Integrated Filing — IndAS



General information about company

Scrip Code 503100
NSE Symbol PHOENIXLTD
MSEI Symbol NOTLISTED
ISIN INE211B01039
Name of company THE PHOENIX MILLS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2026
Date of end of financial year 31-03-2027
Date of board meeting when results were approved 30-10-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 23-10-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 30-10-2026   16:15:00
End date and time of board meeting 30-10-2026   16:59:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 1,15,280.65 2,22,775.05
Other income 3,628.79 7,650.26
Total income 1,18,909.44 2,30,425.31
2 Expenses
(a) Cost of materials consumed 4,461.05 9,369.75
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 918.70 423.03
(d) Employee benefit expense 10,495.75 21,044.85
(e) Finance costs 10,316.14 19,700.43
(f) Depreciation, depletion and amortisation expense 9,379.61 18,930.41
(f) Other Expenses
1 Electricity Expenses 5,686.46 11,602.27
2 Other Expenses 22,687.58 45,150.65
Total other expenses 28,374.04 56,752.92
Total expenses 63,945.29 1,26,221.39
3 Total profit before exceptional items and tax 54,964.15 1,04,203.92
4 Exceptional items 0.00 0.00
5 Total profit before tax 54,964.15 1,04,203.92
6 Tax expense
7 Current tax 12,262.03 21,169.82
8 Deferred tax 296.33 1,273.56
9 Total tax expenses 12,558.36 22,443.38
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 42,405.79 81,760.54
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 294.09 390.16
16 Total profit (loss) for period 42,699.88 82,150.70
17 Other comprehensive income net of taxes 517.84 2,173.94
18 Total Comprehensive Income for the period 43,217.72 84,324.64
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 32,571.20 62,257.53
Total profit or loss, attributable to non-controlling interests 10,128.68 19,893.17
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 33,081.00 64,423.43
Total comprehensive income for the period attributable to owners of parent non-controlling interests 10,136.72 19,901.21
21 Details of equity share capital
Paid-up equity share capital 7,153.56 7,153.56
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 9.11 17.41
Diluted earnings (loss) per share from continuing operations 9.1 17.4
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 9.11 17.41
Diluted earnings (loss) per share from continuing and discontinued operations 9.1 17.4
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) Please refer the Unaudited financial results submitted to the Stock Exchanges on October 30, 2026, for the notes on Unaudited Consolidated Financial Results for the quarter and half year ended September 30, 2026.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2026
Date of end of reporting period 30-09-2026
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 2,23,421.19
Capital work-in-progress 3,46,834.89
Investment property 12,96,603.46
Goodwill 56,271.54
Other intangible assets 115.55
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method 28,343.65
Non-current financial assets
Non-current investments 21,923.04
Trade receivables, non-current
Loans, non-current 60.74
Other non-current financial assets
1 Other non-current financial assets 26,086.62
Total of other non-current financial assets 26,086.62
Total non-current financial assets 48,070.40
Deferred tax assets (net) 4,583.71
Other non-current assets
1 Other non-current assets 20,257.33
2 Income Tax assets 11,388.87
Total of other non-current assets 31,646.20
Total non-current assets 20,35,890.59
2 Current assets
Inventories 77,215.61
Current financial asset
Current investments 1,47,707.80
Trade receivables, current 26,658.07
Cash and cash equivalents 13,674.26
Bank balance other than cash and cash equivalents 72,839.59
Loans, current 835.83
Other current financial assets
Total of other current financial assets 11,217.86
Total current financial assets 2,72,933.41
Current tax assets (net)
Other current assets
1 Other current assets 11,854.08
Total of other current assets 11,854.08
Total current assets 3,62,003.10
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 23,97,893.69
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 7,153.56
Other equity 9,02,773.00
Total equity attributable to owners of parent 9,09,926.56
Non controlling interest 2,16,229.40
Total equity 11,26,155.96
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 5,54,379.17
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
1 Lease Liabilities 1,517.40
2 Other non-current financial liabilities 2,78,102.67
Total of other non-current financial liabilities 2,79,620.07
Total non-current financial liabilities 8,33,999.24
Provisions, non-current 5,003.40
Deferred tax liabilities (net) 38,392.44
Deferred government grants, Non-current
Other non-current liabilities
1 Other non-current liabilities 6,358.28
Total of other non-current liabilities 6,358.28
Total non-current liabilities 8,83,753.36
Current liabilities
Current financial liabilities
Borrowings, current 54,865.53
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 7,063.53
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 13,484.13
Total Trade payable 20,547.66
Other current financial liabilities
1 Lease Liabalities 854.52
2 Other current financial liabilities 2,70,542.51
Total of other current financial liabilities 2,71,397.03
Total current financial liabilities 3,46,810.22
Other current liabilities 24,577.90
1 Other current liabilities 24,577.90
Total of other current liabilities 24,577.90
Provisions, current 16,406.70
Current tax liabilities (Net) 189.55
Deferred government grants, Current
Total current liabilities 3,87,984.37
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 12,71,737.73
Total equity and liabilites 23,97,893.69
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2026 01-04-2026
Date of end of reporting period 30-09-2026 30-09-2026
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Property and Related Services 92,508.98 1,82,077.63
2 Hospitality Services 17,513.80 35,972.92
3 Residential Business 6,075.59 6,410.24
Total Segment Revenue 1,16,098.37 2,24,460.79
Less: Inter segment revenue 817.72 1,685.74
Revenue from operations 1,15,280.65 2,22,775.05
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Property and Related Services 53,679.26 1,04,578.88
2 Hospitality Services 4,114.22 9,007.72
3 Residential Business 3,858.02 2,667.50
Total Profit before tax 61,651.50 1,16,254.10
i. Finance cost 10,316.14 19,700.43
ii. Other Unallocable Expenditure net off Unallocable income (3,628.79) (7,650.26)
Profit before tax 54,964.15 1,04,203.93
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Property and Related Services 18,35,351.94 18,35,351.94
2 Hospitality Services 86,062.25 86,062.25
3 Residential Business 76,796.07 76,796.07
Total Segment Asset 19,98,210.26 19,98,210.26
Un-allocable Assets 3,99,683.43 3,99,683.43
Net Segment Asset 23,97,893.69 23,97,893.69
4 Segment Liabilities
Segment Liabilities
1 Property and Related Services 2,11,279.30 2,11,279.30
2 Hospitality Services 20,994.66 20,994.66
3 Residential Business 3,124.38 3,124.38
Total Segment Liabilities 2,35,398.34 2,35,398.34
Un-allocable Liabilities 10,36,339.39 10,36,339.39
Net Segment Liabilities 12,71,737.73 12,71,737.73
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) Please refer the unaudited financial results submitted to the Stock Exchanges on October 30, 2026, for the notes on Segment-wise reporting of revenue, results and capital employed for the quarter and half year ended September 30, 2026.



