Integrated Filing — IndAS



General information about company

Scrip Code 544898
NSE Symbol ESDS
MSEI Symbol NOTLISTED
ISIN INE0DRI01029
Name of company ESDS Software Solution Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2026
Date of end of financial year 31-03-2027
Date of board meeting when results were approved 02-11-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 28-10-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Half Yearly
Reporting Quarter Half yearly
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Single segment
Description of single segment In accordance with Ind AS 108, Operating segments, the Company has disclosed the segment information in the unaudited consolidated financial results of the Company and therefore no separate disclosure on segment information is given in these unaudited standalone financial results.
Start date and time of board meeting 02-11-2026   13:30:00
End date and time of board meeting 02-11-2026   16:20:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 21-03-2025
Indicate Company website link for updated RPT policy of the Company https://www.esds.co.in/assets/images/investor-relations/Policies-2025/Policy-on-RPTs.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
No default duirng the quarter ended September 30, 2026



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 23,711.20 23,711.20
Other income 480.00 480.00
Total income 24,191.20 24,191.20
2 Expenses
(a) Cost of materials consumed 0.00 0.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 5,088.60 5,088.60
(e) Finance costs 586.40 586.40
(f) Depreciation, depletion and amortisation expense 3,808.80 3,808.80
(f) Other Expenses
1 Other expenses 9,153.80 9,153.80
Total other expenses 9,153.80 9,153.80
Total expenses 18,637.60 18,637.60
3 Total profit before exceptional items and tax 5,553.60 5,553.60
4 Exceptional items 0.00 0.00
5 Total profit before tax 5,553.60 5,553.60
6 Tax expense
7 Current tax 1,857.50 1,857.50
8 Deferred tax (442.90) (442.90)
9 Total tax expenses 1,414.60 1,414.60
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 4,139.00 4,139.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 4,139.00 4,139.00
17 Other comprehensive income net of taxes (21.10) (21.10)
18 Total Comprehensive Income for the period 4,117.90 4,117.90
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 1,172.10 1,172.10
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 3.76 3.76
Diluted earnings (loss) per share from continuing operations 3.63 3.63
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 3.76 3.76
Diluted earnings (loss) per share from continuing and discontinued operations 3.63 3.63
24 Debt equity ratio 0.0400 0.0400
25 Debt service coverage ratio 6.0100 6.0100
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1-In terms of Regulation 33 of the SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015, as amended, the above standalone financial results of ESDS Software Solution Limited (the Company) have been reviewed and recommended by the Audit Committee and approved by the Board of Directors, at their meetings held on November 02, 2026. These unaudited standalone financial results have been subjected to limited review by the statutory auditors of the Company and they have issued an unmodified review report. 2- The above standalone financial results have been prepared in accordance with the Companies (Indian Accounting Standards) Rules, 2015, as amended, (Ind AS) prescribed under section 133 of Companies Act, 2013 and other recognised accounting practices and policies to the extent applicable and in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ('SEBI LODR'), both as amended from time to time. 3-The unaudited standalone financial results for the quarters ended September 30, 2025 have been prepared by the management and approved by the Board of Directors of the Company. The statutory auditors have neither audited nor conducted a limited review of the financial results for these periods. The requirement to submit quarterly standalone financial results became applicable to the Company from the quarter ended June 30, 2026, pursuant to the listing of its equity shares on BSE Limited (BSE) and the National Stock Exchange of India Limited (NSE). 4- The figures as at and for the year ended March 31, 2026 are based on the audited standalone financial statements of the Company on which the statutory auditors issued an unmodified opinion dated May 27, 2026. 5-Pursuant to the approval granted by NSE Limited, the equity shares of the Company were listed and admitted to dealings on the Main Board of NSE Limited under the Direct Listing Route with effect from September 04, 2026. Consequently, the equity shares of the Company are listed on both the National Stock Exchange of India Limited and BSE Limited at an issue price of Rs. 429 per equity share (including securities premium of Rs. 428 per equity share). The issue comprised of a fresh issue of 16,783,216 equity shares aggregating to Rs. 7,199.92 million. 6-In accordance with Ind AS 108, Operating segments, the Company has disclosed the segment information in the unaudited consolidated financial results of the Company and therefore no separate disclosure on segment information is given in these unaudited standalone financial results. 7- The unaudited standalone financial results of quarter ended September 30,2026 are available on the website of the company www.esds.co.in and also on website of NSE (www.nseindia.com) and BSE (www.bseindia.com), where the shares of the Company is listed.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2026
Date of end of reporting period 30-09-2026
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 30,048.20
Capital work-in-progress 1,441.20
Investment property
Goodwill 7,341.30
Other intangible assets 2,027.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 4,669.30
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
1 Other financial assets 4,479.80
Total of other non-current financial assets 4,479.80
Total non-current financial assets 9,149.10
Deferred tax assets (net) 47.00
Other non-current assets
1 Other non-current assets 2,530.20
2 Income tax assets (net) 411.30
Total of other non-current assets 2,941.50
Total non-current assets 52,995.30
