Integrated Filing — IndAS



General information about company

Scrip Code 544782
NSE Symbol VOGL
MSEI Symbol NOTLISTED
ISIN INE704J01044
Name of company Vedanta Oil and Gas Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2026
Date of end of financial year 31-03-2027
Date of board meeting when results were approved 29-10-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 22-10-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Oil & Gas
Start date and time of board meeting 29-10-2026   15:07:00
End date and time of board meeting 29-10-2026   16:02:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 01-05-2026
Indicate Company website link for updated RPT policy of the Company https://www.vedantaoilandgas.com/wp-content/uploads/2026/06/Policy-on-Related-Party-Transaction.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
We confirm that there is no default in Loans and Debt securities of Vedanta Oil and Gas Limited.



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 1,43,300.00 2,88,000.00
Other income 5,500.00 11,200.00
Total income 1,48,800.00 2,99,200.00
2 Expenses
(a) Cost of materials consumed 0.00 0.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (19,000.00) (28,600.00)
(d) Employee benefit expense 0.00 100.00
(e) Finance costs 5,000.00 13,100.00
(f) Depreciation, depletion and amortisation expense 32,400.00 70,500.00
(f) Other Expenses
1 Other Expenses 88,600.00 2,16,400.00
Total other expenses 88,600.00 2,16,400.00
Total expenses 1,07,000.00 2,71,500.00
3 Total profit before exceptional items and tax 41,800.00 27,700.00
4 Exceptional items 0.00 (44,100.00)
5 Total profit before tax 41,800.00 (16,400.00)
6 Tax expense
7 Current tax 300.00 300.00
8 Deferred tax (10,000.00) (33,300.00)
9 Total tax expenses (9,700.00) (33,000.00)
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 51,500.00 16,600.00
12 Profit (loss) from discontinued operations before tax 0.00 1,04,400.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 1,04,400.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 51,500.00 1,21,000.00
17 Other comprehensive income net of taxes 14,200.00 20,900.00
18 Total Comprehensive Income for the period 65,700.00 1,41,900.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 39,100.00 39,100.00
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.32 0.43
Diluted earnings (loss) per share from continuing operations 1.32 0.43
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 2.67
Diluted earnings (loss) per share from discontinued operations 0 2.67
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.32 3.1
Diluted earnings (loss) per share from continuing and discontinued operations 1.32 3.1
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) Notes:- 1 The above results of Vedanta Oil and Gas Limited (formerly known as MALCO Energy Limited) (the Company) for the quarter and half year ended 30 September 2026 have been reviewed by the Audit and Risk Management Committee in its meeting held on 28 October 2026 and approved by the Board of Directors in its meeting held on 29 October 2026. The statutory auditors have carried out a limited review of these results and issued an unmodified conclusion. 2 These standalone financial results have been prepared in accordance with the Indian Accounting Standards (Ind AS) prescribed under Section 133 of the Companies Act, 2013, read with the Companies (Indian Accounting Standards) Rules, 2015, as amended, and in compliance with Regulations 33 and 52 of the Listing Regulations. 3 The Hon'ble National Company Law Tribunal, Mumbai Bench, vide its Order dated 16 December 2025, approved the Scheme of Arrangement inter-alia amongst Vedanta Limited, the Company and their respective shareholders and creditors under Sections 230 to 232 and other applicable provisions of the Companies Act, 2013 (Scheme), providing for the demerger of the Oil and Gas Undertaking of Vedanta Limited (Demerged Undertaking) into the Company on a going concern basis. The Scheme became effective on 1 May 2026 (effective date), which is also the Appointed Date of the Scheme. Consequent to the scheme becoming effective, the Demerged Undertaking was transferred to and vested in the Company and has been accounted for in accordance with the accounting treatment prescribed under the Scheme and the applicable provisions of Ind AS. Pursuant to the Scheme, the Company approved allotment of 391,03,88,057 equity shares of face value of Rs.1 each to the eligible shareholders of Vedanta Limited