| Scrip Code | 507205 |
|---|---|
| NSE Symbol | TI |
| MSEI Symbol | NOTLISTED |
| ISIN | INE133E01013 |
| Name of company | TILAKNAGAR INDUSTRIES LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2026 |
| Date of end of financial year | 31-03-2027 |
| Date of board meeting when results were approved | 30-10-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 24-10-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Half Yearly |
| Reporting Quarter | Half yearly |
| Nature of report standalone or consolidated | Standalone |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |
| Segment Reporting | Single segment |
| Description of single segment | Manufacturung and Sale of IMFL |
| Start date and time of board meeting | 30-10-2026 14:15:00 |
| End date and time of board meeting | 30-10-2026 16:45:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Whether the company has any related party? | Yes |
| Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? | Yes |
| (I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public | NA |
| (II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. | NA |
| Whether the company is a high value debt listed entity according to regulation 15 (1A)? | No |
| (a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication? | |
| (b) If answer to above question is No, please explain the reason for not complying. | |
| Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? | Yes |
| Latest Date on which RPT policy is updated | 29-05-2025 |
| Indicate Company website link for updated RPT policy of the Company | https://tilind.com/codes-and-policies/ |
| Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? | Yes |
| No. of times funds raised during the quarter | 1 |
| Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? | No |
| Not Applicable | |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-04-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-09-2026 | 30-09-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| 1 | Income | ||
| Revenue from operations | 4,68,993.27 | 4,68,993.27 | |
| Other income | 747.14 | 747.14 | |
| Total income | 4,69,740.41 | 4,69,740.41 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 1,21,129.08 | 1,21,129.08 |
| (b) | Purchases of stock-in-trade | 0.00 | 0.00 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | (1,651.71) | (1,651.71) |
| (d) | Employee benefit expense | 9,106.13 | 9,106.13 |
| (e) | Finance costs | 13,564.84 | 13,564.84 |
| (f) | Depreciation, depletion and amortisation expense | 9,058.50 | 9,058.50 |
| (f) | Other Expenses | ||
| 1 | Excise Duty | 2,60,865.66 | 2,60,865.66 |
| 2 | Other Expenses | 47,913.28 | 47,913.28 |
| Total other expenses | 3,08,778.94 | 3,08,778.94 | |
| Total expenses | 4,59,985.78 | 4,59,985.78 | |
| 3 | Total profit before exceptional items and tax | 9,754.63 | 9,754.63 |
| 4 | Exceptional items | (4,106.54) | (4,106.54) |
| 5 | Total profit before tax | 5,648.09 | 5,648.09 |
| 6 | Tax expense | ||
| 7 | Current tax | 0.00 | 0.00 |
| 8 | Deferred tax | 0.00 | 0.00 |
| 9 | Total tax expenses | 0.00 | 0.00 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | 5,648.09 | 5,648.09 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 16 | Total profit (loss) for period | 5,648.09 | 5,648.09 |
| 17 | Other comprehensive income net of taxes | (186.85) | (186.85) |
| 18 | Total Comprehensive Income for the period | 5,461.24 | 5,461.24 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 24,789.79 | 24,789.79 | |
| Face value of equity share capital | 10 | 10 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 2.28 | 2.28 | |
| Diluted earnings (loss) per share from continuing operations | 2.28 | 2.28 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 2.28 | 2.28 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 2.28 | 2.28 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