2 Current assets
Inventories 0.00
Current financial asset
Current investments 0.00
Trade receivables, current 19,970.60
Cash and cash equivalents 35,140.30
Bank balance other than cash and cash equivalents 34,198.00
Loans, current 0.00
Other current financial assets
Total of other current financial assets 2,077.00
Total current financial assets 91,385.90
Current tax assets (net)
Other current assets
1 Other current assets 3,909.60
Total of other current assets 3,909.60
Total current assets 95,295.50
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 1,48,290.80
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,172.10
Other equity 1,23,908.80
Total equity attributable to owners of parent 1,25,080.90
Non controlling interest
Total equity 1,25,080.90
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 3,106.40
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
1 Lease liabilities 5,435.80
Total of other non-current financial liabilities 5,435.80
Total non-current financial liabilities 8,542.20
Provisions, non-current 1,553.30
Deferred tax liabilities (net)
Deferred government grants, Non-current
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 10,095.50
Current liabilities
Current financial liabilities
Borrowings, current 1,575.80
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 75.50
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 3,755.80
Total Trade payable 3,831.30
Other current financial liabilities
1 Lease liabilities 1,066.80
2 Other financial liabilities 1,634.20
Total of other current financial liabilities 2,701.00
Total current financial liabilities 8,108.10
Other current liabilities 3,941.50
1 Other current liabilities 3,941.50
Total of other current liabilities 3,941.50
Provisions, current 38.50
Current tax liabilities (Net) 1,026.30
Deferred government grants, Current
Total current liabilities 13,114.40
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 23,209.90
Total equity and liabilites 1,48,290.80
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2026 01-04-2026
Date of end of reporting period 30-09-2026 30-09-2026
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Gain / (Loss) on remeasurement of post-employment defined benefit plans (28.20) (28.20)
Total Amount of items that will not be reclassified to profit and loss (28.20)
2 Income tax relating to items that will not be reclassified to profit or loss (7.10) (7.10)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income (21.10) (21.10)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026
B Date of end of reporting period 30-09-2026
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax
Adjustments for reconcile profit (loss)
Adjustments for finance costs 553.10
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current (5,753.70)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 1,175.30
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current (682.70)
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 40.80
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 2,195.10
Adjustments for depreciation and amortisation expense 3,808.80
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 467.10
Adjustments for provisions, current 533.70
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 493.70
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains (4.10)
Adjustments for dividend income 0.00
Adjustments for interest income 395.70
Adjustments for share-based payments 285.10
Adjustments for fair value losses (gains) (17.10)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 231.30
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 2,930.70
Net cash flows from (used in) operations 8,484.30
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 1,502.70
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 6,981.60
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 333.10
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 24.10
Purchase of property, plant and equipment 5,463.40
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 429.40
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 303.60
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (33,486.10)
Net cash flows from (used in) investing activities (38,525.50)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 71,999.20
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 1,333.30
Repayments of borrowings 942.70
Payments of lease liabilities 895.50
Dividends paid 0.00
Interest paid 553.10
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (4,644.20)
Net cash flows from (used in) financing activities 66,297.00
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 34,753.10
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 34,753.10
Cash and cash equivalents cash flow statement at beginning of period 386.90
Cash and cash equivalents cash flow statement at end of period 35,140.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M S K C & Associates LLP Yes 30-09-2029


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Amount in (Lakhs)

Mode of Fund Raising Public Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 02-09-2026
Amount Raised 72,000.00
Report filed for Quarter ended 30-09-2026
Monitoring Agency Applicable
Monitoring Agency Name, if applicable CRISIL Ratings Limited
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation false
Comments of the Audit Committee after review No deviation / variation observed. The Audit Committee reviewed the statement at its meeting held on November 02, 2026.
Comments of the auditors, if any Nil
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any


Signatory Details

Name of signatory Prasad Deokar
Designation of person Company Secretary and Compliance Officer
Place Nashik
Date 02-09-2026




Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)
Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 ESDS Software Solution Limited Spochub Solutions Private Limited Subsidiary Advance 4,500.00 Approved 7.50 42.20 49.80
2 ESDS Software Solution Limited ESDS Global Software Solution INC Subsidiary Advance 0.00 Not Applicable 0.00 36.10 36.10
3 ESDS Software Solution Limited ESDS Cloud FZ LLC Subsidiary Advance 4,500.00 Approved 482.60 0.00 482.60
Total value of transaction during the reporting period 490.10