in accordance with the Share Entitlement Ratio on 4 May 2026, and the Company ceased to be a subsidiary of Vedanta Limited. In accordance with the accounting treatment prescribed under the Scheme and the applicable provisions of Ind AS, the comparative financial results and other financial information of the Company for the quarter and half year ended 30 September 2025 and year ended 31 March 2026 include unaudited interim financial results and other financial information of Oil and Gas Undertaking transferred to the Company pursuant to the Scheme of demerger as extracted from the books of account underlying the financial results of Vedanta Limited (Demerged company) for those respective periods, which were subjected to limited review / audit by the auditors of Vedanta Limited to give impact of Scheme. 4 Brief particulars of the discontinued operations are given as under: (Rs. in crores) Particulars Quarter ended Half year ended Year ended 30.09.2026 (Unaudited) 30.06.2026 (Unaudited) (Refer note 3) 30.09.2025 (Unaudited) (Refer note 3) 30.09.2026 (Unaudited) 30.09.2025 (Unaudited) (Refer note 3) 31.03.2026 (Audited) (Refer note 3) Total income - 9 62 9 176 379 Total expenses - 21 122 21 282 570 Loss before exceptional items and tax - (12) (60) (12) (106) (191) Net exceptional gain - 1,056 - 1,056 - - Profit/(loss) from discontinued operations - 1,044 (60) 1,044 (106) (191) 5 Details of cash flow attributable to discontinued operations : (Rs. in crores) Half year ended Particulars 30.09.2026 (Unaudited) 30.09.2025 (Unaudited) (Refer note 3) Cash flow generated from/(used in) operating activities 110 (186) Cash flow (used in) investing activities (2) (7) Cash flow (used in)/generated from financing activities (118) 102 ) 6 The Company's Production Sharing Contract (PSC) for the Cambay Block (CB-OS/2) expired on 29th June 2023. Prior to expiry, the Company and its joint venture partners had applied for extension of the PSC on 28th June 2021 under the Government of India's 2017 Extension Policy. Subsequently, the Ministry of Petroleum and Natural Gas (MoPNG), vide its letter dated 19th September 2025, declined the Company's application for extension of the PSC and directed handover of operations of the block to ONGC. The Company challenged the said decision before the Hon'ble Delhi High Court through a writ petition. During the proceedings, interim relief was granted on 06th June 2026, and status quo was directed to be maintained. However, vide order dated 22nd July 2026, the Single Judge Bench of the Hon'ble Delhi High Court dismissed the writ petition and the stay order came to be vacated. The company has not recognised any revenue or related expenses for Cambay block from the date of order. In the interim, subsequent to decision of Single Bench of Delhi High Court, ONGC has taken over the Block. The company has filed an appeal against the said dismissal before the Division bench of the Delhi High Court. The hearings have concluded on 1st October and the the matter is reserved for judgement. Considering the recent judicial developments, the absence of a valid PSC and the resulting uncertainty regarding recoverability of assets and receivables relating to the block, the Company reassessed the carrying value of the related balances. Accordingly, the Company has recognised an impairment charge of approximately Rs. 379 Crore during Q1FY27. The matter remains subject to further legal remedies and regulatory developments. Management has recognised the impairment charge based on facts and circumstances and the best information available as at the reporting date. The ultimate outcome of the litigation and its consequential impact, if any, cannot presently be determined. 7 Earnings per share (basic and diluted) has been computed after giving effect to the equity shares issued pursuant to the Scheme, as if such shares had been issued at the beginning of the earliest period presented (refer note 3 above). 8 The Company is primarily engaged in the business of Oil & Gas and operates in a single reportable segment. Accordingly, the Company has only one operating segment in terms of Ind AS 108 – Operating Segments and no separate segment information is required to be disclosed. By Order of the Board Place: Barmer Jim Johnny Gast Date: 29 October 2026 Whole-Time Director *Other inflow/(outflow) of cash in the XBRL Cash Flow Statement (Financing activity) represents adjustments arising pursuant to the Demerger Scheme. (Please refer Note 3 above).