| Textual Information(1) | Sr No Particulars 1 The above standalone results have been reviewed by the Audit Committee and approved by the Board of Directors at its Meeting held on October 30, 2026. The Statutory Auditors have expressed qualified conclusion. 2 The above results have been prepared in accordance with Indian Accounting Standards (Ind AS) prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India. 3 The Company is predominantly engaged in the business of manufacture and sale of Indian Made Foreign Liquor (IMFL) and its related products, which constitute a single business segment as per IND-AS 108: Operating Segments. Accordingly there is no other separate segment. 4 The Company expects to restart the grain distillery plant post incurring of relevant capital expenditure. In view of this, the management believes that there is no impairment in value of its ENA Plant and hence the recoverable amount of the ENA Plant is not required to be estimated. 5 Exceptional Items includes : a) For the period ended September 30, 2026: During the quarter ended September 30, 2026, the Company continues to incur non-recurring expenses in connection with the integration of the Imperial Blue business division acquired from Pernod Ricard India Private Limited (PRI). These expenses primarily comprise post-acquisition integration costs and transition and implementation costs. Accordingly, such expenses results amounting to Rs.1,094.62 lacs for the quarter ended September 30, Rs. 3,011.92 lacs for the quarter ended June 30, 2026 and Rs. 4,106.54 lacs for the period ended September 30, 2026 have been disclosed as Exceptional Items in the financial results, as they are not expected to recur in the ordinary course of business. b) For the year ended March 31, 2026: i) Acquisition of Imperial Blue Business Division from Pernord Ricard India Private Limited During the quarter ended December 31, 2025, the Company had completed the acquisition of the Imperial Blue business division (“IB”) from PRI pursuant to a Business Transfer Agreement executed on July 23, 2025, through a slump sale on a going concern basis. The transaction was completed for a lump-sum cash consideration of Rs. 3,442 crores, subject to post-closing adjustments in accordance with the terms of the Business Transfer Agreement. In addition, a deferred consideration of EUR 28 million (approximately Rs. 290 crores) is payable after four years from the date of closure of the transaction. The Competition Commission of India (CCI) approved the transaction on October 07, 2025, and the acquisition was completed on December 01, 2025. Pursuant to the acquisition, the Company has acquired the Imperial Blue brand and allied trademarks, including Imperial Black and Imperial Red, along with associated intellectual property. The Company has entered into a Trademark License Agreement for use of the “Seagram’s” trademark for a defined transition period, a long-term supply agreement for Concentrated Alcoholic Beverage (CAB), and a Transitional Services and Manufacturing Agreement (TSMA) with PRI to facilitate a smooth transition. The manufacturing footprint includes two owned units in Punjab and Maharashtra and two exclusive sub-leased units in Telangana and Punjab, along with access to shared units during the TSMA period. The Company has accounted for this acquisition in accordance with Ind AS 103 - Business Combination. The deferred consideration has been recognised at its fair value as at the acquisition date. Acquisition-related expenses, being non-recurring in nature, have been disclosed under “Exceptional Items” in the standalone financial results amounting to Rs. 5,064.66 lacs for the quarter ended March 31, 2026 and Rs. 2,2006.72 lacs for the year ended March 31, 2026. ii) Gratuity On November 21, 2025, the Government of India notified the four Labour Codes - the Code on Wages, 2019, the Industrial Relations Code, 2020, the Code on Social Security, 2020, and the Occupational Safety, Health and Working Conditions Code, 2020 (collectively new Labour Codes) - consolidating 29 existing labour laws. In accordance with the new Labour Codes, the Company has currently estimated the incremental impact on retiral benefits to be Rs 1,189.83 lacs for the year ended March 31, 2026. Considering material, regulatory-driven and non-recurring nature of this impact, this has been presented under Exceptional Items in the financial results. The Company continues to monitor developments on the Rules to be notified by regulatory authorities, including clarifications/additional guidance from authorities and will continue to assess the accounting implications, basis such developments/guidance. 6 The Revenue from Operations includes Rs 191.3 lacs for the quarter ended September 30, 2026, Rs 2046.47 lacs for the quarter ended June 30, 2026, NIL for the quarter ended September 30, 2025, Rs 2,237.77 lacs for the period ended September 30, 2026, Rs 3,862.27 lacs for the period ended September 30, 2025 and Rs 6,692.44 lacs for the year ended March 31, 2026, received as partial Subsidy from Government of Maharashtra under Package Scheme of Incentives, 2007, relating to past investments. 