| Scrip Code | 544914 |
|---|---|
| NSE Symbol | STEAMHOUSE |
| MSEI Symbol | NOTLISTED |
| ISIN | INE0FRO01022 |
| Name of company | STEAMHOUSE INDIA LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2026 |
| Date of end of financial year | 31-03-2027 |
| Date of board meeting when results were approved | 29-10-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 19-10-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Second quarter |
| Nature of report standalone or consolidated | Standalone |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Unaudited |
| Segment Reporting | Single segment |
| Description of single segment | Generation and Centralised Distribution of Industrial Gases |
| Start date and time of board meeting | 29-10-2026 15:10:00 |
| End date and time of board meeting | 29-10-2026 16:15:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Whether the company has any related party? | Yes |
| Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? | Yes |
| (I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public | NA |
| (II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. | NA |
| Whether the company is a high value debt listed entity according to regulation 15 (1A)? | No |
| (a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication? | |
| (b) If answer to above question is No, please explain the reason for not complying. | |
| Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? | Yes |
| Latest Date on which RPT policy is updated | 05-10-2026 |
| Indicate Company website link for updated RPT policy of the Company | https://steamhouse.in/investors-relation/ |
| Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? | No |
| No. of times funds raised during the quarter | |
| Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? | No |
| Not applicable during the reporting period. | |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-07-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-09-2026 | 30-09-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| 1 | Income | ||
| Revenue from operations | 12,799.70 | 25,661.80 | |
| Other income | 149.40 | 374.70 | |
| Total income | 12,949.10 | 26,036.50 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 6,908.20 | 12,769.00 |
| (b) | Purchases of stock-in-trade | 1,839.20 | 4,038.30 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 0.00 | 0.00 |
| (d) | Employee benefit expense | 360.80 | 703.20 |
| (e) | Finance costs | 963.30 | 1,655.50 |
| (f) | Depreciation, depletion and amortisation expense | 442.50 | 877.90 |
| (f) | Other Expenses | ||
| 1 | Others | 1,223.00 | 2,589.70 |
| Total other expenses | 1,223.00 | 2,589.70 | |
| Total expenses | 11,737.00 | 22,633.60 | |
| 3 | Total profit before exceptional items and tax | 1,212.10 | 3,402.90 |
| 4 | Exceptional items | 0.00 | 0.00 |
| 5 | Total profit before tax | 1,212.10 | 3,402.90 |
| 6 | Tax expense | ||
| 7 | Current tax | 137.40 | 371.20 |
| 8 | Deferred tax | 297.50 | 420.30 |
| 9 | Total tax expenses | 434.90 | 791.50 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | 777.20 | 2,611.40 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 16 | Total profit (loss) for period | 777.20 | 2,611.40 |
| 17 | Other comprehensive income net of taxes | (4.70) | (0.90) |
| 18 | Total Comprehensive Income for the period | 772.50 | 2,610.50 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 5,528.10 | 5,528.10 | |
| Face value of equity share capital | 2 | 2 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 0.33 | 1.12 | |
| Diluted earnings (loss) per share from continuing operations | 0.33 | 1.12 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 0.33 | 1.12 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 0.33 | 1.12 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
| Textual Information(1) | 1) The Statement of Unaudited Standalone Financial Results of Steamhouse India Limited (the ' Company') for the quarter and half year ended September 30, 2026 (Financial Results) have been reviewed by the Audit Committee and thereafter approved by the Board of Directors at their respective meetings held on October 29, 2026. 2) These Statement of Unaudited Standalone Financial Results have been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, Interim Financial Reporting (‘Ind AS 34’), prescribed under Section 133 of the Companies Act, 2013, read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulations 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulation, 2015, as amended. 3) During the quarter ended September 30, 2026, the Company has completed its Initial Public Offer (IPO) of 51,111,110 equity shares of face value of INR 2 each. Pursuant to IPO, the equity shares of the Company were listed on National Stock Exchange of India Limited (NSE) and BSE Limited (BSE) on September 17, 2026. The issue aggregating to INR 4,140.00 million comprised of 7,530,864 equity shares offered as offer for sale and 43,580,246 equity shares offered as fresh issue. 