Integrated Filing — IndAS



General information about company

Scrip Code 532798
NSE Symbol NETWORK18
MSEI Symbol NOTLISTED
ISIN INE870H01013
Name of company Network18 Media & Investments Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2026
Date of end of financial year 31-03-2027
Date of board meeting when results were approved 30-10-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 27-10-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Media Operations
Start date and time of board meeting 30-10-2026   10:00:00
End date and time of board meeting 30-10-2026   10:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 54,467.00 1,06,093.00
Other income 1,482.00 1,895.00
Total income 55,949.00 1,07,988.00
2 Expenses
(a) Cost of materials consumed 0.00 0.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 20,993.00 41,827.00
(e) Finance costs 5,666.00 11,334.00
(f) Depreciation, depletion and amortisation expense 3,096.00 6,201.00
(f) Other Expenses
1 Operational Costs 12,824.00 21,997.00
2 Marketing, Distribution and Promotional Expense 12,021.00 26,124.00
3 Other Expenses 6,760.00 13,526.00
Total other expenses 31,605.00 61,647.00
Total expenses 61,360.00 1,21,009.00
3 Total profit before exceptional items and tax (5,411.00) (13,021.00)
4 Exceptional items 0.00 0.00
5 Total profit before tax (5,411.00) (13,021.00)
6 Tax expense
7 Current tax 12.00 12.00
8 Deferred tax 0.00 0.00
9 Total tax expenses 12.00 12.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations (5,423.00) (13,033.00)
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 10,719.00 14,493.00
16 Total profit (loss) for period 5,296.00 1,460.00
17 Other comprehensive income net of taxes 9.00 3,025.00
18 Total Comprehensive Income for the period 5,305.00 4,485.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 5,180.00 1,309.00
Total profit or loss, attributable to non-controlling interests 116.00 151.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 5,187.00 4,333.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 118.00 152.00
21 Details of equity share capital
Paid-up equity share capital 76,521.00 76,521.00
Face value of equity share capital 5 5
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.34 0.09
Diluted earnings (loss) per share from continuing operations 0.34 0.09
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.34 0.09
Diluted earnings (loss) per share from continuing and discontinued operations 0.34 0.09
24 Debt equity ratio 0.6200 0.6200
25 Debt service coverage ratio 1.9900 1.1400
26 Interest service coverage ratio 1.9900 1.1400
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) NOTES TO THE CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30TH SEPTEMBER, 2026 a. The Audit Committee has reviewed the above results and the Board of Directors has approved the above results and its release at their respective meetings held on 30th October, 2026. The Statutory Auditors of the Company have carried out a Limited Review of the aforesaid results. b. Formulae for computation of ratios are as follows - i. Debt Service Coverage Ratio = Earnings before Interest, Tax and Exceptional items ---------------------------------------------------------------- Interest Expense + Principal Repayments made during the period for long term loans ii. Interest Service Coverage Ratio = Earnings before Interest, Tax and Exceptional items ---------------------------------------------------------------- Interest Expense iii. Debt Equity Ratio = Total Debt (Non-Current Borrowings + Current Borrowings) --------------------------------------------------------------------- Equity attributable to Owners (Equity Share Capital + Other Equity) iv. Current Ratio = Current Assets --------------------- Current Liabilities v. Long Term Debt to Working = Non-Current Borrowings (including Current maturities of Non-Current Capital Borrowings) --------------------------------------------------------------------------------------- Current Assets Less Current Liabilities (excluding Current maturities of Non-Current Borrowings) vi. Bad Debts to Account Receivable = Bad Debts Ratio --------------- Average Trade Receivables vii. Current Liability Ratio = Current Liabilities --------------------- Total Liabilities viii. Total Debt to Total Assets = Total Debt (Non-Current Borrowings + Current Borrowings) ------------------------------------------------------------ Total Assets ix. Debtors Turnover = Revenue from Operations --------------------------------- Average Trade Receivables x. Inventory Turnover = Cost of Materials Consumed ------------------------------------- Average Inventories of Goods xi. Operating Margin Percent = EBITDA Less Other Income ------------------------------------- Revenue from Operations (EBITDA represents Profit/ (Loss) before Exceptional items, Finance Cost, Tax, Depreciation and Amortisation Expenses) xii. Net Profit Margin Percent = Profit/ (Loss) after Tax and before Exceptional items --------------------------------------------------------------- Total Income c. The Group operates primarily in a single reportable operating segment 'Media Operations'. Hence there are no separate reportable segments as per Ind AS 108 'Operating Segments'. d. The Company acquired equity shares, preference shares and debentures of News18 Marathi Private Limited (Formerly IBN Lokmat News Private Limited) (News18 Marathi) held by Lokmat Media Private Limited, Joint Venture Partner on 29th October, 2025. Post acquisition, News18 Marathi became a wholly owned subsidiary of the Company and reported accordingly during the quarter ended 31st December 2025 onwards. Accordingly, the figures for the corresponding previous period are not comparable. The Hon’ble National Company Law Tribunal, Mumbai Bench (“NCLT”), vide its order dated 22nd October, 2026, has sanctioned the Scheme of Amalgamation of News18 Marathi Private Limited with the Company (“Scheme”). The Scheme will be effective from the day on which all conditions precedent set forth in the Scheme are fulfilled. Further, the following line items which form part of the Consolidated Financial Results for the quarter and half year ended 30th September, 2026, are reproduced below, as there are no rows designated for the same in the XBRL format: Quarter Ended Half year ended 30th September'26 30th September'26 (i) Earnings per Equity Share (Face Value of Rs. 5 each) * Basic and Diluted (in Rs.) - Before Exceptional Items 0.34 0.09 Basic and Diluted (in Rs.) - After Exceptional Items 0.34 0.09 (ii) Net Worth (including Retained Earnings) (Rs. in Crore) 1,498.03 1,498.03 (iii) Ratios A) Debt Service Coverage Ratio # 1.99 1.14 B) Interest Service Coverage Ratio # 1.99 1.14 C) Debt Equity Ratio 0.62 0.62 C) Current Ratio 0.24 0.24 D) Long Term Debt to Working Capital - - E) Bad Debts to Account Receivable Ratio * - - F) Current Liability Ratio 0.93 0.93 G) Total Debt to Total Assets 0.34 0.34 H) Debtors Turnover * 0.88 1.59 I) Inventory Turnover * - - J) Operating Margin Percent # 23.11% 16.13% K) Net Profit Margin Percent # 9.47% 1.35% * Not Annualised for the interim periods # Excluding Exceptional Items