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2026
Date of end of reporting period 30-09-2026
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 3,86,600.00
Capital work-in-progress 3,45,500.00
Investment property
Goodwill 0.00
Other intangible assets 2,600.00
Intangible assets under development 2,37,600.00
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 8,57,000.00
Trade receivables, non-current
Loans, non-current 0.00
Other non-current financial assets
1 Others 2,75,100.00
Total of other non-current financial assets 2,75,100.00
Total non-current financial assets 11,32,100.00
Deferred tax assets (net) 0.00
Other non-current assets
1 Income tax assets (net) 6,800.00
2 Other non-current assets 30,800.00
Total of other non-current assets 37,600.00
Total non-current assets 21,42,000.00
2 Current assets
Inventories 70,200.00
Current financial asset
Current investments 67,200.00
Trade receivables, current 52,500.00
Cash and cash equivalents 7,000.00
Bank balance other than cash and cash equivalents 80,900.00
Loans, current 0.00
Other current financial assets
Total of other current financial assets 5,16,900.00
Total current financial assets 7,24,500.00
Current tax assets (net) 2,500.00
Other current assets
1 Other current assets 25,300.00
Total of other current assets 25,300.00
Total current assets 8,22,500.00
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 29,64,500.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 39,100.00
Other equity 17,60,000.00
Total equity attributable to owners of parent 17,99,100.00
Non controlling interest
Total equity 17,99,100.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 68,600.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
1 Lease liabilities 7,000.00
2 Other financial liabilities 100.00
Total of other non-current financial liabilities 7,100.00
Total non-current financial liabilities 75,700.00
Provisions, non-current 1,42,600.00
Deferred tax liabilities (net) 12,000.00
Deferred government grants, Non-current
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 2,30,300.00
Current liabilities
Current financial liabilities
Borrowings, current 51,600.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 900.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1,08,200.00
Total Trade payable 1,09,100.00
Other current financial liabilities
1 Lease liabilities 6,200.00
2 Other financial liabilities 7,23,800.00
Total of other current financial liabilities 7,30,000.00
Total current financial liabilities 8,90,700.00
Other current liabilities 44,000.00
1 Other current liabilities 44,000.00
Total of other current liabilities 44,000.00
Provisions, current 400.00
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 9,35,100.00
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 11,65,400.00
Total equity and liabilites 29,64,500.00
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) Notes:- 1 The above results of Vedanta Oil and Gas Limited (formerly known as MALCO Energy Limited) (the Company) for the quarter and half year ended 30 September 2026 have been reviewed by the Audit and Risk Management Committee in its meeting held on 28 October 2026 and approved by the Board of Directors in its meeting held on 29 October 2026. The statutory auditors have carried out a limited review of these results and issued an unmodified conclusion. 2 These standalone financial results have been prepared in accordance with the Indian Accounting Standards (Ind AS) prescribed under Section 133 of the Companies Act, 2013, read with the Companies (Indian Accounting Standards) Rules, 2015, as amended, and in compliance with Regulations 33 and 52 of the Listing Regulations. 3 The Hon'ble National Company Law Tribunal, Mumbai Bench, vide its Order dated 16 December 2025, approved the Scheme of Arrangement inter-alia amongst Vedanta Limited, the Company and their respective shareholders and creditors under Sections 230 to 232 and other applicable provisions of the Companies Act, 2013 (Scheme), providing for the demerger of the Oil and Gas Undertaking of Vedanta Limited (Demerged Undertaking) into the Company on a going concern basis. The Scheme became effective on 1 May 2026 (effective date), which is also the Appointed Date of the Scheme. Consequent to the scheme becoming effective, the Demerged Undertaking was transferred to and vested in the Company and has been accounted for in accordance with the accounting treatment prescribed under the Scheme and the applicable provisions of Ind AS. Pursuant to the Scheme, the Company approved allotment of 391,03,88,057 equity