Integrated Filing — IndAS



General information about company

Scrip Code 531795
NSE Symbol ATULAUTO
MSEI Symbol NOTLISTED
ISIN INE951D01028
Name of company ATUL AUTO LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2026
Date of end of financial year 31-03-2027
Date of board meeting when results were approved 31-10-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 16-10-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 31-10-2026   11:16:00
End date and time of board meeting 31-10-2026   12:03:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 26,831.00 48,674.00
Other income 189.00 319.00
Total income 27,020.00 48,993.00
2 Expenses
(a) Cost of materials consumed 21,017.00 37,457.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (554.00) (1,442.00)
(d) Employee benefit expense 2,446.00 4,728.00
(e) Finance costs 205.00 478.00
(f) Depreciation, depletion and amortisation expense 481.00 948.00
(f) Other Expenses
1 Other Expense 1,829.00 3,583.00
2 Loan, Losses & Provisions 697.00 1,265.00
Total other expenses 2,526.00 4,848.00
Total expenses 26,121.00 47,017.00
3 Total profit before exceptional items and tax 899.00 1,976.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 899.00 1,976.00
6 Tax expense
7 Current tax 167.00 432.00
8 Deferred tax 48.00 56.00
9 Total tax expenses 215.00 488.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 684.00 1,488.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 684.00 1,488.00
17 Other comprehensive income net of taxes 29.00 (36.00)
18 Total Comprehensive Income for the period 713.00 1,452.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 669.00 1,462.00
Total profit or loss, attributable to non-controlling interests 15.00 26.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 698.00 1,426.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 15.00 26.00
21 Details of equity share capital
Paid-up equity share capital 1,388.00 1,388.00
Face value of equity share capital 5 5
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 2.41 5.27
Diluted earnings (loss) per share from continuing operations 2.41 5.27
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 2.41 5.27
Diluted earnings (loss) per share from continuing and discontinued operations 2.41 5.27
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 4. The above results were reviewed and recommended by the Audit Committee, at its meeting held on October 31, 2026 for approval by the board and these results were approved and taken on record at the meeting of Board of Directors of the company held on that date and subjected to audit by the statutory auditors. 5. The consolidated financial result includes result of following companies: As per Notes in PDF File. 6. These financial results have been prepared in accordance with the recognition and measurement principles under Ind AS as prescribed under Section 133 of the Companies Act, 2013 read with the relevant rules issued thereunder and the other accounting principles generally accepted in India. 7. Other income is provided in attached sheet 8. Figures relating to corresponding/previous periods have been regrouped/reclassified wherever necessary to confirm to current period figures



