Integrated Filing — IndAS



General information about company

Scrip Code 532662
NSE Symbol HTMEDIA
MSEI Symbol NOTLISTED
ISIN INE501G01024
Name of company HT Media Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2026
Date of end of financial year 31-03-2027
Date of board meeting when results were approved 05-11-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 28-10-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 05-11-2026   12:00:00
End date and time of board meeting 05-11-2026   12:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 44,159.00 87,889.00
Other income 6,012.00 11,978.00
Total income 50,171.00 99,867.00
2 Expenses
(a) Cost of materials consumed 12,545.00 24,219.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (75.00) (86.00)
(d) Employee benefit expense 9,489.00 19,368.00
(e) Finance costs 1,372.00 2,869.00
(f) Depreciation, depletion and amortisation expense 1,948.00 3,905.00
(f) Other Expenses
1 Other Expenses 19,454.00 38,612.00
Total other expenses 19,454.00 38,612.00
Total expenses 44,733.00 88,887.00
3 Total profit before exceptional items and tax 5,438.00 10,980.00
4 Exceptional items 0.00 118.00
5 Total profit before tax 5,438.00 11,098.00
6 Tax expense
7 Current tax 231.00 653.00
8 Deferred tax 1,266.00 1,707.00
9 Total tax expenses 1,497.00 2,360.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 3,941.00 8,738.00
12 Profit (loss) from discontinued operations before tax (427.00) (982.00)
13 Tax expense of discontinued operations (80.00) (189.00)
14 Net profit (loss) from discontinued operation after tax (347.00) (793.00)
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 3,594.00 7,945.00
17 Other comprehensive income net of taxes (356.00) 135.00
18 Total Comprehensive Income for the period 3,238.00 8,080.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 2,324.00 5,413.00
Total profit or loss, attributable to non-controlling interests 1,270.00 2,532.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 2,084.00 5,594.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 1,154.00 2,486.00
21 Details of equity share capital
Paid-up equity share capital 4,655.00 4,655.00
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.12 2.6
Diluted earnings (loss) per share from continuing operations 1.06 2.48
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations -0.11 -0.26
Diluted earnings (loss) per share from discontinued operations -0.11 -0.24
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.01 2.34
Diluted earnings (loss) per share from continuing and discontinued operations 0.95 2.24
24 Debt equity ratio 0.2800 0.2800
25 Debt service coverage ratio 0.1100 0.2100
26 Interest service coverage ratio 4.6500 4.4800
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) For 6 months ended September 2026: In case of EPS, 4 decimal places is not accepting, hence have to include 2 decimals only. Thus resulting in the following position: a) in case of 4 decimal places: Diluted EPS (CO) - 2.4824 b) in case of 2 decimal places: Diluted EPS (CO) - 2.48 c) in case of 4 decimal places: Diluted EPS(CO+DO) - -2.2384 d) in case of 2 decimal places: Diluted EPS(CO+DO) - -2.24 differential is Diluted EPS from DO For 3 months ended September 2026: In case of EPS, 4 decimal places is not accepting, hence have to include 2 decimals only. Thus resulting in the following position: a) in case of 4 decimal places: Basic EPS (CO) - 1.1175 b) in case of 2 decimal places: Basic EPS (CO) - 1.12 c) in case of 4 decimal places: Basic EPS(DO) - -0.1125 d) in case of 2 decimal places: Basic EPS(DO) - -0.11 Please refer Results filed with Stock Exchanges for Notes to Accounts



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2026
Date of end of reporting period 30-09-2026
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 19,523.00
Capital work-in-progress 688.00
Investment property 41,353.00
Goodwill 0.00
Other intangible assets 15,690.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 71,289.00
Trade receivables, non-current 0.00
Loans, non-current 85.00
Other non-current financial assets
1 Other non-current financial assets 2,831.00
Total of other non-current financial assets 2,831.00
Total non-current financial assets 74,205.00
Deferred tax assets (net) 18,958.00
Other non-current assets
1 Other non-current assets 529.00
Total of other non-current assets 529.00
Total non-current assets 1,70,946.00
2 Current assets
Inventories 13,611.00
Current financial asset
Current investments 1,27,790.00
Trade receivables, current 43,125.00
Cash and cash equivalents 2,519.00
Bank balance other than cash and cash equivalents 158.00
Loans, current 0.00
Other current financial assets
Total of other current financial assets 5,938.00
Total current financial assets 1,79,530.00
Current tax assets (net) 0.00
Other current assets
1 Other current assets 20,266.00
Total of other current assets 20,266.00
Total current assets 2,13,407.00
3 Non-current assets classified as held for sale 4,543.00
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 3,88,896.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 4,626.00
Other equity 1,65,300.00
Total equity attributable to owners of parent 1,69,926.00
Non controlling interest 41,433.00
Total equity 2,11,359.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Other non-current financial liabilities 299.00
2 Lease Liabilities 7,443.00
Total of other non-current financial liabilities 7,742.00
Total non-current financial liabilities 7,742.00
Provisions, non-current 4,325.00
Deferred tax liabilities (net) 0.00
Deferred government grants, Non-current 0.00
Other non-current liabilities
1 Other non-current liabilities 315.00
2 Contract liabilities 380.00
Total of other non-current liabilities 695.00
Total non-current liabilities 12,762.00
Current liabilities
Current financial liabilities
Borrowings, current 58,286.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 1,036.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 23,271.00
Total Trade payable 24,307.00
Other current financial liabilities
1 Other current financial liabilities 59,037.00
2 Lease Liabilities 1,412.00
Total of other current financial liabilities 60,449.00
Total current financial liabilities 1,43,042.00
Other current liabilities 19,166.00
1 Other current liabilities 4,462.00
2 Contract Liabilities 14,704.00
Total of other current liabilities 19,166.00
Provisions, current 2,223.00
Current tax liabilities (Net) 344.00
Deferred government grants, Current
Total current liabilities 1,64,775.00
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 1,77,537.00
Total equity and liabilites 3,88,896.00
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) 1. Other intangible assets include : RoU : 10,776, Other intangible asset : 4,914 2. Deferred tax asset includes: deferred tax asset : 15,943 , Non-current tax asset : 3,015 Cash flow statment: 1. Other non-cash items includes: a. Profit on sale of property, plant and equipment and intangible assets, assets held for sale, investments and investment properties (net) - (772) b. Income from lease termination - (30) c. Writeback of unclaimed balances and sundry deposits - (2534) d. Income from government grant - (60) e. Allowances for bad and doubtful receivables and advances - 919 f. Rental income - (305) g. Exceptional item from continuing operations other than statutory impact of new labour codes - (118) h. Write back off unclaimed balances and sundry deposit - (2534) i. Loss before tax from discontinued operations - (982) 2. Other inflow/(outflow) of cash includes in investing acitivity includes: a. Inter corporate deposits refund - 2121 b. Deposits made - (2) c. Rental income - 305 3. Other inflow/(outflow) of cash includes in financing acitivity includes: a. Payment of interest portion of lease liabilities: (425) b. Settlement of derivative (gain): 256 c. Repayment of lease liabilities: (938) 4. Cash and Cash equivalents at the beginnning of period: a. Cash at the beginning of period: 5047 b. Adjustement on initial application of amendments on 1 April 2026: (2270) c. Cash and Cash equivalents at the beginnning of period (restated): 2777