7 The Income Tax Department conducted a search operation under section 132 of the Income Tax Act,1961 on 2nd February’24 at the premises of the Company and key persons. The Deputy Commissioner of Income tax (DCIT) has reassessed the income pursuant to the search and has passed the assessment orders from AY 2016-17 to AY 2024-25. Certain additions/disallowances were made to the returned income of the company against which the company had filed an appeal before the Commissioner of Income-tax (Appeals) – CIT(A). Subsequently, an order under section 250 of the Act was passed by the Hon’ble CIT (A) wherein a partial relief was granted. Based on the Company’s risk-assessment process and applicable laws, there is no material impact on the financial position, operation, or other activities of the Company. The company has filed an appeal before the Tribunal against the above CIT(A) orders and expects a favorable outcome. 8 During the quarter ended September 2026, the Company continued to strengthen its investment in Round the Cocktails Private Limited (“RTCP”), makers of premium craft spirits under the brand Bartisans. Pursuant to the First Supplementary Agreement dated June 26, 2026, to the original Share Subscription Agreement, Shareholders’ Agreement and Share Purchase Agreement, all dated September 19, 2024, the Company has made a further investment of Rs 200.00 lacs by subscribing to 1,569 Compulsorily Convertible Preference Shares (“CCPS”) of RTCP at a price of Rs 12,752 per share. The aforesaid investment was disbursed on July 07, 2026. The investment is aligned with the Company’s strategy to expand its presence in the premium craft spirits segment and strengthen its portfolio through strategic investments in emerging beverage businesses. Post completion of the aforementioned investments, the Company’s shareholding in RTCP stands increased to 41.45% on a fully diluted basis. The Company has accordingly accounted for its share of losses from RTCP of Rs. 11.60 lacs in the financial results for the half year ended September 30, 2026. 9 During the quarter ended September 2026, the Company completed the first tranche of its investment in Black Tiger Distilleries Private Limited (“BTD”), an Indian spirits company engaged in the business of tequila and agave spirits through its brand Bodega Suprema No. 5. Pursuant to the Share Subscription Agreement dated September 02, 2026, the Company invested Rs 599.99 lacs by subscribing to 14,628 Compulsorily Convertible Preference Shares (“CCPS”) and 100 equity shares of BTD. Pursuant to the allotment of these securities on September 15, 2026, the Company's shareholding in BTD stands at approximately 12.5% on a fully diluted basis. The investment is aligned with the Company's strategy to expand its presence in the tequila and agave spirits segment and thus strengthen its portfolio. 10 The Board of Directors of the Company “Transferee Company” at their Board Meeting held on May 29, 2026, approved the Composite Scheme of Amalgamation under Sections 230 to 232 and other applicable provisions of the Companies Act, 2013 read with relevant rules and regulations. The Scheme, inter alia, provides for amalgamation of two wholly-owned subsidiaries of the Company, viz. (i) Punjabexpo Breweries Private Limited; (ii) Vahni Distilleries Private Limited; collectively referred to as the “Transferor Companies” and individually referred to as the “Transferor Company” with and into the transferee company. The appointed date for the Scheme is proposed to be 1 April 2026 or such other date as may be approved by the Hon’ble National Company Law Tribunal(s) for the purposes of the Scheme. The Scheme shall be subject to necessary approvals by the Shareholders, Creditors, Jurisdictional Bench of National Company Law Tribunal (“NCLT”) and other statutory and regulatory authorities, as may be required. 11 The previous period figures have been regrouped and reclassified wherever necessary. |
|---|
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | Year ended (dd-mm-yyyy) | |
|---|---|---|
| Date of start of reporting period | 01-04-2026 | |
| Date of end of reporting period | 30-09-2026 | |
| Whether results are audited or unaudited | Unaudited | |
| Nature of report standalone or consolidated | Standalone | |
| Assets | ||
| 1 | Non-current assets | |
| Property, plant and equipment | 46,361.23 | |
| Capital work-in-progress | 1,612.65 | |
| Investment property | 546.54 | |
| Goodwill | 9,496.55 | |
| Other intangible assets | 3,10,799.82 | |
| Intangible assets under development | ||