shares of face value of Rs.1 each to the eligible shareholders of Vedanta Limited in accordance with the Share Entitlement Ratio on 4 May 2026, and the Company ceased to be a subsidiary of Vedanta Limited. In accordance with the accounting treatment prescribed under the Scheme and the applicable provisions of Ind AS, the comparative financial results and other financial information of the Company for the quarter and half year ended 30 September 2025 and year ended 31 March 2026 include unaudited interim financial results and other financial information of Oil and Gas Undertaking transferred to the Company pursuant to the Scheme of demerger as extracted from the books of account underlying the financial results of Vedanta Limited (Demerged company) for those respective periods, which were subjected to limited review / audit by the auditors of Vedanta Limited to give impact of Scheme. 4 Brief particulars of the discontinued operations are given as under: (Rs. in crores) Particulars Quarter ended Half year ended Year ended 30.09.2026 (Unaudited) 30.06.2026 (Unaudited) (Refer note 3) 30.09.2025 (Unaudited) (Refer note 3) 30.09.2026 (Unaudited) 30.09.2025 (Unaudited) (Refer note 3) 31.03.2026 (Audited) (Refer note 3) Total income - 9 62 9 176 379 Total expenses - 21 122 21 282 570 Loss before exceptional items and tax - (12) (60) (12) (106) (191) Net exceptional gain - 1,056 - 1,056 - - Profit/(loss) from discontinued operations - 1,044 (60) 1,044 (106) (191) 5 Details of cash flow attributable to discontinued operations : (Rs. in crores) Half year ended Particulars 30.09.2026 (Unaudited) 30.09.2025 (Unaudited) (Refer note 3) Cash flow generated from/(used in) operating activities 110 (186) Cash flow (used in) investing activities (2) (7) Cash flow (used in)/generated from financing activities (118) 102 ) 6 The Company's Production Sharing Contract (PSC) for the Cambay Block (CB-OS/2) expired on 29th June 2023. Prior to expiry, the Company and its joint venture partners had applied for extension of the PSC on 28th June 2021 under the Government of India's 2017 Extension Policy. Subsequently, the Ministry of Petroleum and Natural Gas (MoPNG), vide its letter dated 19th September 2025, declined the Company's application for extension of the PSC and directed handover of operations of the block to ONGC. The Company challenged the said decision before the Hon'ble Delhi High Court through a writ petition. During the proceedings, interim relief was granted on 06th June 2026, and status quo was directed to be maintained. However, vide order dated 22nd July 2026, the Single Judge Bench of the Hon'ble Delhi High Court dismissed the writ petition and the stay order came to be vacated. The company has not recognised any revenue or related expenses for Cambay block from the date of order. In the interim, subsequent to decision of Single Bench of Delhi High Court, ONGC has taken over the Block. The company has filed an appeal against the said dismissal before the Division bench of the Delhi High Court. The hearings have concluded on 1st October and the the matter is reserved for judgement. Considering the recent judicial developments, the absence of a valid PSC and the resulting uncertainty regarding recoverability of assets and receivables relating to the block, the Company reassessed the carrying value of the related balances. Accordingly, the Company has recognised an impairment charge of approximately Rs. 379 Crore during Q1FY27. The matter remains subject to further legal remedies and regulatory developments. Management has recognised the impairment charge based on facts and circumstances and the best information available as at the reporting date. The ultimate outcome of the litigation and its consequential impact, if any, cannot presently be determined. 7 Earnings per share (basic and diluted) has been computed after giving effect to the equity shares issued pursuant to the Scheme, as if such shares had been issued at the beginning of the earliest period presented (refer note 3 above). 8 The Company is primarily engaged in the business of Oil & Gas and operates in a single reportable segment. Accordingly, the Company has only one operating segment in terms of Ind AS 108 – Operating Segments and no separate segment information is required to be disclosed. By Order of the Board Place: Barmer Jim Johnny Gast Date: 29 October 2026 Whole-Time Director *Other inflow/(outflow) of cash in the XBRL Cash Flow Statement (Financing activity) represents adjustments arising pursuant to the Demerger Scheme. (Please refer Note 3 above).