4) The below provides details of the utilisation of net proceeds from the IPO: a) Object of Issue-Repayment or prepayment of all or a portion of certain outstanding borrowings, Amount as per the prospectus - 1,800.00, Revised amount - 1,800.00, Utilised as at September 30, 2026 - 1,418.95, Unutilised as at September 30, 2026 - 381.05 b) Object of Issue - Funding capital expenditure requirements for augmenting infrastructure development of the Company towards - capacity expansion of the Ankleshwar Facility (Phase 3), Amount as per the prospectus - 379.77, Revised amount-379.77, Utilised as at September 30, 2026 - 0, Unutilised as at September 30, 2026 - 379.77 - capacity expansion of the Panoli Facility (Phase 2), Amount as per the prospectus - 379.76, Revised amount-379.76 , Utilised as at September 30, 2026 - 5.00, Unutilised as at September 30, 2026 - 374.76 c) Object of Issue-Funding capital expenditure in relation to the setting up of a manufacturing facility for generation of steam at Dahej GIDC (Phase 2), Amount as per the prospectus - 381.74, Revised amount - 381.74, Utilised as at September 30, 2026 - 0, Unutilised as at September 30, 2026 - 381.74 d) Object of Issue-General corporate purposes, Amount as per the prospectus - 231.25, Revised amount - 283.79*, Utilised as at September 30, 2026 - 270.75, Unutilised as at September 30, 2026 - 13.04 Net proceeds : Amount as per the prospectus - 3,172.52, Revised amount - 3,225.06, Utilised as at September 30, 2026 - 1,694.70, Unutilised as at September 30, 2026 - 1,530.36 *The revised amount is on account of lesser actual issue expenses as compared to estimated issue expenses included in prospectus which includes issue expenses pertaining to selling shareholders. 5) During the quarter ended September 30, 2026, the Company has been awarded an Engineering, Procurement, Construction (“EPC”), commissioning and comprehensive Operation & Maintenance Mandate by Himachal Pradesh Bulk Drug park Infrastructure Limited for a 300 TPH common steam plant and co-generation Power Plant with indicative co-generation capacity of 30 MW, along with associated steam distribution network at Bulk Drug Park, Una, Himachal Pradesh. 6) The figures for the quarter and half year ended September 30, 2026 were subject to limited review by the statutory auditors of the Company. 7) The figures for the year ended March 31, 2026 have been extracted from the general purpose standalone financial statements, which were audited by the statutory auditors of the Company. 8) The figures for the corresponding quarter ended September 30, 2025 have not been subject to audit or review by the statutory auditors. However, the management has exercised necessary care and diligence to ensure that the unaudited standalone financial results for that period are fairly stated. 9) The figures for corresponding half year ended September 30, 2025 have been extracted from special purpose standalone interim Ind AS financial statements prepared for filing of updated draft red herring prospectus – I. 10) The Company is primarily engaged in the business of the generation and centralized distribution of industrial gases, including steam and nitrogen, through our dedicated pipeline network within India. Chief Operating Decision Maker (CODM) reviews the financial information of the Company as a whole for decision-making and accordingly, the Company has a single reportable segment. Further, the operations of the Company are limited within one geographical segment i.e. India. 11) The above unaudited standalone financial results of the Company for the quarter and half year ended September 30, 2026 are available on the Company's website (www.steamhouse.in) and also on the website of BSE (www.bseindia.com) and NSE (www.nseindia.com), where the shares of the Company are listed. 12) Previous period's/ year's figures have been regrouped/reclassified wherever necessary to confirm with the current period/year figures. The impact of such reclassification/regrouping is not material to the unaudited standalone financial results. |
|---|
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | Year ended (dd-mm-yyyy) | |
|---|---|---|
| Date of start of reporting period | 01-04-2026 | |
| Date of end of reporting period | 30-09-2026 | |
| Whether results are audited or unaudited | Unaudited | |
| Nature of report standalone or consolidated | Standalone | |
| Assets | ||
| 1 | Non-current assets | |
| Property, plant and equipment | 39,525.80 | |
| Capital work-in-progress | 20,417.30 | |
| Investment property | 0.00 | |
| Goodwill | 0.00 | |
| Other intangible assets | 47.80 | |
| Intangible assets under development | 1,119.40 | |
| Biological assets other than bearer plants | 0.00 | |
