| Scrip Code | 544913 |
|---|---|
| NSE Symbol | GLASSWALL |
| MSEI Symbol | NOTLISTED |
| ISIN | INE644Q01039 |
| Name of company | GLASS WALL SYSTEMS (INDIA) LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2026 |
| Date of end of financial year | 31-03-2027 |
| Date of board meeting when results were approved | 03-11-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 28-10-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Half Yearly |
| Reporting Quarter | Half yearly |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |
| Segment Reporting | Single segment |
| Description of single segment | Construction Activities |
| Start date and time of board meeting | 03-11-2026 18:00:00 |
| End date and time of board meeting | 03-11-2026 18:55:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-04-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-09-2026 | 30-09-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | 23,893.20 | 23,893.20 | |
| Other income | 491.50 | 491.50 | |
| Total income | 24,384.70 | 24,384.70 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 9,362.90 | 9,362.90 |
| (b) | Purchases of stock-in-trade | 0.00 | 0.00 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 0.00 | 0.00 |
| (d) | Employee benefit expense | 2,262.00 | 2,262.00 |
| (e) | Finance costs | 140.40 | 140.40 |
| (f) | Depreciation, depletion and amortisation expense | 320.30 | 320.30 |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 6,220.70 | 6,220.70 |
| Total other expenses | 6,220.70 | 6,220.70 | |
| Total expenses | 18,306.30 | 18,306.30 | |
| 3 | Total profit before exceptional items and tax | 6,078.40 | 6,078.40 |
| 4 | Exceptional items | 0.00 | 0.00 |
| 5 | Total profit before tax | 6,078.40 | 6,078.40 |
| 6 | Tax expense | ||
| 7 | Current tax | 1,515.30 | 1,515.30 |
| 8 | Deferred tax | (27.10) | (27.10) |
| 9 | Total tax expenses | 1,488.20 | 1,488.20 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | 4,590.20 | 4,590.20 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 16 | Total profit (loss) for period | 4,590.20 | 4,590.20 |
| 17 | Other comprehensive income net of taxes | (15.40) | (15.40) |
| 18 | Total Comprehensive Income for the period | 4,574.80 | 4,574.80 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 4,590.20 | 4,590.20 | |
| Total profit or loss, attributable to non-controlling interests | 0.00 | 0.00 | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | (15.40) | (15.40) | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 0.00 | 0.00 | |
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 1,758.70 | 1,758.70 | |
| Face value of equity share capital | 2 | 2 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 5.4 | 5.4 | |
| Diluted earnings (loss) per share from continuing operations | 5.4 | 5.4 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 5.4 | 5.4 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 5.4 | 5.4 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
| Textual Information(1) | For Notes, refer Quick Results. Notes: 1. The Statement of unaudited consolidated financial results for the quarter and half year ended 30 September 2026 of Glass Wall Systems (India) Limited (formerly known as Glass Wall Systems (India) Private Limited) (“the Company” or “the Parent Company”), its subsidiaries (together referred to as “the Group”) have been reviewed by the Audit Committee and approved by the Board of Directors of the Parent Company at their respective meetings held on 3 November 2026. The statutory auditors have conducted a limited review of the above Statement of unaudited consolidated financial results for the quarter and half year ended 30 September 2026. During the quarter and half year ended 30 September 2026, the Company incorporated a wholly owned subsidiary PP Vitrum Systema Technologies Private Limited on 8 July 2026. Following are the list of subsidiaries forming part of the unaudited consolidated financial results. a) Yes Systems Private Limited b) PP Vitrum Systema Technologies Private Limited 2.The Statement of unaudited consolidated financial results for the quarter and half year ended 30 September 2026 has been prepared in accordance with Indian Accounting Standards (Ind AS) prescribed under section 133 of the Companies Act, 2013 (the Act) read with the relevant rules thereunder and in terms of Regulation 33 of the Securities and Exchange Board of India (SEBI) (Listing Obligations and Disclosures Requirements) Regulation, 2015, as amended. 