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2026 01-04-2026
Date of end of reporting period 30-09-2026 30-09-2026
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Printing & publishing of newspapers & periodicals 38,575.00 76,186.00
2 Radio broadcast & entertainment 2,488.00 5,672.00
3 Digital 2,823.00 5,562.00
4 Unallocated 0.00292 0.00514
Total Segment Revenue 44,178.00 87,934.00
Less: Inter segment revenue 19.00 45.00
Revenue from operations 44,159.00 87,889.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Printing & publishing of newspapers & periodicals 2,184.00 5,834.00
2 Radio broadcast & entertainment (210.00) (1,012.00)
3 Digital 61.00 (278.00)
4 Unallocated (1,237.00) (2,673.00)
Total Profit before tax 798.00 1,871.00
i. Finance cost 1,372.00 2,869.00
ii. Other Unallocable Expenditure net off Unallocable income (6,012.00) (12,096.00)
Profit before tax 5,438.00 11,098.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Printing & publishing of newspapers & periodicals 85,895.00 85,895.00
2 Radio broadcast & entertainment 14,635.00 14,635.00
3 Digital 1,147.00 1,147.00
4 Unallocated 2,87,219.00 2,87,219.00
Total Segment Asset 3,88,896.00 3,88,896.00
Un-allocable Assets 0.00 0.00
Net Segment Asset 3,88,896.00 3,88,896.00
4 Segment Liabilities
Segment Liabilities
1 Printing & publishing of newspapers & periodicals 1,10,016.00 1,10,016.00
2 Radio broadcast & entertainment 8,628.00 8,628.00
3 Digital 3,126.00 3,126.00
4 Unallocated 55,767.00 55,767.00
Total Segment Liabilities 1,77,537.00 1,77,537.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 1,77,537.00 1,77,537.00
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) Other Unallocable expenditure net off unallocable income: YoY September 2026 includes : Other Income: 11,978 and Exceptional gain: 118



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of the defined benefit plans- profit/(loss) 112.00 346.00
2 Change in fair value of investments (579.00) (346.00)
Total Amount of items that will not be reclassified to profit and loss (467.00) 0.00
2 Income tax relating to items that will not be reclassified to profit or loss (73.00) 18.00
3 Amount of items that will be reclassified to profit and loss
1 Gains on cash flow hedges - profit/(loss) 29.00 177.00
2 Foreign Currency Translation Reserve 17.00 21.00
Total Amount of items that will be reclassified to profit and loss 46.00 198.00
4 Income tax relating to items that will be reclassified to profit or loss 8.00 45.00
5 Total Other comprehensive income (356.00) 135.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026
B Date of end of reporting period 30-09-2026
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 11,098.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 2,812.00
Adjustments for decrease (increase) in inventories (3,207.00)
Adjustments for decrease (increase) in trade receivables, current (2,392.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (1,544.00)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 0.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities (6,331.00)
Adjustments for depreciation and amortisation expense 3,908.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss (49.00)
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 27.00
Adjustments for dividend income 0.00
Adjustments for interest income 5,506.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) (4,841.00)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (3,882.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (21,005.00)
Net cash flows from (used in) operations (9,907.00)
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) (871.00)
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (9,036.00)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 12,942.00
Other cash payments to acquire equity or debt instruments of other entities 2,601.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 382.00
Purchase of property, plant and equipment 411.00
Proceeds from sales of investment property 3,554.00
Purchase of investment property 3,874.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 5,373.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 2,424.00
Net cash flows from (used in) investing activities 17,789.00
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 2,382.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 1,96,737.00
Repayments of borrowings 2,05,686.00
Payments of lease liabilities 0.00
Dividends paid 0.00
Interest paid 2,443.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (1,107.00)
Net cash flows from (used in) financing activities (10,117.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (1,364.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 22.00
Net increase (decrease) in cash and cash equivalents (1,342.00)
Cash and cash equivalents cash flow statement at beginning of period 2,777.00
Cash and cash equivalents cash flow statement at end of period 1,435.00