
Payments to acquire or redeem entity's shares |
0.00 |
|
Payments of other equity instruments |
0.00 |
|
Proceeds from exercise of stock options |
0.00 |
|
Proceeds from issuing debentures notes bonds etc |
0.00 |
|
Proceeds from borrowings |
1,66,060.48 |
|
Repayments of borrowings |
0.00 |
|
Payments of lease liabilities |
0.00 |
|
Dividends paid |
1,624.45 |
|
Interest paid |
49,556.00 |
|
Income taxes paid (refund) |
0.00 |
|
Other inflows (outflows) of cash |
16.19 |
|
Net cash flows from (used in)
financing activities |
1,14,896.22 |
|
Net increase (decrease) in cash
and cash equivalents before effect of exchange rate changes |
(11,436.08) |
|
Effect of exchange rate changes
on cash and cash equivalents |
|
|
Effect of exchange rate changes on cash and cash equivalents |
0.00 |
|
Net increase (decrease) in cash
and cash equivalents |
(11,436.08) |
|
Cash and cash equivalents cash flow statement at beginning of period
|
29,549.64 |
|
Cash and cash equivalents cash
flow statement at end of period |
18,113.56 |
Details of Impact of Audit Qualification
Amount in (Lakhs)
| Whether results are audited or unaudited |
Unaudited |
| Declaration of unmodified opinion or statement on impact of audit qualification |
Declaration of unmodified opinion |
| Auditor's opinion |
|
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015:
The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified
opinion for the period on Standalone results |
Yes |
| Sr No. |
Audit firm's name |
Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI |
Certificate valid upto |
| 1 |
M.K. DANDEKER & CO LLP |
Yes |
30-04-2027 |