3.During the quarter and half year ended 30 September 2026, the Parent Company has completed its Initial Public Offer (IPO) of 2,35,10,425 equity shares of face value of Rs. 2 each at an issue price of Rs. 182 per equity share. The issue consisted of a fresh issue of 32,96,703 equity shares aggregating to Rs. 600.00 Million and an offer for sale of 2,02,13,722 equity shares by selling shareholders aggregating to Rs. 3,678.90 Million. The Parent Company's equity shares were listed on National Stock Exchange of India Limited (NSE) and BSE Limited (BSE) on 16 September 2026. Accordingly, the Statement of unaudited consolidated financial results for the quarter and half year ended 30 September 2026 have been drawn up in accordance with the SEBI (Listing Obligations and Disclosure Requirements) Regulation, 2015 as amended. Further, the utilisation of IPO proceeds has been tabulated below: (Rs. in Million) Objects of the Offer as per the prospectus Amount to be utilised as per the prospectus Utilised upto 30 September 2026 Unutilized amount as on 30 September 2026 * Funding capital expenditure requirement for setting up of Glass Processing Unit (GPU) Project as part of planned backward integration of the Company at Vile Bhagad Facility 500.00 15.05 484.95 General Corporate Purposes 46.30 46.30 - Offer related expenses 53.70 26.07 27.63 Total 600.00 87.42 512.58 *The unutilised IPO proceeds amounting to Rs.450.00 million as at 30 September 2026 are temporarily parked in fixed deposits with scheduled commercial banks, with the remaining balance held in a separately maintained bank account. 4.The Joint Commissioner (Appeals) adjudicated the Maharashtra VAT (MVAT) assessment for the financial years 2005-06 to 2017-18 involving an amount of Rs. 312.13 Million and Central Sales Tax (CST) assessment for the financial years 2014-15 and 2015-16 involving an amount of Rs. 19.93 Million against which the Group had filed appeals with the Maharashtra Sales Tax Tribunal (MSTT). During the year ended 31 March 2026, MSTT passed an order dated 9 July 2025 quashing the demand and asked relevant authorities to recompute demand based on its order. The MVAT Department filed a review/rectification application before the MSTT against the said order which were dismissed by the MSTT vide its order dated 4 May 2026, and upheld its earlier decision. During the quarter and half year ended 30 September 2026, the department has filed a petition with the Bombay High Court dated 24 August 2026. No further proceedings have taken place since filing of the petition. 5.During the year ended 31 March 2026, the Group introduced the Employee Stock Option Plan 2025 (“ESOP 2025” or the “Plan”), comprising a pool of 4,23,192 options with a face value of Rs.2 each with an exercise price of Rs.177.81 per option. The options vest equally over a period of three years, subject to discretion of the management and fulfilment of specified conditions. 6.During the year ended 31 March 2026, the Company acquired 100% equity shares of Yes Systems Private Limited (Yes Systems) pursuant to a Share Purchase and Swap Agreement dated 21 August 2025. Yes Systems is in the business of Installation of fenestration in commercial & residential properties etc. including allied activities. As part of the acquisition, the Company issued fully paid up equity shares to the shareholders of Yes Systems in the exchange ratio of 10,000 : 17,43,385. Accordingly, for 50,000 fully paid equity shares of Rs.10 each held in Yes Systems, the shareholders received 87,16,925 fully paid equity shares of Rs.2 each of Glass Wall Systems (India) Limited. The acquisition consideration aggregated to Rs.1,549.96 Million and has been recorded as an investment in the standalone financial statements of the Company as per Ind AS 27 Separate Financial Statements. This amount comprises equity share capital of Rs.17.43 Million and securities premium of Rs.1,532.53 Million. Both the entities, being under control of same Group of shareholders, this acquisition had been accounted by the Company using the common control method in accordance with Appendix C of Ind AS 103 'Business Combinations' using pooling of interest method in the consolidated financial statements of the Group. In relation to the above, the weighted average number of equity shares of all periods/year includes 87,16,925 equity shares issued for the acquisition of Yes Systems for the purpose of calculation of Basic and Diluted Earnings Per Share (EPS). EPS has been computed as if the acquisition had occurred from the beginning of the earliest period presented. 7.The Group presents the segment information identified on the basis of internal report used by the Group to allocate resources to the segment and assess their performance. The Board of Directors of the Company is collectively the Chief Operating Decision Maker (CODM) of the Group. The Group has only one reportable business segment of Construction Activities. Therefore, the disclosure as per Ind AS 108 Operating Segments and regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulation, 2015 as amended is not applicable to the Group. 8.The figures for the quarter and half year ended 30 September 2025 have been compiled by the management and were not subjected to audit/review by statutory auditors of the Company. The management has exercised necessary diligence in preparing the financial information of these periods. Note related to Statement of Cash Flows Cash and cash equivalents includes a balance of Rs.198.74 million from the Initial Public Offering (IPO) proceeds held in the Public Issue Account with a scheduled commercial bank, which is earmarked towards payment of IPO-related expenses, including expenses attributable to the Offer for Sale (OFS) shareholders, as specified in the Prospectus. |
|---|
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | Year ended (dd-mm-yyyy) | ||
|---|---|---|---|
| Date of start of reporting period | 01-04-2026 | ||
| Date of end of reporting period | 30-09-2026 | ||