| Investments accounted for using equity method | 0.00 | |
| Non-current financial assets | ||
| Non-current investments | 295.20 | |
| Trade receivables, non-current | 0.00 | |
| Loans, non-current | 0.00 | |
| Other non-current financial assets | ||
| 1 | Other | 1,894.70 |
| Total of other non-current financial assets | 1,894.70 | |
| Total non-current financial assets | 2,189.90 | |
| Deferred tax assets (net) | 0.00 | |
| Other non-current assets | ||
| 1 | Other | 3,870.30 |
| Total of other non-current assets | 3,870.30 | |
| Total non-current assets | 67,170.50 | |
| 2 | Current assets | |
| Inventories | 4,490.40 | |
| Current financial asset | ||
| Current investments | 0.00 | |
| Trade receivables, current | 3,649.60 | |
| Cash and cash equivalents | 46.40 | |
| Bank balance other than cash and cash equivalents | 17,584.50 | |
| Loans, current | 0.00 | |
| Other current financial assets | ||
| Total of other current financial assets | 1,190.10 | |
| Total current financial assets | 22,470.60 | |
| Current tax assets (net) | 0.00 | |
| Other current assets | ||
| 1 | Other | 3,715.70 |
| Total of other current assets | 3,715.70 | |
| Total current assets | 30,676.70 | |
| 3 | Non-current assets classified as held for sale | 0.00 |
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | 0.00 |
| Total assets | 97,847.20 | |
| Equity and liabilities | ||
| 1 | Equity | |
| Equity attributable to owners of parent | ||
| Equity share capital | 5,528.10 | |
| Other equity | 52,168.00 | |
| Total equity attributable to owners of parent | 57,696.10 | |
| Non controlling interest | ||
| Total equity | 57,696.10 | |
| 2 | Liabilities | |
| Non-current liabilities | ||
| Non-current financial liabilities | ||
| Borrowings, non-current | 11,974.80 | |
| Trade payables, non-current | ||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0.00 | |
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 0.00 | |
| Total Trade payable | 0.00 | |
| Other non-current financial liabilities | ||
| 1 | Lease Liability | 3,914.20 |
| 2 | Other financial Liabilities | 1,360.20 |
| Total of other non-current financial liabilities | 5,274.40 | |
| Total non-current financial liabilities | 17,249.20 | |
| Provisions, non-current | 0.00 | |
| Deferred tax liabilities (net) | 2,111.50 | |
| Deferred government grants, Non-current | 0.00 | |
| Other non-current liabilities | ||
| Total of other non-current liabilities | ||
| Total non-current liabilities | 19,360.70 | |
| Current liabilities | ||
| Current financial liabilities | ||
| Borrowings, current | 14,749.40 | |
| Trade payables, current | ||
| (A) Total outstanding dues of micro enterprises and small enterprises | 113.20 | |
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 1,055.30 | |
| Total Trade payable | 1,168.50 | |
| Other current financial liabilities | ||
| 1 | Lease Liability | 1,068.20 |
| 2 | Other financial liability | 739.40 |
| Total of other current financial liabilities | 1,807.60 | |
| Total current financial liabilities | 17,725.50 | |
| Other current liabilities | 2,517.30 | |
| 1 | Other liability | 2,517.30 |
| Total of other current liabilities | 2,517.30 | |
| Provisions, current | 231.10 | |
| Current tax liabilities (Net) | 316.50 | |
| Deferred government grants, Current | ||
| Total current liabilities | 20,790.40 | |
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | 0.00 |
| 4 | Regulatory deferral account credit balances and related deferred tax liability | 0.00 |
| Total liabilities | 40,151.10 | |
| Total equity and liabilites | 97,847.20 | |
| Disclosure of notes on assets and liabilities | ||
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-07-2026 | 01-04-2026 | |||||
| Date of end of reporting period | 30-09-2026 | 30-09-2026 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Standalone | Standalone | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | null | null | |||||
| Net Segment Asset | null | null | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | null | null | |||||
| Net Segment Liabilities | null | null | |||||
| Disclosure of notes on segments | |||||||
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-07-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-09-2026 | 30-09-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Gain/(loss) on remeasurements of the defined benefits plan | (6.30) | (1.20) |
| Total Amount of items that will not be reclassified to profit and loss | (6.30) | (1.20) | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | (1.60) | (0.30) |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | ||
| 5 | Total Other comprehensive income | (4.70) | (0.90) |
| Particulars | Year ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|
| A | Date of start of reporting period | 01-04-2026 | ||||
| B | Date of end of reporting period | 30-09-2026 | ||||