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2026 01-04-2026
Date of end of reporting period 30-09-2026 30-09-2026
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Amount of items that will not be reclassified to profit and loss (200.00) (200.00)
Total Amount of items that will not be reclassified to profit and loss (200.00) (200.00)
2 Income tax relating to items that will not be reclassified to profit or loss (100.00) (100.00)
3 Amount of items that will be reclassified to profit and loss
1 Amount of items that will be reclassified to profit and loss 14,300.00 21,000.00
Total Amount of items that will be reclassified to profit and loss 14,300.00 21,000.00
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 14,200.00 20,900.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026
B Date of end of reporting period 30-09-2026
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax (16,400.00)
Adjustments for reconcile profit (loss)
Adjustments for finance costs 13,700.00
Adjustments for decrease (increase) in inventories (30,000.00)
Adjustments for decrease (increase) in trade receivables, current (46,500.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 1,27,300.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 70,700.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 6,200.00
Adjustments for dividend income 0.00
Adjustments for interest income 10,300.00
Adjustments for share-based payments 1,100.00
Adjustments for fair value losses (gains) (1,000.00)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 1,04,400.00
Other adjustments for non-cash items (22,400.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 2,13,200.00
Net cash flows from (used in) operations 1,96,800.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 800.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 1,96,000.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 1,33,800.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 2,300.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 29,800.00
Net cash flows from (used in) investing activities (1,01,700.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 2,16,500.00
Payments of lease liabilities 2,200.00
Dividends paid 0.00
Interest paid 17,000.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 9,600.00
Net cash flows from (used in) financing activities (2,26,100.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (1,31,800.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 25,500.00
Net increase (decrease) in cash and cash equivalents (1,06,300.00)
Cash and cash equivalents cash flow statement at beginning of period 1,13,300.00
Cash and cash equivalents cash flow statement at end of period 7,000.00





Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Vedanta Oil and Gas Limited Cairn Foundation Other related party Any other transaction Advance NA 0.00 228.00 228.00
2 Vedanta Oil and Gas Limited Cairn Foundation Other related party Any other transaction Other Current Liabilities. NA 0.00 0.00 124.00
3 Vedanta Oil and Gas Limited Serentica Renewables India 3 Private Limited Associate of Ultimate Parent Purchase of goods or services 10,300.00 Transaction within limits approved by audit committee 3,895.00 0.00 0.00
4 Vedanta Oil and Gas Limited Serentica Renewables India 3 Private Limited Associate of Ultimate Parent Investment 1,300.00 Transaction within limits approved by audit committee 799.00 2,450.00 3,249.00
5 Vedanta Oil and Gas Limited STL Digital Limited (Erstwhile Sterlite Tech Connectivity Solutions Limited) Associate of Ultimate Parent Purchase of goods or services 13,000.00 Transaction within limits approved by audit committee 2,311.00 0.00 0.00
