Integrated Filing — IndAS



General information about company

Scrip Code 544263
NSE Symbol KRN
MSEI Symbol NOTLISTED
ISIN INE0Q3J01015
Name of company KRN Heat Exchanger And Refrigeration Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2026
Date of end of financial year 31-03-2027
Date of board meeting when results were approved 29-10-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 21-10-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 29-10-2026   15:33:00
End date and time of board meeting 29-10-2026   15:50:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 28-09-2024
Indicate Company website link for updated RPT policy of the Company https://krnheatexchanger.com/wp-content/uploads/2024/05/Related-Party-Transaction-Policy.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
No Default during the quarter and half year.



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 16,706.54 34,903.69
Other income 300.81 542.98
Total income 17,007.35 35,446.67
2 Expenses
(a) Cost of materials consumed 13,024.44 24,186.75
(b) Purchases of stock-in-trade 1,506.87 4,881.90
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (875.53) (687.73)
(d) Employee benefit expense 468.73 914.99
(e) Finance costs 138.20 271.19
(f) Depreciation, depletion and amortisation expense 77.17 149.01
(f) Other Expenses
1 Other expenses 582.65 1,141.38
Total other expenses 582.65 1,141.38
Total expenses 14,922.53 30,857.49
3 Total profit before exceptional items and tax 2,084.82 4,589.18
4 Exceptional items 0.00 0.00
5 Total profit before tax 2,084.82 4,589.18
6 Tax expense
7 Current tax 534.69 1,176.44
8 Deferred tax (5.56) (9.79)
9 Total tax expenses 529.13 1,166.65
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 1,555.69 3,422.53
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 1,555.69 3,422.53
17 Other comprehensive income net of taxes 1.91 (9.44)
18 Total Comprehensive Income for the period 1,557.60 3,413.09
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 6,545.85 6,545.85
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 2.37 5.32
Diluted earnings (loss) per share from continuing operations 0 0
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 2.37 5.32
Diluted earnings (loss) per share from continuing and discontinued operations 0 0
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2026
Date of end of reporting period 30-09-2026
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 2,363.48
Capital work-in-progress
Investment property
Goodwill 0.00
Other intangible assets 3.96
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 58,592.36
Trade receivables, non-current
Loans, non-current 0.00
Other non-current financial assets
1 Other Financial Assets 87.88
Total of other non-current financial assets 87.88
Total non-current financial assets 58,680.24
Deferred tax assets (net) 113.92
Other non-current assets
Total of other non-current assets
Total non-current assets 61,161.60
2 Current assets
Inventories 8,291.76
Current financial asset
Current investments 0.00
Trade receivables, current 31,391.40
Cash and cash equivalents 3,368.09
Bank balance other than cash and cash equivalents 454.51
Loans, current 5,212.20
Other current financial assets
Total of other current financial assets 188.54
Total current financial assets 40,614.74
Current tax assets (net)
Other current assets
1 Other Current Assets 493.79
Total of other current assets 493.79
Total current assets 49,400.29
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 1,10,561.89
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 6,545.85
Other equity 87,671.52
Total equity attributable to owners of parent 94,217.37
Non controlling interest
Total equity 94,217.37
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 15.07
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
Total of other non-current financial liabilities
Total non-current financial liabilities 15.07
Provisions, non-current 134.37
Deferred tax liabilities (net)
Deferred government grants, Non-current
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 149.44
Current liabilities
Current financial liabilities