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2026
Date of end of reporting period 30-09-2026
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 41,994.00
Capital work-in-progress 0.00
Investment property 0.00
Goodwill 1,23,699.00
Other intangible assets 4,821.00
Intangible assets under development 307.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 5,25,397.00
Non-current financial assets
Non-current investments 90,927.00
Trade receivables, non-current
Loans, non-current 0.00
Other non-current financial assets
1 Security Deposits 2,070.00
Total of other non-current financial assets 2,070.00
Total non-current financial assets 92,997.00
Deferred tax assets (net)
Other non-current assets
1 Advance Income Tax 18,686.00
2 Prepaid Expenses 52.00
Total of other non-current assets 18,738.00
Total non-current assets 8,07,953.00
2 Current assets
Inventories 241.00
Current financial asset
Current investments 11,226.00
Trade receivables, current 64,191.00
Cash and cash equivalents 465.00
Bank balance other than cash and cash equivalents 122.00
Loans, current 2.00
Other current financial assets
Total of other current financial assets 1,687.00
Total current financial assets 77,693.00
Current tax assets (net)
Other current assets
1 Balance with Government Authorities 4,691.00
2 Prepaid Expenses 4,381.00
3 Advance to Vendors 559.00
4 Other current assets 32.00
Total of other current assets 9,663.00
Total current assets 87,597.00
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 8,95,550.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 76,521.00
Other equity 4,19,624.00
Total equity attributable to owners of parent 4,96,145.00
Non controlling interest 7,041.00
Total equity 5,03,186.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Lease Liabilities 14,057.00
2 Other non-current financial liabilities 100.00
Total of other non-current financial liabilities 14,157.00
Total non-current financial liabilities 14,157.00
Provisions, non-current 11,365.00
Deferred tax liabilities (net)
Deferred government grants, Non-current
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 25,522.00
Current liabilities
Current financial liabilities
Borrowings, current 3,08,804.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 921.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 30,927.00
Total Trade payable 31,848.00
Other current financial liabilities
1 Lease Liabilities 2,184.00
2 Other current financial liabilities 1,633.00
Total of other current financial liabilities 3,817.00
Total current financial liabilities 3,44,469.00
Other current liabilities 20,376.00
1 Unearned Revenue 7,816.00
2 Statutory Dues 2,840.00
3 Advances from Customers 4,503.00
4 Other current liabilities 5,217.00
Total of other current liabilities 20,376.00
Provisions, current 1,997.00
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 3,66,842.00
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 3,92,364.00
Total equity and liabilites 8,95,550.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2026 01-04-2026
Date of end of reporting period 30-09-2026 30-09-2026
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to Profit or Loss (150.00) 2,576.00
Total Amount of items that will not be reclassified to profit and loss (150.00) 2,576.00
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to Profit or Loss 159.00 449.00
Total Amount of items that will be reclassified to profit and loss 159.00 449.00
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 9.00 3,025.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026
B Date of end of reporting period 30-09-2026
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax (13,021.00)
Adjustments for reconcile profit (loss)
Adjustments for finance costs 11,334.00
Adjustments for decrease (increase) in inventories (26.00)
Adjustments for decrease (increase) in trade receivables, current 5,505.00
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (3,381.00)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 6,201.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains (17.00)
Adjustments for dividend income 27.00
Adjustments for interest income 70.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) (341.00)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 49.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 421.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 19,648.00
Net cash flows from (used in) operations 6,627.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) (5,325.00)
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 11,952.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 14,503.00
Other cash payments to acquire equity or debt instruments of other entities 12,907.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 13.00
Purchase of property, plant and equipment 2,087.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 7.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 27.00
Interest received 3.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (5.00)
Net cash flows from (used in) investing activities (446.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 2,480.00
Payments of lease liabilities 982.00
Dividends paid 0.00
Interest paid 11,430.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (14,892.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (3,386.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (3,386.00)
Cash and cash equivalents cash flow statement at beginning of period 3,851.00
Cash and cash equivalents cash flow statement at end of period 465.00