| Whether results are audited or unaudited | Unaudited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Assets | |||
| 1 | Non-current assets | ||
| Property, plant and equipment | 7,599.00 | ||
| Capital work-in-progress | 943.50 | ||
| Investment property | 985.10 | ||
| Goodwill | 0.00 | ||
| Other intangible assets | 60.60 | ||
| Intangible assets under development | 0.00 | ||
| Biological assets other than bearer plants | 0.00 | ||
| Investments accounted for using equity method | 0.00 | ||
| Non-current financial assets | |||
| Non-current investments | 5.00 | ||
| Trade receivables, non-current | 0.00 | ||
| Loans, non-current | 0.00 | ||
| Other non-current financial assets | |||
| 1 | Other financial assets | 5,646.70 | |
| Total of other non-current financial assets | 5,646.70 | ||
| Total non-current financial assets | 5,651.70 | ||
| Deferred tax assets (net) | 513.20 | ||
| Other non-current assets | |||
| 1 | Income tax assets (net) | 114.20 | |
| 2 | Other non-current assets | 1,184.50 | |
| Total of other non-current assets | 1,298.70 | ||
| Total non-current assets | 17,051.80 | ||
| 2 | Current assets | ||
| Inventories | 5,499.90 | ||
| Current financial asset | |||
| Current investments | 0.00 | ||
| Trade receivables, current | 10,196.80 | ||
| Cash and cash equivalents | 3,523.40 | ||
| Bank balance other than cash and cash equivalents | 9,910.80 | ||
| Loans, current | 50.80 | ||
| Other current financial assets | |||
| Total of other current financial assets | 4,089.30 | ||
| Total current financial assets | 27,771.10 | ||
| Current tax assets (net) | 0.00 | ||
| Other current assets | |||
| 1 | Other current assets | 11,500.80 | |
| Total of other current assets | 11,500.80 | ||
| Total current assets | 44,771.80 | ||
| 3 | Non-current assets classified as held for sale | ||
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | ||
| Total assets | 61,823.60 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 1,758.70 | ||
| Other equity | 34,438.10 | ||
| Total equity attributable to owners of parent | 36,196.80 | ||
| Non controlling interest | 0.00 | ||
| Total equity | 36,196.80 | ||
| 2 | Liabilities | ||
| Non-current liabilities | |||
| Non-current financial liabilities | |||
| Borrowings, non-current | 0.00 | ||
| Trade payables, non-current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0.00 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 0.00 | ||
| Total Trade payable | 0.00 | ||
| Other non-current financial liabilities | |||
| 1 | Other financial liabilities | 7.40 | |
| Total of other non-current financial liabilities | 7.40 | ||
| Total non-current financial liabilities | 7.40 | ||
| Provisions, non-current | 539.20 | ||
| Deferred tax liabilities (net) | 27.40 | ||
| Deferred government grants, Non-current | 0.00 | ||
| Other non-current liabilities | |||
| Total of other non-current liabilities | |||
| Total non-current liabilities | 574.00 | ||
| Current liabilities | |||
| Current financial liabilities | |||
| Borrowings, current | 0.00 | ||
| Trade payables, current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 2,592.50 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 7,883.50 | ||
| Total Trade payable | 10,476.00 | ||
| Other current financial liabilities | |||
| 1 | Other financial liabilities | 3,009.20 | |
| Total of other current financial liabilities | 3,009.20 | ||
| Total current financial liabilities | 13,485.20 | ||
| Other current liabilities | 10,513.10 | ||
| 1 | Other current liabilities | 10,513.10 | |
| Total of other current liabilities | 10,513.10 | ||
| Provisions, current | 676.50 | ||
| Current tax liabilities (Net) | 378.00 | ||
| Deferred government grants, Current | |||
| Total current liabilities | 25,052.80 | ||
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | ||
| 4 | Regulatory deferral account credit balances and related deferred tax liability | ||
| Total liabilities | 25,626.80 | ||
| Total equity and liabilites | 61,823.60 | ||
| Disclosure of notes on assets and liabilities | Textual Information(1) | ||
| Textual Information(1) | Property, plant and equipment included Right-of-use asset of Rs. 94.55 Million |
|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-04-2026 | 01-04-2026 | |||||
| Date of end of reporting period | 30-09-2026 | 30-09-2026 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | null | null | |||||
| Net Segment Asset | null | null | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | null | null | |||||
| Net Segment Liabilities | null | null | |||||
| Disclosure of notes on segments | |||||||
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-04-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-09-2026 | 30-09-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Re-measurement gain/(loss) on defined benefit plans | (20.70) | (20.70) |
| Total Amount of items that will not be reclassified to profit and loss | (20.70) | ||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | (5.30) | (5.30) |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | ||
| 5 | Total Other comprehensive income | (15.40) | (15.40) |
| Particulars | Year ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|
| A | Date of start of reporting period | 01-04-2026 | ||||
| B | Date of end of reporting period | 30-09-2026 | ||||