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2026
Date of end of reporting period 30-09-2026
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 23,122.00
Capital work-in-progress 732.00
Investment property 0.00
Goodwill 0.00
Other intangible assets 157.00
Intangible assets under development 1.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 0.00
Trade receivables, non-current 119.00
Loans, non-current 15,280.00
Other non-current financial assets
1 Other Bank Balance 58.00
Total of other non-current financial assets 58.00
Total non-current financial assets 15,457.00
Deferred tax assets (net) 1,127.00
Other non-current assets
1 Income Tax Assets (Net) 312.00
2 Other Non-current Assets 649.00
Total of other non-current assets 961.00
Total non-current assets 41,557.00
2 Current assets
Inventories 13,247.00
Current financial asset
Current investments 3,229.00
Trade receivables, current 7,753.00
Cash and cash equivalents 2,261.00
Bank balance other than cash and cash equivalents 684.00
Loans, current 8,630.00
Other current financial assets
Total of other current financial assets 1,049.00
Total current financial assets 23,606.00
Current tax assets (net) 0.00
Other current assets
1 Other Current Assets 1,572.00
Total of other current assets 1,572.00
Total current assets 38,425.00
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 79,982.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,388.00
Other equity 47,558.00
Total equity attributable to owners of parent 48,946.00
Non controlling interest 687.00
Total equity 49,633.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 2,413.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Lease Liability 11.00
2 Other Financial Liabilities 1,232.00
Total of other non-current financial liabilities 1,243.00
Total non-current financial liabilities 3,656.00
Provisions, non-current 13.00
Deferred tax liabilities (net) 595.00
Deferred government grants, Non-current 0.00
Other non-current liabilities
1 Other Non Current Liabilities 169.00
Total of other non-current liabilities 169.00
Total non-current liabilities 4,433.00
Current liabilities
Current financial liabilities
Borrowings, current 8,463.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 4,682.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 6,252.00
Total Trade payable 10,934.00
Other current financial liabilities
1 Other Financial Liabilities 1,648.00
2 Lease Liabilities 32.00
Total of other current financial liabilities 1,680.00
Total current financial liabilities 21,077.00
Other current liabilities 3,386.00
1 Other Current Liabilities 3,386.00
Total of other current liabilities 3,386.00
Provisions, current 1,361.00
Current tax liabilities (Net) 92.00
Deferred government grants, Current 0.00
Total current liabilities 25,916.00
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 30,349.00
Total equity and liabilites 79,982.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2026 01-04-2026
Date of end of reporting period 30-09-2026 30-09-2026
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Automobiles Business 25,791.00 46,454.00
2 Non Banking Financial Business 1,232.00 2,595.00
Total Segment Revenue 27,023.00 49,049.00
Less: Inter segment revenue 192.00 375.00
Revenue from operations 26,831.00 48,674.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Automobiles Business 923.00 1,805.00
2 Non Banking Financial Business (24.00) 171.00
Total Profit before tax 899.00 1,976.00
i. Finance cost 0.00 0.00
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 899.00 1,976.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Automobiles Business 52,139.00 52,139.00
2 Non Banking Financial Business 27,843.00 27,843.00
Total Segment Asset 79,982.00 79,982.00
Un-allocable Assets 0.00 0.00
Net Segment Asset 79,982.00 79,982.00
4 Segment Liabilities
Segment Liabilities
1 Automobiles Business 17,201.00 17,201.00
2 Non Banking Financial Business 13,148.00 13,148.00
Total Segment Liabilities 30,349.00 30,349.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 30,349.00 30,349.00
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) Financial Subvention paid by Automobile Division to Non Banking Financial Division is considered as Income and Expenditure by respective Division. Accordingly figures of previous Quarter/year restated.



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of Post Employment Benefit Obligation 39.00 (49.00)
2 Income Tax Relating to Remeasurement of Defined Benefit Obligation (10.00) 13.00
Total Amount of items that will not be reclassified to profit and loss 29.00 (36.00)
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 29.00 (36.00)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026
B Date of end of reporting period 30-09-2026
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1,976.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 85.00
Adjustments for decrease (increase) in inventories (4,063.00)
Adjustments for decrease (increase) in trade receivables, current (876.00)
Adjustments for decrease (increase) in trade receivables, non-current (26.00)
Adjustments for decrease (increase) in other current assets (645.00)
Adjustments for decrease (increase) in other non-current assets 541.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 3,019.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 2,869.00
Adjustments for increase (decrease) in other non-current liabilities 34.00
Adjustments for depreciation and amortisation expense 948.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 1,886.00
Net cash flows from (used in) operations 3,862.00
Dividends received 0.00
Interest paid 0.00
Interest received (71.00)
Income taxes paid (refund) 423.00
Other inflows (outflows) of cash (145.00)
Net cash flows from (used in) operating activities 3,223.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment (1,006.00)
Purchase of property, plant and equipment 0.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 71.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 2,117.00
Net cash flows from (used in) investing activities 1,182.00
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 3,560.00
Payments of lease liabilities (23.00)
Dividends paid 833.00
Interest paid 85.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (4,455.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (50.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (50.00)
Cash and cash equivalents cash flow statement at beginning of period 2,360.00
Cash and cash equivalents cash flow statement at end of period 2,310.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s Maharishi & Co Yes 31-05-2028