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement gain of the net defined benefit plans (4.87) (9.74)
2 Gain/(Loss) on Equity Instruments at fair value through other comprehensive Income (346.91) 1,865.23
3 Associates share in OCI (3.78) 0.58
Total Amount of items that will not be reclassified to profit and loss (355.56) 1,856.07
2 Income tax relating to items that will not be reclassified to profit or loss (873.40) (317.87)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income 517.84 2,173.94



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026
B Date of end of reporting period 30-09-2026
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1,04,203.92
Adjustments for reconcile profit (loss)
Adjustments for finance costs 19,700.43
Adjustments for decrease (increase) in inventories 423.03
Adjustments for decrease (increase) in trade receivables, current 4,312.60
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (3,167.66)
Adjustments for decrease (increase) in other non-current assets (414.09)
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (640.67)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 25,159.49
Adjustments for increase (decrease) in other non-current liabilities 1,466.30
Adjustments for depreciation and amortisation expense 18,930.41
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 9.39
Adjustments for dividend income 34.34
Adjustments for interest income 3,189.17
Adjustments for share-based payments 58.41
Adjustments for fair value losses (gains) (1,036.76)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (2,222.10)
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (2,445.82)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 56,909.45
Net cash flows from (used in) operations 1,61,113.37
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 19,647.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 1,41,466.37
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 45.70
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 14.29
Purchase of property, plant and equipment 1,44,255.91
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 484.10
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 784.27
Interest received 2,745.19
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (53,838.81)
Net cash flows from (used in) investing activities (1,95,080.77)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 196.88
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 1,72,761.99
Repayments of borrowings 91,903.59
Payments of lease liabilities 436.45
Dividends paid 14,793.69
Interest paid 19,923.85
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 5,000.77
Net cash flows from (used in) financing activities 50,902.06
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (2,712.34)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (2,712.34)
Cash and cash equivalents cash flow statement at beginning of period 2,245.95
Cash and cash equivalents cash flow statement at end of period (466.39)