| C | Whether results are audited or unaudited | Unaudited | ||||
| D | Nature of report standalone or consolidated | Standalone | ||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | 3,402.90 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 1,655.50 | |||||
| Adjustments for decrease (increase) in inventories | (362.00) | |||||
| Adjustments for decrease (increase) in trade receivables, current | 278.70 | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0.00 | |||||
| Adjustments for decrease (increase) in other current assets | (1,541.30) | |||||
| Adjustments for decrease (increase) in other non-current assets | 0.00 | |||||
| Adjustments for other financial assets, non-current | 0.00 | |||||
| Adjustments for other financial assets, current | 0.50 | |||||
| Adjustments for other bank balances | 0.00 | |||||
| Adjustments for increase (decrease) in trade payables, current | (8,130.50) | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0.00 | |||||
| Adjustments for increase (decrease) in other current liabilities | (865.40) | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0.00 | |||||
| Adjustments for depreciation and amortisation expense | 877.90 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0.00 | |||||
| Adjustments for provisions, current | 18.20 | |||||
| Adjustments for provisions, non-current | 0.00 | |||||
| Adjustments for other financial liabilities, current | 0.00 | |||||
| Adjustments for other financial liabilities, non-current | 0.00 | |||||
| Adjustments for unrealised foreign exchange losses gains | 0.00 | |||||
| Adjustments for dividend income | 0.00 | |||||
| Adjustments for interest income | 98.30 | |||||
| Adjustments for share-based payments | 64.60 | |||||
| Adjustments for fair value losses (gains) | (2.00) | |||||
| Adjustments for undistributed profits of associates | 0.00 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | (24.40) | |||||
| Other adjustments to reconcile profit (loss) | 0.00 | |||||
| Other adjustments for non-cash items | 0.00 | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Total adjustments for reconcile profit (loss) | (8,128.50) | |||||
| Net cash flows from (used in) operations | (4,725.60) | |||||
| Dividends received | 0.00 | |||||
| Interest paid | 0.00 | |||||
| Interest received | 0.00 | |||||
| Income taxes paid (refund) | 1,043.10 | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) operating activities | (5,768.70) | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0.00 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0.00 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0.00 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 0.00 | |||||
| Other cash receipts from sales of interests in joint ventures | 0.00 | |||||
| Other cash payments to acquire interests in joint ventures | 0.00 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Proceeds from sales of property, plant and equipment | 0.00 | |||||
| Purchase of property, plant and equipment | 8,677.70 | |||||
| Proceeds from sales of investment property | 0.00 | |||||
| Purchase of investment property | 292.20 | |||||
| Proceeds from sales of intangible assets | 0.00 | |||||
| Purchase of intangible assets | 2.80 | |||||
| Proceeds from sales of intangible assets under development | 0.00 | |||||
| Purchase of intangible assets under development | 461.10 | |||||
| Proceeds from sales of goodwill | 0.00 | |||||
| Purchase of goodwill | 0.00 | |||||
| Proceeds from biological assets other than bearer plants | 0.00 | |||||
| Purchase of biological assets other than bearer plants | 0.00 | |||||
| Proceeds from government grants | 0.00 | |||||
| Proceeds from sales of other long-term assets | 0.00 | |||||
| Purchase of other long-term assets | 2,141.90 | |||||
| Cash advances and loans made to other parties | 0.00 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 0.00 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Dividends received | 0.00 | |||||
| Interest received | 98.30 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | (16,986.80) | |||||
| Net cash flows from (used in) investing activities | (28,464.20) | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0.00 | |||||
| Payments from changes in ownership interests in subsidiaries | 0.00 | |||||
| Proceeds from issuing shares | 38,317.30 | |||||
| Proceeds from issuing other equity instruments | 0.00 | |||||
| Payments to acquire or redeem entity's shares | 0.00 | |||||
| Payments of other equity instruments | 0.00 | |||||
| Proceeds from exercise of stock options | 0.00 | |||||
| Proceeds from issuing debentures notes bonds etc | 8,000.00 | |||||
| Proceeds from borrowings | 9,854.30 | |||||
| Repayments of borrowings | 19,073.20 | |||||
| Payments of lease liabilities | 388.10 | |||||
| Dividends paid | 0.00 | |||||