| Biological assets other than bearer plants | ||
| Investments accounted for using equity method | 0.00 | |
| Non-current financial assets | ||
| Non-current investments | 7,138.42 | |
| Trade receivables, non-current | 0.00 | |
| Loans, non-current | 2.50 | |
| Other non-current financial assets | ||
| 1 | Other non-current financial assets | 6,515.39 |
| Total of other non-current financial assets | 6,515.39 | |
| Total non-current financial assets | 13,656.31 | |
| Deferred tax assets (net) | 0.00 | |
| Other non-current assets | ||
| 1 | Other non-current assets | 4,178.33 |
| Total of other non-current assets | 4,178.33 | |
| Total non-current assets | 3,86,651.43 | |
| 2 | Current assets | |
| Inventories | 53,063.04 | |
| Current financial asset | ||
| Current investments | 1.38 | |
| Trade receivables, current | 1,55,511.43 | |
| Cash and cash equivalents | 7,153.80 | |
| Bank balance other than cash and cash equivalents | 4,492.72 | |
| Loans, current | 5,775.49 | |
| Other current financial assets | ||
| Total of other current financial assets | 2,051.10 | |
| Total current financial assets | 1,74,985.92 | |
| Current tax assets (net) | 1,002.13 | |
| Other current assets | ||
| 1 | Other current assets | 12,395.52 |
| Total of other current assets | 12,395.52 | |
| Total current assets | 2,41,446.61 | |
| 3 | Non-current assets classified as held for sale | 0.00 |
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | 0.00 |
| Total assets | 6,28,098.04 | |
| Equity and liabilities | ||
| 1 | Equity | |
| Equity attributable to owners of parent | ||
| Equity share capital | 24,789.79 | |
| Other equity | 2,79,304.14 | |
| Total equity attributable to owners of parent | 3,04,093.93 | |
| Non controlling interest | ||
| Total equity | 3,04,093.93 | |
| 2 | Liabilities | |
| Non-current liabilities | ||
| Non-current financial liabilities | ||
| Borrowings, non-current | 2,03,475.21 | |
| Trade payables, non-current | ||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0.00 | |
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 0.00 | |
| Total Trade payable | 0.00 | |
| Other non-current financial liabilities | ||
| 1 | Lease Liabilities | 336.79 |
| 2 | Other Financial Liabilities | 25,651.11 |
| Total of other non-current financial liabilities | 25,987.90 | |
| Total non-current financial liabilities | 2,29,463.11 | |
| Provisions, non-current | 1,453.44 | |
| Deferred tax liabilities (net) | ||
| Deferred government grants, Non-current | ||
| Other non-current liabilities | ||
| Total of other non-current liabilities | ||
| Total non-current liabilities | 2,30,916.55 | |
| Current liabilities | ||
| Current financial liabilities | ||
| Borrowings, current | 16,587.62 | |
| Trade payables, current | ||
| (A) Total outstanding dues of micro enterprises and small enterprises | 9,084.77 | |
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 33,730.03 | |
| Total Trade payable | 42,814.80 | |
| Other current financial liabilities | ||
| 1 | Other current financial liabilities | 12,798.61 |
| 2 | Lease Liabilities | 255.13 |
| Total of other current financial liabilities | 13,053.74 | |
| Total current financial liabilities | 72,456.16 | |
| Other current liabilities | 12,353.38 | |
| 1 | Other current liabilities | 12,353.38 |
| Total of other current liabilities | 12,353.38 | |
| Provisions, current | 8,278.02 | |
| Current tax liabilities (Net) | 0.00 | |
| Deferred government grants, Current | 0.00 | |
| Total current liabilities | 93,087.56 | |
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | |
| 4 | Regulatory deferral account credit balances and related deferred tax liability | |
| Total liabilities | 3,24,004.11 | |
| Total equity and liabilites | 6,28,098.04 | |
| Disclosure of notes on assets and liabilities | ||
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-04-2026 | 01-04-2026 | |||||
| Date of end of reporting period | 30-09-2026 | 30-09-2026 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Standalone | Standalone | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | null | null | |||||
| Net Segment Asset | null | null | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | null | null | |||||
| Net Segment Liabilities | null | null | |||||
| Disclosure of notes on segments | |||||||
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-04-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-09-2026 | 30-09-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Total Comprehensive Income | (186.85) | (186.85) |