Borrowings, current 7,196.91
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 340.39
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 8,138.91
Total Trade payable 8,479.30
Other current financial liabilities
Total of other current financial liabilities
Total current financial liabilities 15,676.21
Other current liabilities 83.53
1 Other Current Liabilities 83.53
Total of other current liabilities 83.53
Provisions, current 126.10
Current tax liabilities (Net) 309.24
Deferred government grants, Current
Total current liabilities 16,195.08
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 16,344.52
Total equity and liabilites 1,10,561.89
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2026 01-04-2026
Date of end of reporting period 30-09-2026 30-09-2026
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 India 15,983.49 31,447.13
2 Overseas 0.0072305 3,456.56
Total Segment Revenue 16,706.54 34,903.69
Less: Inter segment revenue 0.00 0.00
Revenue from operations 16,706.54 34,903.69
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 India 2,223.02 4,860.37
2 Overseas 0.00 0.00
Total Profit before tax 2,223.02 4,860.37
i. Finance cost 138.20 271.19
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 2,084.82 4,589.18
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 India 30,016.91 30,016.91
2 Overseas 1,526.24 1,526.24
Total Segment Asset 31,543.15 31,543.15
Un-allocable Assets 0.00 0.00
Net Segment Asset 31,543.15 31,543.15
4 Segment Liabilities
Segment Liabilities
1 India 3,240.18 3,240.18
2 Overseas 5,239.11 5,239.11
Total Segment Liabilities 8,479.29 8,479.29
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 8,479.29 8,479.29
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurements of defined benefit plans 2.55 (12.61)
Total Amount of items that will not be reclassified to profit and loss 2.55 (12.61)
2 Income tax relating to items that will not be reclassified to profit or loss 0.64 (3.17)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 1.91 (9.44)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026
B Date of end of reporting period 30-09-2026
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 4,589.18
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0.00
Adjustments for decrease (increase) in inventories (891.51)
Adjustments for decrease (increase) in trade receivables, current (12,484.53)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (221.78)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (123.75)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 2,545.21
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities (10.16)
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 149.01
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 21.36
Adjustments for provisions, non-current 42.60
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) (68.99)
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (11,042.54)
Net cash flows from (used in) operations (6,453.36)
Dividends received 0.00
Interest paid (271.19)
Interest received (136.97)
Income taxes paid (refund) 1,161.40
Other inflows (outflows) of cash (12.61)
Net cash flows from (used in) operating activities (7,493.15)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 258.87
Proceeds from sales of investment property (23,525.75)
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 136.97
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 2,602.88
Net cash flows from (used in) investing activities (21,044.77)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 330.19
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings (1,856.34)
Repayments of borrowings 6.40
Payments of lease liabilities 0.00
Dividends paid 0.00
Interest paid 271.19
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 33,500.42
Net cash flows from (used in) financing activities 31,696.68
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 3,158.76
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 3,158.76
Cash and cash equivalents cash flow statement at beginning of period 209.33
Cash and cash equivalents cash flow statement at end of period 3,368.09





Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Amount in (Lakhs)

Mode of Fund Raising QIP
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 01-06-2026
Amount Raised 34,999.99
Report filed for Quarter ended 30-09-2026
Monitoring Agency Applicable
Monitoring Agency Name, if applicable CRISIL Ratings Limited
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation NA
Comments of the Audit Committee after review NA
Comments of the auditors, if any NA
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Repayment and/or pre-payment, in full or in part, of certain outstanding borrowings availed by our Company NA 3,000.00 0.00 3,000.00 0.00
2 Investment in our material subsidiary, KRN HVAC Products Private Limited for funding working capital requirements NA 23,525.75 0.00 13,425.75 0.00
3 General Corporate Purposes NA 7,653.73 0.00 7,653.73 0.00


Signatory Details

Name of signatory PAWAN NAWAL
Designation of person Chief Financial Officer
Place NEEMRANA
Date 29-10-2026




Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 KRN Heat Exchanger and Refrigeration Limited Santosh Kumar Yadav Promoter Remuneration 200.00 NA 63.00 (5.50) (7.00)
2 KRN Heat Exchanger and Refrigeration Limited Anju Devi Promoter Remuneration 200.00 NA 42.00 (1.50) (5.00)
3 KRN Heat Exchanger and Refrigeration Limited Sudesh Devi Promoter Group Remuneration 40.00 NA 12.00 (2.00) (1.75)
4 KRN Heat Exchanger and Refrigeration Limited Pawan Nawal Key Managerial Personnel Remuneration 80.00 NA 17.20 (2.55) (2.82)
5 KRN Heat Exchanger and Refrigeration Limited Jitendra Kumar Key Managerial Personnel Remuneration 30.00 NA 7.76 (1.87) (1.45)
6 KRN Heat Exchanger and Refrigeration Limited Yashpal Yadav Relative of Director Remuneration 15.00 NA 6.40 (3.13) (1.35)
7 KRN Heat Exchanger and Refrigeration Limited KRN Coils Private Limited Promoter Group Loan 500.00 NA 7.51 0.00 7.51
8 KRN Heat Exchanger and Refrigeration Limited KRN HVAC Products Private Limited Subsidiary Sale of goods or services 20,000.00 NA 8,359.95 6,083.33 20,556.37
9 KRN Heat Exchanger and Refrigeration Limited KRN HVAC Products Private Limited Subsidiary Purchase of goods or services 10,000.00 NA 9,912.13 0.00 0.00
10 KRN Heat Exchanger and Refrigeration Limited KRN HVAC Products Private Limited Subsidiary Loan 10,000.00 NA 250.39 4,555.63 4,806.02
11 KRN Heat Exchanger and Refrigeration Limited KRN HVAC Products Private Limited Subsidiary Investment 60,000.00 NA 23,525.75 34,076.61 57,602.36
12 KRN Heat Exchanger and Refrigeration Limited Thermotech Research Lab Pvt Ltd Subsidiary Sale of goods or services 1,000.00 NA 0.08 0.00 0.00
13 KRN Heat Exchanger and Refrigeration Limited Thermotech Research Lab Pvt Ltd Subsidiary Loan 1,000.00 NA 117.01 275.71 392.72
14 KRN Heat Exchanger and Refrigeration Limited Thermotech Research Lab Pvt Ltd Subsidiary Investment 1,000.00 NA 0.00 990.00 990.00
15 KRN HVAC Product Pvt Ltd Komal Yadav Promoter Remuneration 200.00 NA 13.84 0.00 (2.50)
16 KRN HVAC Product Pvt Ltd KRN Heat Exchanger and Refrigeration Limited Holding Sale of goods or services 20,000.00 NA 9,912.13 0.00 0.00
17 KRN HVAC Product Pvt Ltd KRN Heat Exchanger and Refrigeration Limited Holding Purchase of goods or services 10,000.00 NA 8,359.95 (6,083.33) (20,556.37)
18 KRN HVAC Product Pvt Ltd KRN Heat Exchanger and Refrigeration Limited Holding Loan 10,000.00 NA 250.39 (4,555.63) (4,806.02)
19 KRN HVAC Product Pvt Ltd KRN Heat Exchanger and Refrigeration Limited Holding Investment 60,000.00 NA 23,525.75 (34,076.61) (57,602.36)
20 KRN HVAC Product Pvt Ltd Thermotech Research Lab Pvt Ltd Group company Sale of goods or services 10,000.00 NA 31.59 30.65 65.37
21 Thermotech Research Lab Pvt Ltd KRN Heat Exchanger and Refrigeration Limited Holding Purchase of goods or services 1,000.00 NA 0.08 0.00 0.00
22 Thermotech Research Lab Pvt Ltd KRN Heat Exchanger and Refrigeration Limited Holding Loan 1,000.00 NA 117.01 (275.71) (392.72)
23 Thermotech Research Lab Pvt Ltd KRN Heat Exchanger and Refrigeration Limited Holding Investment 1,000.00 NA 0.00 (990.00) (990.00)
24 Thermotech Research Lab Pvt Ltd KRN HVAC Products Private Limited Group company Purchase of goods or services 1,000.00 NA 31.59 (30.65) (65.37)
Total value of transaction during the reporting period 84,563.51