6 Vedanta Oil and Gas Limited STL Digital Limited (Erstwhile Sterlite Tech Connectivity Solutions Limited) Associate of Ultimate Parent Any other transaction Other Current Assets. NA 0.00 0.00 141.00
7 Vedanta Oil and Gas Limited Vedanta Limited ESOS Trust Trust of Fellow Subsidiary Any other transaction Other Current Assets. NA 0.00 0.00 3,000.00
8 Vedanta Oil and Gas Limited Vedanta Power Limited Fellow Subsidiary Any other transaction Reimbursement. 200.00 Transaction within limits approved by audit committee 1.00 0.00 0.00
9 Vedanta Oil and Gas Limited Vedanta Power Limited Fellow Subsidiary Any other transaction Recovery. 200.00 Transaction within limits approved by audit committee 0.00 0.00 0.00
10 Vedanta Oil and Gas Limited Vedanta Power Limited Fellow Subsidiary Any other transaction Other Current Liabilities. NA 0.00 0.00 1.00
11 Vedanta Oil and Gas Limited Vedanta Resources Investments Limited Fellow Subsidiary Purchase of goods or services 23,500.00 Transaction within limits approved by audit committee 7,118.00 0.00 0.00
12 Vedanta Oil and Gas Limited Vedanta Resources Investments Limited Fellow Subsidiary Any other transaction Other Current Assets. NA 0.00 0.00 10,456.00
13 Vedanta Oil and Gas Limited Vedanta Resources Limited (VRL) Holding Company Any other transaction Other Current Liabilities. NA 0.00 5,898.00 5,898.00
14 Vedanta Oil and Gas Limited Vedanta Semiconductors Private Limited Fellow Subsidiary Interest paid 616.00 Transaction within limits approved by audit committee 616.00 0.00 0.00
15 Vedanta Oil and Gas Limited Vedanta Semiconductors Private Limited Fellow Subsidiary Loan 1,87,182.00 Transaction within limits approved by audit committee 1,87,182.00 1,87,182.00 0.00
16 Vedanta Oil and Gas Limited Bharat Aluminium Company Limited (BALCO) Fellow Subsidiary Any other transaction Recovery. 200.00 Transaction within limits approved by audit committee 14.00 0.00 0.00
17 Vedanta Oil and Gas Limited ESL Steel Limited (Erstwhile Electrosteel Steels Limited) (ESL) Fellow Subsidiary Any other transaction Recovery. 200.00 Transaction within limits approved by audit committee 0.00 0.00 0.00
18 Vedanta Oil and Gas Limited Ferro Alloy Corporation Limited (FACOR) Fellow Subsidiary Any other transaction Recovery. 200.00 Transaction within limits approved by audit committee 0.00 0.00 0.00
19 Vedanta Oil and Gas Limited Hindustan Zinc Limited (HZL) Fellow Subsidiary Any other transaction Reimbursement. 200.00 Transaction within limits approved by audit committee 21.00 0.00 0.00
20 Vedanta Oil and Gas Limited Meenakshi Energy Limited Fellow Subsidiary Any other transaction Reimbursement. 200.00 Transaction within limits approved by audit committee 3.00 0.00 0.00
21 Vedanta Oil and Gas Limited Vedanta Limited Fellow Subsidiary Any other transaction Recovery. 5,625.00 Transaction within limits approved by audit committee 5,059.00 0.00 0.00
22 Vedanta Oil and Gas Limited Vedanta Limited Fellow Subsidiary Any other transaction Reimbursement. 1,500.00 Transaction within limits approved by audit committee 970.00 0.00 0.00
23 Vedanta Oil and Gas Limited Black Mountain Mining (Proprietary) Limited Fellow Subsidiary Any other transaction Reimbursement. 200.00 Transaction within limits approved by audit committee 11.00 0.00 0.00
24 Vedanta Oil and Gas Limited Black Mountain Mining (Proprietary) Limited Fellow Subsidiary Any other transaction Other Current Liabilities. NA 0.00 0.00 11.00
25 Vedanta Oil and Gas Limited ESL Steel Limited (Erstwhile Electrosteel Steels Limited) (ESL) Fellow Subsidiary Any other transaction Other Current Assets. NA 0.00 0.00 0.00
26 Vedanta Oil and Gas Limited Meenakshi Energy Limited Fellow Subsidiary Any other transaction Trade Payables. NA 0.00 0.00 3.00