| Total Amount of items that will not be reclassified to profit and loss | (186.85) | ||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 0.00 | 0.00 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | ||
| 5 | Total Other comprehensive income | (186.85) | (186.85) |
| Particulars | Year ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|
| A | Date of start of reporting period | 01-04-2026 | ||||
| B | Date of end of reporting period | 30-09-2026 | ||||
| C | Whether results are audited or unaudited | Unaudited | ||||
| D | Nature of report standalone or consolidated | Standalone | ||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | ||||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 13,564.85 | |||||
| Adjustments for decrease (increase) in inventories | (12,998.69) | |||||
| Adjustments for decrease (increase) in trade receivables, current | (28,330.11) | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0.00 | |||||
| Adjustments for decrease (increase) in other current assets | 0.00 | |||||
| Adjustments for decrease (increase) in other non-current assets | 0.00 | |||||
| Adjustments for other financial assets, non-current | 0.00 | |||||
| Adjustments for other financial assets, current | (2,759.64) | |||||
| Adjustments for other bank balances | 0.00 | |||||
| Adjustments for increase (decrease) in trade payables, current | 0.00 | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0.00 | |||||
| Adjustments for increase (decrease) in other current liabilities | 13,352.62 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0.00 | |||||
| Adjustments for depreciation and amortisation expense | 9,058.49 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0.00 | |||||
| Adjustments for provisions, current | 0.00 | |||||
| Adjustments for provisions, non-current | 0.00 | |||||
| Adjustments for other financial liabilities, current | 0.00 | |||||
| Adjustments for other financial liabilities, non-current | 0.00 | |||||
| Adjustments for unrealised foreign exchange losses gains | 0.00 | |||||
| Adjustments for dividend income | 0.00 | |||||
| Adjustments for interest income | 367.76 | |||||
| Adjustments for share-based payments | 179.24 | |||||
| Adjustments for fair value losses (gains) | 0.00 | |||||
| Adjustments for undistributed profits of associates | 0.00 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | 0.00 | |||||
| Other adjustments to reconcile profit (loss) | 0.00 | |||||
| Other adjustments for non-cash items | 1,790.26 | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Total adjustments for reconcile profit (loss) | (6,510.74) | |||||
| Net cash flows from (used in) operations | (862.65) | |||||
| Dividends received | 0.00 | |||||
| Interest paid | 0.00 | |||||
| Interest received | 0.00 | |||||
| Income taxes paid (refund) | 160.37 | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) operating activities | (1,023.02) | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0.00 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0.00 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0.00 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 800.08 | |||||
| Other cash receipts from sales of interests in joint ventures | 0.00 | |||||
| Other cash payments to acquire interests in joint ventures | 0.00 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Proceeds from sales of property, plant and equipment | 0.00 | |||||
| Purchase of property, plant and equipment | 480.73 | |||||
| Proceeds from sales of investment property | 54.66 | |||||
| Purchase of investment property | 0.00 | |||||
| Proceeds from sales of intangible assets | 0.00 | |||||
| Purchase of intangible assets | 0.00 | |||||
| Proceeds from sales of intangible assets under development | 0.00 | |||||
| Purchase of intangible assets under development | 0.00 | |||||
| Proceeds from sales of goodwill | 0.00 | |||||
| Purchase of goodwill | 0.00 | |||||
| Proceeds from biological assets other than bearer plants | 0.00 | |||||
| Purchase of biological assets other than bearer plants | 0.00 | |||||
| Proceeds from government grants | 0.00 | |||||
| Proceeds from sales of other long-term assets | 0.00 | |||||
| Purchase of other long-term assets | 0.00 | |||||
| Cash advances and loans made to other parties | 2.17 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 0.00 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Dividends received | 0.00 | |||||
| Interest received | 367.76 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | 9,544.56 | |||||