| Interest paid | 1,655.50 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) financing activities | 35,054.80 | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 821.90 | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 0.00 | |||||
| Net increase (decrease) in cash and cash equivalents | 821.90 | |||||
| Cash and cash equivalents cash flow statement at beginning of period | (1,597.10) | |||||
| Cash and cash equivalents cash flow statement at end of period | (775.20) | |||||
Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter) |
| Sr No. | Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken. | ||||||||||||||||||||||||
| Details of the party (listed entity/subsidiary) entering into the transaction | Details of the counterparty | Type of related party transaction | Details of other related party transaction | Value of the related party transaction as approved by the audit committee | Remarks on approval by audit committee | Value of the related party transaction ratified by the audit committee | Date of Audit Committee Meeting where the ratification was approved | Value of transaction during the reporting period | In case monies are due to either party as a result of the transaction | In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments | Details of the loans, inter-corporate deposits, advances or investments | Notes | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | PAN | Name | PAN | Relationship of the counterparty with the listed entity or its subsidiary | Opening balance | Closing balance | Nature of indebtedness (loan/ issuance of debt/ any other etc.) | Details of other indebtedness | Cost | Tenure | Nature (loan/ advance/ intercorporate deposit/ investment ) | Interest Rate (%) | Tenure | Secured/ unsecured | Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage) | ||||||||||
| 1 | Steamhouse India Limited | Vishal Sanwarprasad Budhia | Promoter and CMD of the company | Remuneration | 30.00 | As per Omnibus Approval | 6.00 | 3.30 | 1.00 | ||||||||||||||||
| 2 | Steamhouse India Limited | Lalankumar Dayanand Yadav | Director of the company | Remuneration | 12.00 | As per Omnibus Approval | 3.80 | 0.60 | 0.60 | ||||||||||||||||
| 3 | Steamhouse India Limited | Ramprakash Bhavdutt Sharma | Director of the company | Remuneration | 30.00 | As per Omnibus Approval | 9.90 | 1.50 | 1.50 | ||||||||||||||||
| 4 | Steamhouse India Limited | Richa Manoj Goyal | Non Executive Independent Director of the company | Any other transaction | Sitting fees | 20.00 | As per Omnibus Approval | 7.50 | 0.00 | 4.10 | |||||||||||||||
| 5 | Steamhouse India Limited | Vinay Omprakash Sonthalia | Non Executive Independent Director of the company | Any other transaction | Sitting fees | 20.00 | As per Omnibus Approval | 5.50 | 0.00 | 0.00 | |||||||||||||||
| 6 | Steamhouse India Limited | Baldevsinh Rathod | Non Executive Independent Director of the company | Any other transaction | Sitting fees | 20.00 | As per Omnibus Approval | 3.50 | 0.90 | 1.80 | |||||||||||||||
| 7 | Steamhouse India Limited | Shyam Bhadreshkumar Kapadia | Key Managerial Personnel | Remuneration | 20.00 | As per Omnibus Approval | 8.00 | 0.90 | 1.90 | ||||||||||||||||
| 8 | Steamhouse India Limited | Vaibhav Maheshkumar Gattani | Key Managerial Personnel | Remuneration | 80.00 | As per Omnibus Approval | 32.80 | 2.30 | 6.50 | ||||||||||||||||
| 9 | Steamhouse India Limited | Khushi Budhia | Relative of the Director of company | Remuneration | 10.00 | As per Omnibus Approval | 2.50 | 0.30 | 0.40 | ||||||||||||||||
| 10 | Steamhouse India Limited | Zheel Budhia | Relative of the Director of company | Remuneration | 10.00 | As per Omnibus Approval | 2.50 | 0.30 | 0.40 | ||||||||||||||||
| 11 | Steamhouse India Limited | Steamhouse Welfare Foundation | Wholly owned subsidiary Company | Any other transaction | Donation Given | 125.00 | As per Omnibus Approval | 35.70 | 0.00 | 0.00 | |||||||||||||||
| 12 | Steamhouse India Limited | Sanjoo Prints Private Limited | Companies under same management | Any other transaction | Rent Expense | 12.40 | As per Omnibus Approval | 6.20 | 0.00 | 0.00 | |||||||||||||||
| 13 | Steamhouse India Limited | Sanjoo Dyeing Inc. | Companies under same management | Any other transaction | Rent Expense | 230.40 | As per Omnibus Approval | 113.80 | 0.00 | 19.00 | |||||||||||||||
| 14 | Steamhouse India Limited | Sanjoo Dyeing & Printing Mills Private Limited | Companies under same management | Purchase of goods or services | 10,000.00 | As per Omnibus Approval | 2,095.50 | 156.50 | 66.90 | ||||||||||||||||
| 15 | Steamhouse India Limited | Sanjoo Dyeing & Printing Mills Private Limited | Companies under same management | Sale of goods or services | 10,000.00 | As per Omnibus Approval | 39.00 | 6.70 | 7.50 | ||||||||||||||||
| Total value of transaction during the reporting period | 2,372.20 | ||||||||||||||||||||||||