27 Vedanta Oil and Gas Limited Vedanta Limited Fellow Subsidiary Any other transaction Other Current Liabilities. NA 0.00 0.00 406.00
28 Vedanta Oil and Gas Limited Cairn Energy Hydrocarbons Limited Wholly Owned Subsidiary Any other transaction Other Current Liabilities. NA 0.00 0.00 0.00
29 Cairn Energy Hydrocarbons Limited Vedanta Resources Investments Limited Fellow Subsidiary Purchase of goods or services 14,800.00 Transaction within limits approved by audit committee 5,092.00 0.00 0.00
30 Cairn Energy Hydrocarbons Limited Vedanta Resources Investments Limited Fellow Subsidiary Any other transaction Advance NA 0.00 0.00 6,094.00 Textual Information(1)
31 Cairn Energy Hydrocarbons Limited Vedanta Resources Limited (VRL) Holding Company Any other transaction Other Current Assets. NA 0.00 0.00 40.00
32 Cairn India Holdings Limited Fujairah Gold FZC Fellow Subsidiary Interest received 9,105.00 Transaction within limits approved by audit committee 3,868.00 0.00 0.00
33 Cairn India Holdings Limited Fujairah Gold FZC Fellow Subsidiary Loan NA 0.00 1,07,238.00 0.00
34 Cairn India Holdings Limited Fujairah Gold FZC Fellow Subsidiary Loan NA 0.00 0.00 1,09,584.00
35 Cairn India Holdings Limited Fujairah Gold FZC Fellow Subsidiary Any other transaction Other Current Assets. NA 0.00 0.00 40,833.00
36 Cairn India Holdings Limited THL Zinc Ltd Fellow Subsidiary Interest received 74.00 Transaction within limits approved by audit committee 31.00 0.00 0.00
37 Cairn India Holdings Limited THL Zinc Ltd Fellow Subsidiary Loan NA 0.00 563.00 0.00
38 Cairn India Holdings Limited THL Zinc Ltd Fellow Subsidiary Loan NA 0.00 0.00 576.00
39 Cairn India Holdings Limited THL Zinc Ltd Fellow Subsidiary Any other transaction Other Current Assets. NA 0.00 0.00 232.00
40 Cairn India Holdings Limited THL Zinc Ventures Ltd Fellow Subsidiary Interest received 11,261.00 Transaction within limits approved by audit committee 4,109.00 0.00 0.00
41 Cairn India Holdings Limited THL Zinc Ventures Ltd Fellow Subsidiary Loan NA 0.00 1,14,883.00 0.00
42 Cairn India Holdings Limited THL Zinc Ventures Ltd Fellow Subsidiary Loan NA 0.00 0.00 1,17,397.00
43 Cairn India Holdings Limited THL Zinc Ventures Ltd Fellow Subsidiary Any other transaction Other Current Assets. NA 0.00 0.00 10,451.00
44 Cairn India Holdings Limited Western Clusters Limited (USD) Fellow Subsidiary Interest received 1,143.00 Transaction within limits approved by audit committee 492.00 0.00 0.00
45 Cairn India Holdings Limited Western Clusters Limited (USD) Fellow Subsidiary Loan NA 0.00 14,855.00 0.00
46 Cairn India Holdings Limited Western Clusters Limited (USD) Fellow Subsidiary Loan NA 0.00 0.00 15,180.00
47 Cairn India Holdings Limited Western Clusters Limited (USD) Fellow Subsidiary Any other transaction Other Current Assets. NA 0.00 0.00 4,204.00
48 Vedanta Oil and Gas Limited Cairn Energy Hydrocarbons Limited Wholly Owned Subsidiary Any other transaction Cash call raised NA 78,069.00 0.00 0.00
49 Vedanta Oil and Gas Limited Cairn Energy Hydrocarbons Limited Wholly Owned Subsidiary Any other transaction Other closing Balance NA 0.00 0.00 40,882.00
Total value of transaction during the reporting period 2,99,661.00



Text Block

Textual Information(1) The Group has Brand license and Strategic service fee (BSF) agreements including sub-licensing agreements with Vedanta Resources Investments Limited (VRIL), under which the Group pays BSF to VRIL ranging from 0.75%-3% of turnover of the Company and certain subsidiaries. The Group generally pays such fee at the beginning of the year based on estimated annual turnover of the respective entities and final settlement of balances, if any, is carried out at the year end.