| Net cash flows from (used in) investing activities | 8,684.00 | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0.00 | |||||
| Payments from changes in ownership interests in subsidiaries | 0.00 | |||||
| Proceeds from issuing shares | 758.39 | |||||
| Proceeds from issuing other equity instruments | 0.00 | |||||
| Payments to acquire or redeem entity's shares | 0.00 | |||||
| Payments of other equity instruments | 0.00 | |||||
| Proceeds from exercise of stock options | 0.00 | |||||
| Proceeds from issuing debentures notes bonds etc | 0.00 | |||||
| Proceeds from borrowings | 42,039.50 | |||||
| Repayments of borrowings | 52,830.77 | |||||
| Payments of lease liabilities | 151.11 | |||||
| Dividends paid | 0.89 | |||||
| Interest paid | 12,060.24 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) financing activities | (22,245.12) | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | (14,584.14) | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 0.00 | |||||
| Net increase (decrease) in cash and cash equivalents | (14,584.14) | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 21,737.94 | |||||
| Cash and cash equivalents cash flow statement at end of period | 7,153.80 | |||||
| Mode of Fund Raising | Preferential Issues |
|---|---|
| Description of mode of fund raising (Applicable in case of others is selected) | |
| Date of Raising Funds | 20-09-2025 |
| Amount Raised | 2,29,563.00 |
| Report filed for Quarter ended | 30-09-2026 |
| Monitoring Agency | Applicable |
| Monitoring Agency Name, if applicable | Crisil Ratings Limited |
| Is there a Deviation / Variation in use of funds raised | No |
| If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders | |
| If Yes, Date of shareholder Approval | |
| Explanation for the Deviation / Variation | false |
| Comments of the Audit Committee after review | false |
| Comments of the auditors, if any | false |
| Sr. | Original Object | Modified Object, if any | Original Allocation | Modified allocation, if any | Funds Utilised | Amount of Deviation/Variation for the quarter according to applicable object | Remarks if any |
| 1 | Acquisition of Business Undertaking of Pernod Ricard India Private Limited, as a going concern on a slump sale basis related to the business of production, bottling, marketing and sale of alcoholic and other beverages under the Imperial Blue Brands. | No deviation from original object | 1,30,000.00 | 1,30,000.00 | 1,29,678.00 | 0.00 | |
| 2 | Working Capital | No deviation from original object | 50,000.00 | 50,000.00 | 49,949.00 | 0.00 | |
| 3 | For general corporate purposes | No deviation from original object | 49,563.00 | 49,563.00 | 29,680.00 | 0.00 |
| Name of signatory | Minuzeer Bamboat |
| Designation of person | Company Secretary and Compliance Officer |
| Place | Mumbai |
| Date | 30-10-2026 |
Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter) |
| Sr No. | Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken. | ||||||||||||||||||||||||
| Details of the party (listed entity/subsidiary) entering into the transaction | Details of the counterparty | Type of related party transaction | Details of other related party transaction | Value of the related party transaction as approved by the audit committee | Remarks on approval by audit committee | Value of the related party transaction ratified by the audit committee | Date of Audit Committee Meeting where the ratification was approved | Value of transaction during the reporting period | In case monies are due to either party as a result of the transaction | In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments | Details of the loans, inter-corporate deposits, advances or investments | Notes | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | PAN | Name | PAN | Relationship of the counterparty with the listed entity or its subsidiary | Opening balance | Closing balance | Nature of indebtedness (loan/ issuance of debt/ any other etc.) | Details of other indebtedness | Cost | Tenure | Nature (loan/ advance/ intercorporate deposit/ investment ) | Interest Rate (%) | Tenure | Secured/ unsecured | Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage) | ||||||||||
| 1 | Tilaknagar Industries Ltd | Amit Dahanukar | Chairman and Managing Director | Remuneration | 250.09 | Approved | 250.09 | 0.00 | 0.00 | ||||||||||||||||
| 2 | Tilaknagar Industries Ltd | Shivani Amit Dahanukar | Executive Director | Remuneration | 146.11 | Approved | 146.11 | 0.00 | 0.00 | ||||||||||||||||