| C | Whether results are audited or unaudited | Unaudited | ||||
| D | Nature of report standalone or consolidated | Consolidated | ||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | ||||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 140.40 | |||||
| Adjustments for decrease (increase) in inventories | (1,565.60) | |||||
| Adjustments for decrease (increase) in trade receivables, current | 503.10 | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0.00 | |||||
| Adjustments for decrease (increase) in other current assets | (3,133.10) | |||||
| Adjustments for decrease (increase) in other non-current assets | 0.00 | |||||
| Adjustments for other financial assets, non-current | 0.00 | |||||
| Adjustments for other financial assets, current | (43.10) | |||||
| Adjustments for other bank balances | 0.00 | |||||
| Adjustments for increase (decrease) in trade payables, current | 3,766.90 | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0.00 | |||||
| Adjustments for increase (decrease) in other current liabilities | 1,491.80 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0.00 | |||||
| Adjustments for depreciation and amortisation expense | 320.30 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0.00 | |||||
| Adjustments for provisions, current | 120.40 | |||||
| Adjustments for provisions, non-current | 0.00 | |||||
| Adjustments for other financial liabilities, current | 33.20 | |||||
| Adjustments for other financial liabilities, non-current | 0.00 | |||||
| Adjustments for unrealised foreign exchange losses gains | 247.90 | |||||
| Adjustments for dividend income | 0.00 | |||||
| Adjustments for interest income | 0.00 | |||||
| Adjustments for share-based payments | 49.50 | |||||
| Adjustments for fair value losses (gains) | 0.00 | |||||
| Adjustments for undistributed profits of associates | 0.00 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | 0.00 | |||||
| Other adjustments to reconcile profit (loss) | (1.60) | |||||
| Other adjustments for non-cash items | 0.00 | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Total adjustments for reconcile profit (loss) | 1,930.10 | |||||
| Net cash flows from (used in) operations | 8,008.50 | |||||
| Dividends received | (0.80) | |||||
| Interest paid | 0.00 | |||||
| Interest received | (431.60) | |||||
| Income taxes paid (refund) | 1,738.60 | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) operating activities | 5,837.50 | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0.00 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0.00 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0.00 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 0.00 | |||||
| Other cash receipts from sales of interests in joint ventures | 0.00 | |||||
| Other cash payments to acquire interests in joint ventures | 0.00 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Proceeds from sales of property, plant and equipment | 2.80 | |||||
| Purchase of property, plant and equipment | 1,229.00 | |||||
| Proceeds from sales of investment property | 0.00 | |||||
| Purchase of investment property | 391.90 | |||||
| Proceeds from sales of intangible assets | 0.00 | |||||
| Purchase of intangible assets | 30.40 | |||||
| Proceeds from sales of intangible assets under development | 0.00 | |||||
| Purchase of intangible assets under development | 0.00 | |||||
| Proceeds from sales of goodwill | 0.00 | |||||
| Purchase of goodwill | 0.00 | |||||
| Proceeds from biological assets other than bearer plants | 0.00 | |||||
| Purchase of biological assets other than bearer plants | 0.00 | |||||
| Proceeds from government grants | 0.00 | |||||
| Proceeds from sales of other long-term assets | 0.00 | |||||
| Purchase of other long-term assets | 0.00 | |||||
| Cash advances and loans made to other parties | 0.00 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 0.00 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Dividends received | 0.80 | |||||
| Interest received | 331.30 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | (9,200.90) | |||||
| Net cash flows from (used in) investing activities | (10,517.30) | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0.00 | |||||
| Payments from changes in ownership interests in subsidiaries | 0.00 | |||||
| Proceeds from issuing shares | 6,000.00 | |||||
| Proceeds from issuing other equity instruments | 0.00 | |||||
| Payments to acquire or redeem entity's shares | 0.00 | |||||
| Payments of other equity instruments | 0.00 | |||||
| Proceeds from exercise of stock options | 0.00 | |||||
| Proceeds from issuing debentures notes bonds etc | 0.00 | |||||
| Proceeds from borrowings | 0.00 | |||||
| Repayments of borrowings | 664.50 | |||||
| Payments of lease liabilities | 0.00 | |||||
| Dividends paid | 0.00 | |||||
| Interest paid | 140.30 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | (260.70) | |||||
| Net cash flows from (used in) financing activities | 4,934.50 | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 254.70 | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 20.80 | |||||
| Net increase (decrease) in cash and cash equivalents | 275.50 | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 3,247.90 | |||||
| Cash and cash equivalents cash flow statement at end of period | 3,523.40 | |||||