| 3 | Tilaknagar Industries Ltd | C R Ramesh | Whole Time Director | Remuneration | 35.75 | Approved | 35.75 | 0.00 | 0.00 | ||||||||||||||||
| 4 | Tilaknagar Industries Ltd | C R Ramesh | Whole Time Director | Any other transaction | ESOP Perquisites | 91.13 | Approved | 91.13 | 0.00 | 0.00 | |||||||||||||||
| 5 | Tilaknagar Industries Ltd | Minuzeer Bamboat | Company Secretary | Remuneration | 72.96 | Approved | 72.96 | 0.00 | 0.00 | ||||||||||||||||
| 6 | Tilaknagar Industries Ltd | Minuzeer Bamboat | Any other transaction | Any other transaction | ESOP Perquisites | 231.17 | Approved | 231.17 | 0.00 | 0.00 | |||||||||||||||
| 7 | Tilaknagar Industries Ltd | Rajesh Choudhary | Chief Financial Officer | Remuneration | 132.07 | Approved | 132.07 | 0.00 | 0.00 | ||||||||||||||||
| 8 | Tilaknagar Industries Ltd | Rajesh Choudhary | Chief Financial Officer | Any other transaction | Rent Expenses | 9.30 | Approved | 9.30 | 0.00 | 0.00 | |||||||||||||||
| 9 | Tilaknagar Industries Ltd | Amit Dahanukar | Chairman and Managing Director | Any other transaction | Rent Expenses | 9.71 | Approved | 9.71 | 0.00 | 0.00 | |||||||||||||||
| 10 | Tilaknagar Industries Ltd | Dr. Priyadarshini A. Dahanukar | Relative of Key Managerial Personnel | Any other transaction | Rent Expenses | 25.69 | Approved | 25.69 | 0.00 | 0.00 | |||||||||||||||
| 11 | Tilaknagar Industries Ltd | Anupama Dahanukar | Relative of Key Managerial Personnel | Any other transaction | Rent Expenses | 5.89 | Approved | 5.89 | 0.00 | 0.00 | |||||||||||||||
| 12 | Tilaknagar Industries Ltd | Sanaya Amit Dahanukar | Relative of Key Managerial Personnel | Remuneration | 20.32 | Approved | 20.32 | 0.00 | 0.00 | ||||||||||||||||
| 13 | Tilaknagar Industries Ltd | Swapna Shah | Non Executive Director | Any other transaction | Consultancy Charges | 9.00 | Approved | 9.00 | 0.00 | 0.00 | |||||||||||||||
| 14 | Tilaknagar Industries Ltd | Kishore Kumar Mathre | Independent Director | Any other transaction | Directors Sitting Fees | 1.50 | Approved | 1.50 | 0.00 | 0.00 | |||||||||||||||
| 15 | Tilaknagar Industries Ltd | Maj Gen. Dilawar Singh (Retd.) | Independent Director | Any other transaction | Directors Sitting Fees | 3.00 | Approved | 3.00 | 0.00 | 0.00 | |||||||||||||||
| 16 | Tilaknagar Industries Ltd | Satish Chand Mathur | Independent Director | Any other transaction | Directors Sitting Fees | 1.00 | Approved | 1.00 | 0.00 | 0.00 | |||||||||||||||
| 17 | Tilaknagar Industries Ltd | Swapna Shah | Non Executive Director | Any other transaction | Directors Sitting Fees | 2.75 | Approved | 2.75 | 0.00 | 0.00 | |||||||||||||||
| 18 | Tilaknagar Industries Ltd | Aparna Chaturvedi | Independent Director | Any other transaction | Directors Sitting Fees | 1.50 | Approved | 1.50 | 0.00 | 0.00 | |||||||||||||||
| 19 | Tilaknagar Industries Ltd | C R Ramesh | Whole Time Director | Any other transaction | Directors Sitting Fees | 1.00 | Approved | 1.00 | 0.00 | 0.00 | |||||||||||||||
| 20 | Tilaknagar Industries Ltd | Bhumika Batra | Independent Director | Any other transaction | Directors Sitting Fees | 0.50 | Approved | 0.50 | 0.00 | 0.00 | |||||||||||||||
| 21 | Tilaknagar Industries Ltd | Shrimati Malati Dahanukar Trust | Company in which Key Managerial Personnel has substantial interest | Any other transaction | Corporate Social Resposibility Expenses | 24.00 | Approved | 24.00 | 0.00 | 0.00 | |||||||||||||||
| 22 | Tilaknagar Industries Ltd | Prag Distilleries Pvt. Ltd. | Subsidiary Company | Any other transaction | Contract manufacturing expenses | 794.95 | Approved | 794.95 | 0.00 | 0.00 | |||||||||||||||
| 23 | Tilaknagar Industries Ltd | Vahni Distilleries Private Limited | Subsidiary Company | Any other transaction | Contract manufacturing expenses | 465.97 | Approved | 465.97 | 0.00 | 0.00 | |||||||||||||||
| 24 | Tilaknagar Industries Ltd | PunjabExpo Breweries Pvt Ltd | Subsidiary Company | Any other transaction | Contract manufacturing expenses | 139.39 | Approved | 139.39 | 0.00 | 0.00 | |||||||||||||||
| 25 | Tilaknagar Industries Ltd | Vahni Distilleries Private Limited | Any other transaction | Interest received | 19.30 | Approved | 19.30 | 0.00 | 0.00 | ||||||||||||||||
| 26 | Tilaknagar Industries Ltd | Prag Distilleries Pvt. Ltd. | Subsidiary Company | Interest received | 202.19 | Approved | 202.19 | 0.00 | 0.00 | ||||||||||||||||
| 27 | Tilaknagar Industries Ltd | Vahni Distilleries Private Limited | Subsidiary Company | Any other transaction | Lease rent income | 3.75 | Approved | 3.75 | 0.00 | 0.00 | |||||||||||||||
| 28 | Tilaknagar Industries Ltd | Round the Cocktails Pvt Ltd | Any other transaction | Investment | 200.08 | Approved | 200.08 | 0.00 | 0.00 | ||||||||||||||||
| 29 | Tilaknagar Industries Ltd | Spacemen Spirits Pvt Ltd | Associated Company | Any other transaction | Royalty Expenses | 18.63 | Approved | 18.63 | 0.00 | 0.00 | |||||||||||||||
| 30 | Tilaknagar Industries Ltd | PunjabExpo Breweries Pvt Ltd | Subsidiary Company | Any other transaction | Contarct manufacturing expenses payable | 0.00 | Approved | (46.82) | (43.77) | (90.59) | Textual Information(1) | ||||||||||||||
| 31 | Tilaknagar Industries Ltd | Vahni Distilleries Private Limited | Subsidiary Company | Any other transaction | Lease rent receivable | 0.00 | Approved | (2.03) | 2.03 | 0.00 | Textual Information(2) | ||||||||||||||
| 32 | Tilaknagar Industries Ltd | Prag Distilleries Pvt. Ltd. | Subsidiary Company | Loan | 0.00 | Approved | 196.62 | 5,042.73 | 5,239.35 | Loan | 7.9700 | Repayable on demand | Unsecured | Loan given to meet the expenses of Subsidiary company | Textual Information(3) | ||||||||||
| 33 | Tilaknagar Industries Ltd | Vahni Distilleries Private Limited | Subsidiary Company | Loan | 0.00 | Approved | (87.27) | 569.51 | 482.00 | Loan | 7.9700 | Repayable on demand | Unsecured | Loan given to meet the expenses of Subsidiary company | Textual Information(4) | ||||||||||
| 34 | Tilaknagar Industries Ltd | Shiprabha Sugars Ltd | Subsidiary Company | Loan | 0.00 | Approved | 0.09 | 48.63 | 48.72 | Loan | 0 | Repayable on demand | Unsecured | Loan given to meet the expenses of Subsidiary company | Textual Information(5) | ||||||||||
| 35 | Tilaknagar Industries Ltd | Grape & Grain Works Pvt Ltd | Subsidiary Company | Loan | 0.00 | Approved | 0.02 | 1.00 | 1.02 | Loan | 0 | Repayable on demand | Unsecured | Loan given to meet the expenses of Subsidiary company | Textual Information(6) | ||||||||||
| 36 | Tilaknagar Industries Ltd | Jenamejayan Kamalam Shivan | Independent Director | Any other transaction | Directors Sitting Fees | 2.25 | Approved | 2.25 | 0.00 | 0.00 | |||||||||||||||
| 37 | Tilaknagar Industries Ltd | Amit Dahanukar | Chairman and Managing Director | Any other transaction | Rent Deposit | 0.00 | Approved | 0.00 | 800.00 | 800.00 | |||||||||||||||
| 38 | Tilaknagar Industries Ltd | Dr. Priyadarshini A. Dahanukar | Relative of Key Managerial Personnel | Any other transaction | Rent Deposit | 0.00 | Approved | 0.00 | 203.66 | 203.66 | |||||||||||||||
| 39 | Tilaknagar Industries Ltd | M.L.Dahanukar & Co. Pvt. Ltd. | Company in which Key Managerial Personnel has substantial interest | Any other transaction | Rent Deposit | 0.00 | Approved | 0.00 | 15.00 | 15.00 | |||||||||||||||
| 40 | Tilaknagar Industries Ltd | PunjabExpo Breweries Pvt Ltd | Subsidiary Company | Purchase of goods or services | 31.25 | Approved | 31.25 | 0.00 | 0.00 | ||||||||||||||||
| 41 | Tilaknagar Industries Ltd | PunjabExpo Breweries Pvt Ltd | Subsidiary Company | Sale of goods or services | 6.35 | Approved | 6.35 | 0.00 | 0.00 | ||||||||||||||||
| Total value of transaction during the reporting period | 3,019.16 | ||||||||||||||||||||||||
| Textual Information(1) | The net transactions movment between the opening and closing balances are reflected in transactions column as positive sign for paid and n and negative sign for recived from the parties. |
| Textual Information(2) | The net transactions movment between the opening and closing balances are reflected in transactions column as positive sign for paid and n and negative sign for recived from the parties. |
| Textual Information(3) | The net transactions movment between the opening and closing balances are reflected in transactions column as positive sign for net further loans given and negative sign for loans repaid by the parties. |
| Textual Information(4) | The net transactions movment between the opening and closing balances are reflected in transactions column as positive sign for net further loans given and negative sign for loans repaid by the parties. |
| Textual Information(5) | The net transactions movment between the opening and closing balances are reflected in transactions column as positive sign for net further loans given and negative sign for loans repaid by the parties. |
| Textual Information(6) | The net transactions movment between the opening and closing balances are reflected in transactions column as positive sign for net further loans given and negative sign for loans repaid by the parties. |